MIRA INFORM REPORT

Report Date :

28.11.2008

IDENTIFICATION DETAILS

Name :	OOO STRAYKSTAR
Registered Office :	Serafimovicha Str., 2, Bldg. 3, Moscow, 109072, Russian Federation
Country :	Russia
Financials (as on) :	01.01.2008
Year of Establishment :	1997
Com. Reg. No.:	1027739213875
Legal Form :	Limited Liability Company
Line of Business :	Wholesale and retail trade in clothing.

RATING & COMMENTS

MIRA’s Rating :

B

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate
Payment Behaviour :	No Complaints
Litigation :	Clear

Comments

Information

The requisites mentioned in your inquiry belong to the company Obschestvo s ogranichennoy otvetstvennostyu "STRAYKSTAR" (name in English: STRIKESTAR LIMITED LIABILITY COMPANY). We provide the report on this company.

Summary

Original Name	Obschestvo s ogranichennoy otvetstvennostyu "STRAYKSTAR"
Legal Form	OOO (Limited Liability Company by Russian Law)
Year of Foundation	1997
Sales	248 th RUR for 12 months, ended 01.01.2007
Employees	2 on November, 27, 2008 (company's data)

Creditline Recommendations

Risk Category	ABOVE AVERAGE RISK
Credit Limit	Crediting is possible only in the case of guarantees or security.

Company Identification Details

Original Name	Obschestvo s ogranichennoy otvetstvennostyu "STRAYKSTAR"
Short Name	OOO "STRAYKSTAR"
Name in English	STRIKESTAR LIMITED LIABILITY COMPANY
Address	Dmitrovskoe shosse, 60 A, bldg. 1, Moscow, 127474, Russian Federation
Legal Address	Serafimovicha str., 2, bldg. 3, Moscow, 109072, Russian Federation
Phone	+7 (495) 7486852
Fax	+7 (495) 7486852
E-mail	striketex@mtu-net.ru
WEB Address	none

Official Company Data

Legal Form	OOO (Limited Liability Company by Russian Law)
Date of Registration	18.09.2002
Registration Number	1027739213875
Statistic Code (OKPO)	46861210
Taxpayer Code (INN)	7706141535
Registration Authority	Ministry for Taxes and Duties of Russian Federation Inspection N 6 within Moscow

Public Record Information

Information

The company Obschestvo s ogranichennoy otvetstvennostyu "STRAYKSTAR" was not included in the published list of bankrupt companies.

Share Capital

Current Share Capital

40 000 RUR

Shareholders

Total	1 legal person, 1 private person
Shareholder	OOO "BELTARG"
Address	B. Bronnaya str., 27/4, bldg. 1, Moscow, 123104, Russian Federation
Registration Number	5067746256628
Taxpayer Code (INN)	7710640590
Share	99 %
Shareholder	Ms Revko Astra Mikhaylovna
Nationality	Russian Federation
Share	1 %

Directors

Director	Ms Revko Astra Mikhaylovna Signature Right
Nationality	Russian Federation

Re-Registration Data

Initial Registration	02.07.1997
Registration Number	139070
Registration Authority	Moscow Register Chamber
Date of Registration	18.09.2002 (Entering into the Single State Register of Legal Entities)
Registration Number	1027739213875
Registration Authority	Ministry for Taxes and Duties of Russian Federation Inspection N 6 within Moscow
Date of Re-registration	25.09.2006
File Number	2067757183404
Registration Authority	Federal Tax Service of Russian Federation Interregional Inspection N 46 within Moscow
Changes	Company's Rules
Date of Re-registration	17.12.2007
File Number	2077763931727
Registration Authority	Federal Tax Service of Russian Federation Interregional Inspection N 46 within Moscow
Changes	Company's Rules

Operations

Activities	Wholesale and retail trade in clothing.
Staff Employed	2 on November, 27, 2008 (company's data)
Employees' History	2 on August, 01, 2008 (company's data) 15 on July, 21, 2007 (company's data) 1on January, 01, 2005 (official data) 1 on January, 01, 2004 (official data)

Real Estate

Own	None
Rent	Office, shop, warehouse Address: Dmitrovskoe shosse, 60 A, bldg. 1, Moscow, 127474, Russian Federation (company's data)

Export & Import

Export Countries	2004-2007: No Export Activity
Exported Goods	none
Export Value	none
Import Countries	2004-2007: No Import Activity
Imported Goods	none
Import Value	none

Branches

Branch

None

Participation

Information

None

Related Companies

Information

The company OOO "BELTARG" isn't a shareholder of any other companies. Ms Revko Astra Mikhaylovna isn't a shareholder of any other companies.

Bankers

Bank	AKB "IST BRIDZH BANK" (ZAO), bank code: 044579128 (Russian Federation)
Account(s)	40702810800000012206 (RUR)
Bank	OAO KB "GORODSKOY KLIENTSKIY", bank code: 044525563 (Russian Federation)
Account(s)	40702810800020000026 (RUR)

Financial Data

Profit and Loss (extract)

The following figures are shown in units of 1000

Period, months	12	12	12	12
Ended	01.01.2008	01.01.2007	01.01.2006	01.01.2005
Currency	RUR	RUR	RUR	RUR
SALES	788	248	566	724
Cost of Goods sold	549	563	576	452
GROSS PROFIT	239	-315	-10	272
Distribution Costs	18
Management Costs
OPERATING PROFIT	221	-315	-10	272
Non Trading Income	-42	-28	-6	-8
PRE TAX PROFIT	179	-343	-16	264
Taxation	46			63
PROFIT AFTER TAX	133	-343	-16	201

Balance Sheet (extract)

The following figures are shown in units of 1000

As at	01.01.2008	01.01.2007	01.01.2006	01.01.2005
Currency	RUR	RUR	RUR	RUR
TOTAL FIXED ASSETS
Intangible Assets
Fixed Assets
TOTAL CURRENT ASSETS	10970	14707	23326	35450
Stock		340
Trade debtors	10937	14150	21697	35190
Cash	33	186	1614	244
TOTAL ASSETS	10970	14707	23326	35450
TOTAL EQUITY	179	47	390	405
Share Capital	40	40	40	40
Retained Profits	139	7	350	365
TOTAL LONG TERM LIABS
Long Term Loans
TOTAL CURRENT LIABILITIES	10790	14660	22936	35045
Short Term Loans		103
Short Term Trade Creditors	10790	14557	22936	35045
TOTAL EQUITY & LIABILITIES	10970	14707	23326	35450

Key Credit Ratios

The following figures are shown as Ratios or Percentages

Accounts Date	01.01.2008	01.01.2007	01.01.2006	01.01.2005
Current Ratio	1,02	1	1,02	1,01
Working Capital, x1000 RUR	180	47	390	405
Quick Ratio	1,02	0,98	1,02	1,01
Debt to Equity Ratio	60,28	311,91	58,81	86,53
Current Assets Turnover	0,07	0,02	0,02	0,02
Total Assets Turnover Ratio	0,07	0,02	0,02	0,02
Pre Tax Profit Margin, %	22,72	-138,31	-2,83	36,46
Gross Profit, %	30,33	-127,02	-1,77	37,57
Return on Investment, %	100	-729,79	-4,1	65,19
Return on Assets, %	1,63	-2,33	-0,07	0,74

Clients & Suppliers

Clients	ZAO "ELEKTRONEFTEMASH" (Russian Federation) ZAO "ELEKTROIZOLIT" (Russian Federation) OAO "KHOLDINGOVAYA KOMPANIYA ELINAR" (Russian Federation)
Suppliers	OOO "SOLAR GRAND" (Russian Federation) OOO "KONTINENTPROM" (Russian Federation) OOO "BIZNESGRAND" (Russian Federation)

Original Financial Data (Russian Accounting Report in English)

Balance Sheet

The following figures are shown in units of 1000

ASSETS	Line code	as at 01.01.2006	as at 01.01.2007	as at 01.01.2008
I. NON-CURRENT ASSETS
Intangible assets	110	-	-	-
Fixed assets	120	-	-	-
Construction in progress	130	-	-	-
Income-bearing investments in tangible assets	135	-	-	-
Long-term financial investments	140	-	-	-
Deferred tax assets	145	-	-	-
Other non-current assets	150	-	-	-
Total section I	190	-	-	-
II. CURRENT ASSETS
Inventories	210	-	340	-
including :
raw materials and other inventories	211	-	-	-
livestock	212	-	-	-
work in progress	213	-	-	-
finished goods and goods for resale	214	-	340	-
goods dispatched	215	-	-	-
expenses related to future periods	216	-	-	-
other supplies and expenditures	217	-	-	-
Value added tax on purchased goods	220	15	30	-
Accounts receivable (payments expected beyond 12 months after the reporting date)	230	-	-	-
including :
buyers and customers	231	-	-	-
Accounts receivable (payments expected within 12 months after the reporting date)	240	21697	14150	10937
including :
buyers and customers	241	21673	14132	10937
Short-term investments	250	-	-	-
Monetary assets	260	1614	186	33
Other current assets	270	-	-	-
Total section II	290	23326	14707	10970
TOTAL SECTIONS I and II	300	23326	14707	10970
EQUITY AND LIABILITIES
III. EQUITY AND RESERVES
Share capital	410	40	40	40
Treasury shares	411	-	-	-
Additional capital	420	-	-	-
Legal reserve	430	-	-	-
including :
reserves and provisions formed in  accordance with legislation	431	-	-	-
reserves formed in accordance  with foundation documents	432	-	-	-
Retained earnings (loss)	470	350	7	139
Total section III	490	390	47	179
IV. NON-CURRENT LIABILITIES
Borrowings	510	-	-	-
Deferred tax liabilities	515	-	-	-
Other non-current liabilities	520	-	-	-
Total section IV	590	-	-	-
V. CURRENT LIABILITIES
Borrowings	610	-	103	-
Accounts payable	620	22936	14557	10790
including :
suppliers and contractors	621	22918	14515	10754
salaries payable	622	11	36	13
payable to state non-budget funds	623	4	4	4
taxes payable	624	3	2	20
other creditors	625	-	-	-
Dividends payable to participants (shareholders)	630	-	-	-
Income of future periods	640	-	-	-
Reserves for future expenses and payments	650	-	-	-
Other current liabilities	660	-	-	-
Total section V	690	22936	14660	10790
TOTAL SECTIONS III,IV,V	700	23326	14707	10970

PROFIT AND LOSS ACCOUNT

The following figures are shown in units of 1000

PARAMETER	Line code	01.01.2008	01.01.2007	01.01.2006
INCOME FROM AND EXPENSES ON ORDINARY ACTIVITIES
Sale of goods, products, work, services (less VAT, excise tax, other similar mandatory payments)	010	788	248	566
Cost of goods, products, work, services sold	020	549	563	576
Gross profit	029	239	-315	-10
Selling expenses	030	18	-	-
Administrative expenses	040	-	-	-
Profit (loss) from operations	050	221	-315	-10
OTHER INCOME AND EXPENSES
Interest income	060	-	-	-
Interest expenses	070	1	3	-
Income from investments in other companies	080	-	-	-
Other operating income	090	1	-	-
Other operating expenses	100	42	25	6
Non-operating income	120	-	-	-
Non-operating expenses	130	-	-	-
Profit (loss) before profit tax	140	179	-343	-16
Deferred tax assets	141	-	-	-
Deferred tax liabilities	142	-	-	-
Current profit tax	150	46	-	-
Net profit (loss) for the reporting period	190	133	-343	-16

Rates of Exchange

RUR - Russian Rouble	01.01.2008:    1 EUR = 35.93 RUR,   1 USD = 24.55 RUR
EUR - EURO	01.01.2007:    1 EUR = 34.69 RUR,   1 USD = 26.33 RUR
USD - US Dollar	01.01.2006:    1 EUR = 34.19 RUR,   1 USD = 28.78 RUR

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.49.84
UK Pound	1	Rs.76.81
Euro	1	Rs.64.38

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
NR		In view of the lack of information, we have no basis upon which to recommend credit dealings	No Rating

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions