MIRA INFORM REPORT

 

 

Report Date :

29.11.2008

 

IDENTIFICATION DETAILS

 

Name :

ZALE CORPORATION

 

 

Registered Office :

901 W. Walnut Hill Ln. Irving, TX 75038-1003

 

 

Country :

United States

 

 

Financials (as on) :

31.07.2008

 

 

Date of Incorporation :

26.04.1991

 

 

Legal Form :

Public Company quoted NYSE: ZLC

 

 

Line of Business :

Retailer of Jewellery.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

GEOPOLITICS

 

 

POLITICAL DATA

 

 

ECONOMIC DATA

FORM OF GOVERNMENT

 

ECONOMIC RISK

Federal

 


None

 

CURRENCY

 

BRANCH SITUATION

 

USD

 

Satisfying

 

 

IDENTIFICATION

 

Company Name:

 
ZALE CORPORATION
 
 

 

Address:

 

 

901 W. Walnut Hill Ln.
Irving, TX 75038-1003,
United States  

 

Phone:

 

Facsimile:

 

ID:

 

State:

 

Managers:

 

+ 1 (972) 580-4000

 

+ 1 (972) 580-5523

 

2261333

 

Delaware

 

Theo Killion, President

 

 

Date founded:

 

 

04-26-1991


 

This is public company quoted NYSE: ZLC

 

576,082,160 Shares

 

0.01 USD

 

 

 17,600 employees

 

Legal form:

 

 

Stock:

 

Value:

 

 

Staff:

Business: 

Retailer of jewellery.

 

 

BANKS

 

Citibank

Bailey Bank


BUSINESS

 

Business & Operations:

 

Zale Corporation operates as a specialty retailer of fine jewelry. The company operates through three segments: Fine Jewelry, Kiosk Jewelry, and All Other. The Fine Jewelry segment operates under five brands. Its Zales Jewelers brand provides moderately priced jewelry with 784 stores in 50 states and Puerto Rico; Zales Outlet brand offers branded watches, gemstones, gold merchandise, and diamond fashion and solitaire products in its 143 stores; and Gordon's Jewelers brand provides jewelry in 261 stores in 35 states of the United States and Puerto Rico; and the Peoples Jewellers and Mappins Jewellers brands offers gold jewelry, gemstone jewelry, and watches through 208 stores in Canada.

 

The Fine Jewelry segment also sells its products through e-commerce sites, such as zales.com and gordonsjewelers.com. The Kiosk Jewelry segment provides gold and silver products primarily under the brand names, including Piercing Pagoda, Plumb Gold, and Silver and Gold Connection through mall-based kiosks in 42 states of the U.S. and Puerto Rico. This segment also offers a collection of popularly-priced bracelets, earrings, charms, rings, 14 karat and 10 karat gold chains, and silver and diamond jewelry.

 

The All Other segment provides insurance and reinsurance facilities for various types of insurance coverage, such as merchandise replacement coverage, credit insurance coverage, and group life insurance coverage. As of July 31, 2008, the company operated 1,396 specialty retail jewelry stores and 739 kiosks in the United States, Canada, and Puerto Rico. Zale Corporation was founded in 1989 and is headquartered in Irving, Texas.

 

 

SHAREHOLDERS SUBSIDIARIES – MANAGERS

 

The directors of the company are:

 

Neal L. Goldberg, Chief Executive Officer,

 

Theo Killion, President,

 

Rodney Carter, Chief Financial Officer.

 

The major holders are:

 

BREEDEN CAPITAL MANAGEMENT LLC,

 

GOLDBERG NEAL,

 

BURTON MARY ELIZABETH,

 

KILLION THEO,

 

ADAMS GLEN.

 

 

FINANCIALS – COMMERCIAL TRENDS AND FORECAST

 

The sales on June 2008 was in the range of 2,138,041,000 USD compared to 2,437,075,000 USD at the same period for the previous year.

 

The net income was in the range of 10,801,000 USD compared to 59,252,000 USD at the same period for the previous year.

All numbers are in thousand

 

 

Annual Income Statement:

 

PERIOD ENDING

31-Jul-08

31-Jul-07

31-Jul-06

Total Sales

2,138,041  

2,437,075  

2,438,977  

Cost of Sales

1,096,297  

1,194,399  

1,215,636  

 

Gross Profit

1,041,744  

1,242,676  

1,223,341  

 

 

Operating Expenses

 

Research Development

-  

-  

-  

 

Selling General and Administrative

969,769  

1,070,478  

1,080,754  

 

Non Recurring

-  

-  

-  

 

Others

60,244  

69,071  

61,452  

 

 

 

Total Operating Expenses

-  

-  

-  

 

 

 

 

 

Operating Income or Loss

11,731  

103,127  

81,135  

 

 

 

 

Income from Continuing Operations

 

 

Total Other Income/Expenses Net

3,500  

-  

-  

 

 

Earnings Before Interest And Taxes

15,231  

103,127  

81,135  

 

 

Interest Expense

12,364  

18,969  

11,185  

 

 

Income Before Tax

2,867  

84,158  

69,950  

 

 

Income Tax Expense

(850)

24,906  

16,328  

 

 

Minority Interest

-  

-  

-  

 

 

 

 

Net Income From Continuing Ops

3,717  

59,252  

53,622  

 

 

 

 

Non-recurring Events

 

 

Discontinued Operations

7,084  

-  

-  

 

 

Extraordinary Items

-  

-  

-  

 

 

Effect Of Accounting Changes

-  

-  

-  

 

 

Other Items

-  

-  

-  

 

 

 

 

 

Net Income

10,801  

59,252  

53,622  

 

Preferred Stock And Other Adjustments

-  

-  

-  

 

 

 

Net Income Applicable To Common Shares

$10,801  

$59,252  

$53,622  

 

 

 

Annual Balance Sheet

 

PERIOD ENDING

31-Jul-08

31-Jul-07

31-Jul-06

 

Assets

Current Assets

 

Cash And Cash Equivalents

65,579  

37,643  

42,594  

 

Short Term Investments

-  

-  

-  

 

Net Receivables

-  

-  

-  

 

Inventory

779,565  

1,021,164  

903,294  

 

Other Current Assets

125,446  

113,511  

103,356  

 

Total Current Assets

970,590  

1,172,318  

1,049,244  

Long Term Investments

27,536  

-  

21,948  

Property Plant and Equipment

297,887  

304,396  

283,721  

Goodwill

103,685  

100,740  

96,339  

Intangible Assets

-  

-  

-  

Accumulated Amortization

-  

-  

-  

Other Assets

8,410  

35,187  

11,316  

Deferred Long Term Asset Charges

14,514  

1,305  

-  

 

Total Assets

1,422,622  

1,613,946  

1,462,568  

 

Liabilities

Current Liabilities

 

Accounts Payable

328,231  

344,957  

403,129  

 

Short/Current Long Term Debt

-  

-  

-  

 

Other Current Liabilities

-  

29,501  

-  

 

Total Current Liabilities

328,231  

374,458  

403,129  

Long Term Debt

326,306  

227,306  

202,813  

Other Liabilities

38,080  

40,118  

55,377  

Deferred Long Term Liability Charges

131,205  

69,491  

-  

Minority Interest

-  

-  

-  

Negative Goodwill

-  

-  

-  

 

Total Liabilities

823,822  

711,373  

661,319  

 

Stockholders' Equity

Misc Stocks Options Warrants

-  

-  

-  

Redeemable Preferred Stock

-  

-  

-  

Preferred Stock

-  

-  

-  

Common Stock

488  

487  

482  

Retained Earnings

879,514  

868,111  

808,859  

Treasury Stock

(476,694)

(150,000)

(150,000)

Capital Surplus

144,456  

138,036  

110,105  

Other Stockholder Equity

51,036  

45,939  

31,803  

 

Total Stockholder Equity

598,800  

902,573  

801,249  

 

Net Tangible Assets

$495,115  

$801,833  

$704,910  

 

 

There are several UCC in favor of banks and financial institutions listed with the secretary of state of Delaware.

 

No legal filing was found.

 


RATING

 

 

Local credit bureau gave a medium credit rate.

 

The Company is in “good standing”.

This means that all local and federal taxes were paid on due date.

 

-        The cash flow is correct.

 

-        Payments are made on a regular basis.

 

Our final opinion

 

This is a large company working on the global market.

 

The company presents considerable debts. It presents fair shape comparing to its size.

 

A credit line may be considered.

 

 

SUMMARY

 

 

FINANCIAL SUMMARY

 

 

DEBT COLLECTIONS AND PAYMENTS

PROFITABILITY

 

INDEBTNESS

 

CASH

 

Low

 

Heavy

 

Correct

 

PUBLIC RECORDS

 

PAYMENTS

 

 

No

 

Regular

 


ZALE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

Year Ended July 31,

2008                        2007                        2006

Saless . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                     $2,138,041              $2,152,785              $2,153,955

Cost and expenses:

Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                 1,089,553                1,029,553                1,044,876

Selling, general and administrative . . . . . . . . . . . . . . . . . . . . .                         969,769                   967,643                   968,179

Cost of insurance operations . . . . . . . . . . . . . . . . . . . . . . . . .                           6,744                      6,949                       6,878

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . .                             60,244                     56,595                     54,670

Benefit from settlement of retirement plan . . . . . . . . . . . . . .                                                                                  (13,403)

Derivative loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                                          7,184                       1,681

Operating earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                            11,731                     84,861                     91,074

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                             (12,364)                 (18,969) (11,185)

Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                              3,500                                                 

Earnings before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .                        2,867                       65,892                     79,889

Income tax benefit (expense) . . . . . . . . . . . . . . . . . . . . . . . . . .                          850                          (17,783) (20,206)

Earnings from continuing operations . . . . . . . . . . . . . . . . . . . . .     3,717                       48,109                    59,683

Earnings (loss) from discontinued operations, net of taxes . . . . .                7,084                       11,143                     (6,061)

Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   $ 10,801 $ 59,252 $ 53,622

Basic net earnings (loss) per common share:

Earnings from continuing operations . . . . . . . . . . . . . . . . . . .                         $ 0.09                      $ 0.99                      $ 1.22

Earnings (loss) from discontinued operations . . . . . . . . . . . . .                      $ 0.16                      $ 0.23                      $ (0.12)

Net earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                              $ 0.25                      $ 1.22                      $ 1.10

Diluted net earnings (loss) per common share:

Earnings from continuing operations . . . . . . . . . . . . . . . . . . .                         $ 0.09                     $ 0.98                      $ 1.21

Earnings (loss) from discontinued operations . . . . . . . . . . . . .                      $ 0.16                     $ 0.23                      $ (0.12)

Net earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                              $ 0.25                      $ 1.21                      $ 1.09

Weighted average number of common shares outstanding:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  42,361                     48,694                     48,808

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                   42,476                     48,995                     49,211


ZALE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

July 31, 2008         July 31, 2007

 

ASSETS

Current Assets:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                        $ 65,579 $ 37,643

Merchandise inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                         779,565                   1,021,164

Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                            125,446                   113,511

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                               970,590                   1,172,318

Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      297,887                   304,396

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                            103,685                   100,740

Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          35,946                     35,187

Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          14,514                     1,305

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    $1,422,622              $1,613,946

LIABILITIES AND STOCKHOLDERS’ INVESTMENT

Current liabilities:

Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 262,275               $ 300,929

Deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                             65,956                     73,529

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                              328,231                   374,458

Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                           326,306                  227,306

Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           169,285                   109,609

Commitments and contingencies (see Notes 9 and 15)

Stockholders’ Investment:

Common stock, par value $0.01, 150,000 shares authorized; 54,732 and

54,609 shares issued; 31,612 and 49,053 shares outstanding at July 31,

2008 and 2007, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                              488                          487

Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                           144,456                   138,036

Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . .    51,036                     45,939

Accumulated earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                          879,514                   868,111

1,075,494 1,052,573

Treasury stock, at cost, 23,109 and 5,556 shares at July 31, 2008 and 2007,

respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                              (476,694)               (150,000)

Total stockholders’ investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                             598,800                   902,573

Total liabilities and stockholders’ investment . . . . . . . . . . . . . . . . . . .                          $1,422,622             $1,613,946

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.84

UK Pound

1

Rs.76.81

Euro

1

Rs.64.38

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions