MIRA INFORM REPORT

 

 

 

Report Date :

01.10.2008

 

IDENTIFICATION DETAILS

 

Name :

MAN ALUMINIUM LIMITED

 

 

Registered Office :

102, Man House, S V Road, Vile Parle (West), Mumbai – 400056, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

08.07.2003

 

 

Com. Reg. No.:

141224

 

 

CIN No.:

[Company Identification No.]

U30007MH2003PLC141224

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM32243B

 

 

PAN No.:

[Permanent Account No.]

AAFCM0088C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed of the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of Aluminium Extruded Products

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are fair. Financial positions are satisfactory. Payments are reported as slow but correct.

 

However, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

102, Man House, S V Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Tel. No.:

91-22-66477500

Fax No.:

91-22-66477600/ 601

E-Mail :

Investor.relation@mangroup.com

enquiry@maninds.org

Website :

http://www.manaluminium.org

 

 

Factory :

Plot No.67, Sector 1, Pithampur Industrial Arrea, District Dhar, Near Indore, Madhya Pradesh, India

Tel. No.:

91-729-2253446/ 2253618

Fax No.:

91-729-2253287

E-Mail :

Alumktg.mum@maninds.org

 

 

DIRECTORS

 

Name :

Mr. R. C. Mansukhani

Designation :

Chairman

 

 

Name :

Mr. J. C. Mansukhani

Designation :

Vice Chairman

 

 

Name :

Mr. P. K. Tandon

Designation :

Director

 

 

Name :

Mr. R. R. Wadhwani

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 31.03.2008)

Names of Shareholders

No. of Shares

Percentage of Holding

Shareholding of Promoter Promoter Group

 

 

Indian

 

 

Individuals / Hindu Undivided Family

961372

28.44

 

 

 

Foreign

 

 

Individuals (Non-Resident Induviduals/ Foreign Individuals)

414068

12.25

 

 

 

Total Shareholding of Promoter Promoter Group (

1375440

40.69

 

 

 

Public shareholding

 

 

Institutions

 

 

Mutual Funds / Axis

6684

0.20

Financial Institutions/Banks

186047

5.50

Foreign Institutional Investors

3670

0.11

 

 

 

Non-Institutions

 

 

Bodies Corporate

143265

4.23

Individuals -

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million.

748766

22.15

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million.

100728

2.98

Clearing Members

16841

0.52

Non- Resident Indians

37665

1.11

Foreign Companies

150218

4.44

Sub - Total

1393884

41.24

 

 

 

Shares held by Custodians against which Depository Receipts have been issued.

610980

18.07

 

 

 

GROUND TOTAL

3380304

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Aluminium Extruded Products

 

 

Products :

Item Code No.:                          7610

Products Descriptions:              Aluminium Extruded Sections/ Profiles  

 

 

GENERAL INFORMATION

 

No. of Employees :

250

 

 

Bankers :

State Bank of India

 

 

Facilities :

Secured Loans

31.03.2008

(Rs. In Millions)

From Financial Institution and Banks

 

Working Capital Loans

 

Cash Credit

5.921

Term Loans

 

Rupee Term Loans

-

 

 

Total

5.921

 

Note:

 

Working Capital facilities by bankers are secured by first pari passsu charge on all the movable assets of the company and second charge on the immovable assets of the company.

 

Unsecured Loans

31.03.2008

(Rs. In Millions)

 

 

From Others

0.064

 

 

Total

0.064

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Rohira Mehta and Associates

Chartered Accountant

Address :

Mumbai

 

 

Group Companies :

  • Man UK Limited
  • Man Industries (India) Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3380304

Equity Shares

Rs.10/- each

Rs.33.803 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

33.803

33.803

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

219.416

206.850

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

253.219

240.653

LOAN FUNDS

 

 

 

1] Secured Loans

 

5.921

22.361

2] Unsecured Loans

 

0.064

2.814

TOTAL BORROWING

 

5.985

25.175

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

259.204

265.828

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

106.506

100.875

Capital work-in-progress

 

0.013

0.289

 

 

 

 

INVESTMENT

 

20.119

0.000

DEFERREX TAX ASSETS

 

0.917

0.510

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
34.939

36.034

 

Sundry Debtors

 
68.489

97.954

 

Cash & Bank Balances

 
8.688

6.597

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
63.389

52.747

Total Current Assets

 
175.505

193.332

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 
44.452

29.972

 

Provisions

 
0.000

0.000

Total Current Liabilities

 
44.452

29.972

Net Current Assets

 
131.053

163.360

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.596

0.794

 

 

 

 

TOTAL

 

259.204

265.828

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2008

31.03.2007

Sales Turnover

 

427.234

400.781

Other Income

 

0.000

0.000

Total Income

 

427.234

400.781

 

 

 

 

Profit/(Loss) Before Tax

 

25.386

24.985

Provision for Taxation

 

8.866

8.399

Profit/(Loss) After Tax

 

16.520

16.586

 

 

 

 

Import Value

 

27.233

33.242

 

 

 

 

Export Value

 

104.343

138.575

 

 

 

 

Expenditures :

 

 

 

 

Cost of Materials

 

329.076

311.973

 

Increase/(Decrease) in Finished Goods

 

7.489

1.096

 

Employee Cost

 

12.482

10.213

 

Interest and Financial Charge

 

4.700

8.348

 

Insurance Expenses

 

39.354

36.010

 

Other Expenditure

 

8.747

8.156

Total Expenditure

 

401.848

375.796

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2008

1st Quarter

 

 

 

 

Sales Turnover

 

 

114.100

Other Income

 

 

0.000

Total Income

 

 

114.100

Total Expenditure

 

 

105.100

Operating Profile

 

 

9.000

Interests

 

 

0.500

Gross Profit

 

 

8.500

Depreciation

 

 

2.600

Tax

 

 

2.300

Reported PAT

 

 

3.800

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2008

31.03.2007

Debt-Equity Ratio

 

 
0.06

0.10

Long Term Debt-Equity Shares

 

 
0.03

0.07

Current Ratio

 

 
4.19

5.09

TURNOVER RATIOS

 

 
 

 

Fixed Assets

 

 
3.78

3.57

Inventory

 

 
12.40

10.83

Debtors

 

 
5.28

3.98

Interests Cover Ratio

 

 
6.40

4.01

Operating Profit Margin (%)

 

 
8.83

10.65

Profit Before Interests and Tax Margin (%)

 

 
6.85

8.54

Cash Profit Margin (%)

 

 
5.73

6.36

Adjusted Net Profit Margin (%)

 

 
3.75

4.26

Return On Capital Employed (%)

 

 
11.50

12.56

Return On Net Worth (%)

 

 
6.68

6.90

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

MANAGEMENT DISCUSSION AND ANALYSIS: 

 
Business Review: 

 
Company supplies various sections for industrial applications like textile machinery, construction industry, chemical industry etc. The quality and precision in these sections are of high importance and the company is committed for providing both quality and service to these sectors. Aluminium extrusion has two major inputs. One is aluminium billets and the other is extrusion die. Both are important to get successful quality extrusions on consistent basis. Although the possibilities of different shapes and profiles are very large, still the process has some inherent limitations. Also for an extruder it is a challenge to come out with newer and newer products. With its plant located at Pithampur in Madhya Pradesh the company is a well reputed name in the field of aluminium extrusion. Without compromising on the quality, through their consistent research and development program they always bring innovative ideas to market their products all around the globe. Utilizing the best advanced technology in aluminium extrusion field, they make sure that each product that leave their factory premises results in further business enhancement of their clients. 

 

Global Industry Overview: 

 
Globally it is expected that from the year 2005 to 2010, the annual growth for aluminium extrusions would be somewhere around 4.9 percent. Talking of the Chinese Aluminium Extrusion it has seen a phenomenal growth in the last 15 years. The United States Aluminium extrusion industry has shown strong growth in the 1990's. In the year 2000 the total value of industry shipments was pegged at $6.05 billion. In USA the primary consumer of extruded aluminium products is the construction industry. However this trend is changing with automotive industry taking to extruded aluminium products big way from the year 2000. The importance of extrusion industry can be gauged from the fact that out of the total number of firms engaged in aluminium production nearly 36% are dealing in extrusion. The US is also the leading country when it comes to per head consumption of Extruded Aluminium products. Company has the following competitive advantage in world market: 

 

 

 

Domestic Industry Overview: 

 
Aluminium extrusion presents an unlimited possibility in terms of shapes and profiles. They find wide range of applications. Behind the high-rise buildings and architectural structures lies one unifying force of Aluminium, this is slowly but surely becoming one of the modern world's most versatile materials, particularly in the form of extrusion in India. Aluminium Extrusions present us unlimited possibilities in terms of shapes & profiles. They find wide range of applications. 

 
Future Outlook: 

 
 The following are important factors in guiding the functioning of Company: 

 
Competitive Excellence: 

 
For competing with offshore imports, only price is not enough. What is needed is superior quality, value-added services, customization and exemplary customer service. 

 
Process Integration: 

 
There is need to have a total system approach in the aluminum extrusion industry. Things like thermal alignment during the extrusion process gives rise to performance improvements for getting increased productivity and reduce the level of scrap. Conducting of profitability analysis throughout a business unit also gives rise to operational efficiencies. To conclude the need of the hour is to have a holistic approach toward the aluminium extrusion industry. Attempts that are directed to isolate individual functions as discreet units unperturbed by related activities would invariably result in failures and loss. 

 
Strategies for Success: 

 
To succeed in the increasingly competitive world market for Aluminium extrusion there is requirement to understand market drivers in the Aluminium Extrusion Industry. Other than that, there is also a need for some well thought out strategies for garnering market share and beat competitors which can be done by adopting the following strategies: 

 

 

 

Review of Company's Operation: 

 
Empowered with highly experienced engineers, speciality lies in the manufacture of extraordinary, complex and intricate aluminium extrusion parts. While very few extruders can handle a wide range of size, weight and tolerance requirements, their aluminium extrusion products stands out as one of the best. They offer complete assortment of aluminium extrusions that is custom manufacture as they can provide everything need to create aluminum extrusion structure or assembly. They offer aluminium extrusions for various applications. In addition, they also provide customization to their range of aluminium extrusions as per the client's requirements. 

 
The Company offers aluminium extrusions materials conforming to International standards, consistent metallurgical and mechanical properties, and the best alloy for anodizing application, dimensional accuracy, and excellent surface finish. They mostly manufacture different kinds of window parts to suit the needs of their customers. Apart from their products used in industries like automobiles, buildings, etc. they also specialize in producing aluminum parts for the consumer products industry. These products can be used in industries like electronic, furniture, luggage and home furnishings. They offer a wide, range of aluminum extrusions for electric control panels in various sizes and shapes used in electric devices and switchgears; they offer these control panels extrusion in various specifications. The company further contributes to the building industry by manufacturing aluminum fences that are used in malls and other buildings. Fences are also used in the automotive industry as conveyors. Production of fences is again completely customer oriented. 

 

 

RESULTS OF OPERATIONS: 

 
The gross turnover of the Company for the 2007-08 is Rs.469.478 Millions as against Rs.430.600 Millions in the previous year. The Net Profit before Tax is Rs.25.386 Millions as against Rs.24.985 Millions in the previous year. The Profit after Tax is Rs.16.520 Millions as against Rs.16.586 Millions in the previous year. 

 

Fixed Assets:

 

 

 

Website Details:

 

Introduction:

 

Subject is a secondary producer of Aluminum in India. Company is a part of The Man Group and is demerged from Man (India) Industries Limited with effect from March 24, 2007. It was incorporated in 1988 with a project to manufacture Aluminium Extrusions. In a record time of 11 months the company commenced commercial production & today has the distinction of being India's largest manufacturer & exporter of Aluminium Extruded Products, comprising 50% of the country's exports.

 

Man (India) Industries an ISO 9001/14001/18001 accredited company is a manufacturer and exporter of large diameter Carbon Steel Line Pipes for various high pressure transmission applications for Gas, Crude Oil, Petrochemical Products and Potable Water. With operations in India, US, Europe, UAE and South East Asia, Man (India) Industries a listed company on Indian bourses continues to seek improvement in its business, having set benchmarks to grades as standards in Aluminum and SAW Pipe manufacturing.

 

Management Talk:

 

The Man Group has emerged out as a well diversified industrial conglomerate by the virtue of the vision and the dynamic leadership of its management. With a trading background of more than 32 years, the senior members of Mansukhani family ventured into manufacturing in the year 1988 with the Aluminium Extrusion Division and did not turn back there after. With the establishment of SAW Pipe Division in the year 1994 the Group has come a long way by consistently scaling new heights and building up impressive track record of exponential growth.

 

The Group steered by the Group Chairman, Mr. R. C. Mansukhani has always believed in achieving high output in every aspect of the business by adding values to work by strict adherence to the following key principles:

 

·          Efficient Planning and Optimization of Finance, Resources and Manpower

·          Accurate Vision of Market Growth and Adequate Expansion and Diversification

·          No compromise with Quality of Products and Services

·          Continuous Improvement in Systems to maintain Leading Position in the Global Market

·          Total Customer Satisfaction

·          Continuous Employee Motivation

·          Healthy and Long Lasting Vendor Relations

 

Products Profile:

 

With an installed capacity of 8,000 tpa, the company's plant located at Pithampur approx. 30 kms from Indore in the state of Madhya Pradesh. Company produces a comprehensive range of custom made shapes which find applications in different areas. Some of the major segments of industries which their profiles find application in export/domestic market are:

 

 

In addition to the said specific profiles, they also produce a wide range of standard profiles for Domestic and Export market. A brief list of the available standard nomenclature is :

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.94

UK Pound

1

Rs.85.57

Euro

1

Rs.67.79

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions