MIRA INFORM REPORT

 

 

 

Report Date :

30.09.2008

 

IDENTIFICATION DETAILS

 

Name :

TVS SRICHAKRA LIMITED

 

 

Registered Office :

TVS Building, 7-B, West Veli Street, Madurai – 625 001, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

02.06.1982

 

 

Com. Reg. No.:

18-9414

 

 

CIN No.:

[Company Identification No.]

U25IIITN1982PLC009414 / L25111TN1982PLC009414

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIS00086C

 

 

Legal Form :

Public Limited Liability Company. The company shares are listed on the Stock Exchange. 

 

 

Line of Business :

Manufacturing of Two Wheeler Tyres.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2957000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of TVS Group, an established and reputed industrial house. Available information indicates high financial responsibility of the company. Trade relations are fair. Financial position is good.

 

Payments are correct and as per commitment. The company can be considered good for any normal business dealings.

 

It can be regarded as a promising business partner in a medium to long-run

 

 

LOCATIONS

 

Registered Office :

TVS Building, 7-B, West Veli Street, Madurai – 625 001, Tamilnadu, India

Tel. No.:

91-452-2420461

Fax No.:

91-452-2420266

E-Mail :

secretarial@tvstyres.com

sundarpk@tvstyres.com

Website :

http://www.tvstyres.com

 

 

Administrative Office :

10, Jawahar Road, Madurai-625002 Tamilnadu, India

E-Mail :

secretarial@tvstyres.com

investorgrievances@tvstyres.com

demat@tvstyres.com

Website :

http://www.tvstyres.com

 

 

Factory 1 :

Vellaripatti Village, Melur Taluk, Madurai District- 625122 Tamilnadu, India

 

 

Factory 2 :

Narasingampatti Village, Therkutheru, Melur Taluk, Madurai District-625122 Tamilnadu, India

 

 

DIRECTORS

 

Name :

Mr. S. Narayanan

Designation :

Chairman

 

 

Name :

Mr. R. Naresh

Designation :

Executive Vice Chairman

 

 

Name :

Ms. Shobhana Ramachandhran

Designation :

Managing Director

 

 

Name :

Mr. K. R. Ragavan

Designation :

Director

 

 

Name :

Mr. M. S. Viraraghavan

Designation :

Director

 

 

Name :

Mr. N. T. Atthreya

Designation :

Director

 

 

Name :

Mr. J. V. Raghavan

Designation :

Director

 

 

Name :

Mr. Sitaram Rao Valluri

Designation :

Director

 

 

KEY EXECUTIVES

 

Audit Committee :

 

 

 

 

 

 

Shareholders/Investors Committee

Mr. M. S. Viraraghavan

Chairman

 

Mr. N. H. Atthreya

Mr. Sitaram Rao Valluri

Mr. K. R. Raghavan

 

Mr. S. Narayanan

Chairman

 

Mr. Shobhana Ramachandran

Mr. J. V. Raghavan

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders (as on 31.03.2008)

No. of Shares

Percentage of Holding

Shareholding of Promoter and

Promoter Group

 

 

Individuals / Hindu Undivided Family

360762

4.71

Bodies Corporate

2661754

34.76

Public Shareholding

 

 

Institutions

 

 

Mutual Funds / UTI

650

0.01

Financial Institutions / Banks

2580

0.03

Central / State Government(s)

94

0

Foreign Institutional Investors

17400

0.23

Non-Institutions

 

 

Bodies Corporate

767853

10.03

Individual shareholders holding nominal share capital upto Rs. 0.1 Millions

2973952

38.84

Individual shareholders holding nominal share capital in excess of

Rs. 0.1 Millions

815864

10.65

Clearing Member

49911

0.65

 

 

0.01

Corporate CM / TM – Client Margin A/C

346

0.07

Corporate CM / TM – Client Beneficiary A/C

5284

0.07

Trust

600

0.01

Total

7657050

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Two Wheeler Tyres.

 

 

Products :

·         Mopeds

·         Scooter

·         Light Motor Cycle

·         Motor Cycle

·         3 Wheeler

·         Light Commercial Vehicle

·         Tractor Front

·         Tractor Trailer

·         Jeep

·         Racing

·         Industrial Pneumatic

·         Implement

·         Skid Steer

·         Multi Purpose

·         Mining

·         Antiqu

 

Product Description

ITC Code No.

New Pneumatic Tyres of rubber

40.11

Inner Tubes of rubber

40.13

Phenolic Moulded Products

39.26

 

 

Export to :

UK, Germany, Italy, Spain, France , Benelux, Scandinavia, Hungary, Turkey, Morocco, Argentina, Algeria, Ethiopia, Ghana, Mauritius, Bahrain, Egypt, Austria, Ireland, Thailand, Sri Lanka, USA, Europe, Africa, South America and South East Asia

 

PRODUCTION STATUS (as on 31.03.2008):-

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Automotive Tyres

Nos.(000)

15000

11029

9774

Automotive Tubes

Nos.(000)

15000

11750

10241

 

 

GENERAL INFORMATION

 

Bankers :

Ř       State Bank of India

       West Veli Street, Madurai- 625001, Tamilnadu, India

 

Ř       HDFC Bank Limited

 

 

Facilities :

Secured Loans

31.03.2008

Rs. in millions

Loan from Banks:

 

Working Capital Facilities

1235.816

 

 

Term Loans:

 

State Bank of India Limited

346.808

HDFC Bank Limited

0.000

Total

1582.624

 

 

Unsecured Loans

31.03.2008

Rs. in millions

Fixed Deposits

1.168

HP Finance

1.699

Total

2.867

 

Includes Deposits matured and unclaimed Rs. Nil Previous years Rs. 0.116 million

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Sundaram & Srinivasan

Chartered Accountant

Address 1 :

Old No. 111, New No. 250, P.T. Rajan Road, Madurai-625014 Tamilnadu, India

Address 2 :

New No. 250, P T Rajan Road, Madurai – 625 014 Tamilnadu, India

 

 

Associates/Subsidiaries :

T V Sunadram lyengar and Sons Limited

TVS Telecom Components Limited

TVS Cherry Private Limited

Van Leeuwen Tyres and Wheels B.V., Holland

Sundaram Industries Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs. 10/- each

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7657050

Equity Shares

Rs. 10/- each

Rs.76.570 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

76.570

76.570

6.570

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

514.801

453.334

412.866

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

591.371

529.904

489.436

LOAN FUNDS

 

 

 

1] Secured Loans

1582.624

1199.504

424.052

2] Unsecured Loans

2.867

5.888

364.729

TOTAL BORROWING

1585.491

1205.392

788.781

DEFERRED TAX LIABILITIES

73.703

75.864

72.221

 

 

 

 

TOTAL

2250.565

1811.160

1350.438

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

628.121

589.735

508.369

Capital work-in-progress

10.224

25.176

27.346

 

 

 

 

INVESTMENT

12.450

12.450

12.450

DEFERREX TAX ASSETS

0.000

0.000

2.013

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

934.999
615.401

371.521

 

Sundry Debtors

845.363
720.634

618.820

 

Cash & Bank Balances

42.349
15.245

21.470

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

365.091
346.168

163.404

Total Current Assets

2187.802

1697.448

1175.215

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

547.618
478.104

347.743

 

Provisions

40.414
35.545

27.212

Total Current Liabilities

588.032

513.649

374.955

Net Current Assets

1599.770

1183.799

800.260

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2250.565

1811.160

1350.438

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

4663.319

4267.250

2918.339

Other Income

0.000

0.000

0.000

Total Income

4663.319

4267.250

2918.339

 

 

 

 

Profit/(Loss) Before Tax

137.057

105.678

63.474

Provision for Taxation

43.839

37.656

26.978

Profit/(Loss) After Tax

93.218

68.022

36.496

 

 

 

 

Total Earnings

895.311

743.451

458.569

 

 

 

 

Imports :

 

 

 

 

Raw Materials

1042.184

1123.060

 

 

Stores & Spares

5.292

0.761

 

 

Capital Goods

7.500

14.734

 

Total Imports

1054.976

1138.555

507.786

 

 

 

 

Expenditures :

 

 

 

 

Material Consumed

3074.676

2966.359

1944.960

 

Purchase of traded goods

7.393

5.070

4.313

 

Other Expenses

1242.422

1027.941

23.992

 

Interest

110.908

81.023

66.021

 

Depreciation

90.863

81.179

815.579

Total Expenditure

4526.262

4161.572

2854.865

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2008

Type

 

 

1st Quarter

Sales Turnover

 

 

1362.400

Other Income

 

 

16.900

Total Income

 

 

1379.300

Total Expenditure

 

 

1279.400

Operating Profit

 

 

99.900

Interest

 

 

36.700

Gross Profit

 

 

63.200

Depreciation

 

 

25.100

Tax

 

 

15.100

Reported PAT

 

 

23.000

 

KEY RATIOS

 

Year

31.03.2008

 

31.03.2007

31.03.2006

Debt-Equity Ratio

2.49

1.96

1.05

Long Term Debt-Equity Ratio

0.73

1.09

0.77

Current Ratio

1.20

1.50

1.68

TURNOVER RATIOS

Fixed Assets

4.30

4.45

3.77

Inventory

6.71

9.63

10.50

Debtors

6.64

7.09

6.64

Interest Cover Ratio

2.22

2.28

3.36

Operating Profit Margin(%)

6.54

5.67

4.72

Profit Before Interest And Tax Margin(%)

4.79

3.96

2.73

Cash Profit Margin(%)

3.53

3.14

3.09

Adjusted Net Profit Margin(%)

1.78

1.43

1.10

Return On Capital Employed(%)

12.72

12.50

9.21

Return On Net Worth(%)

16.55

13.34

7.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Subject is a part of TVS Group, the largest auto ancilary group with a turnover of 1.6 billion dollars. Incorporated in Jun.'82, Srichakra Tyres (STL) was promoted by R Naresh, T V Sundram Iyengar and Sons and Sundaram Industries. Renamed as TVS Srichakra Tyres Limited on Oct, 1997. The company manufactures tyres, tubes, Flaps, rubberised textile fabric and it is one of the largest manufacturers of Industrial Pneumatic Tyres, Farm and Implement Tyres, Skid Steer Tyres, Multipurpose and Vintage Tyres.

 
In Sep.'94, the company came out with a rights issue to meet the cost of expanding the installed capacity from 1.500 Millions to 2.400 Millions tyres/tubes and to meet the long-term working capital requirements, at a project cost of Rs 36.000 Millions. Some of the major clients of STL are Hero Honda, Bajaj Auto, TVS Suzuki, etc. The company has a joint venture with DuPont and Cherry.

  
STL exports to the US and the European market. In 1995-96, the company expanded its production capacity to 33 lakhs pa. Technology for modernization of certain sections of its plant is imported from Schiesser Rubber Technology, Switzerland. During 1997-98, the company has expanded its plant capacity of Automotive Tyres to 36 lakhs nos per annum and Tubes to 33 lakhs no per annum. This was funded through Long Term Debt and Internal Accruals.

 
Nitya Sarvamangala Trading and Holding Limited and TVS Srichakra Holdings Limited are its subsidiaries. The company launched a new premium range of moped tyre, under the name "MEGA STAR" during the year 1999-2000. 

 

In 2000-01 company has expanded its plant capacity of the tyre division from 53 lakh nos to 55 lakh nos of tyres per annum. The company has also invested Rs.31.700 Millions for this expansion and modernization. It is developing new tyres for the export market. During 2002-03 the 2 subsidiary companies viz Nitya Sarvamangala Trading and Holding Limited and Subject Holdings Limited was amalgamated with the company with prior approval from the board as well as from the Hon'ble High Court of Chennai. It has also increased the tyre capacity and tube capacity to 73.62 lakh and 65.52 lakh respectively. The above expansion as well as modernization of its plant was done at a outlay of Rs.52.500 Millions. The company has invested in modeling software, machine center and in other related infrastructure for developing proven products, in the least possible development cycle time. 


The Company is accredited with ISO 9001 and ISO 14001 and won TPM Excellence award and practising Six Sigma and Lean Manufacturing Techniques.

 

PERFORMANCE: 
 
The Company's turnover for the year has grown over previous year, to Rs.5200 Millions, despite a negative growth in two wheeler market. This growth in turnover was mainly due to increased contribution from After Market and Exports segments. Volatility in the prices major raw materials, particularly Natural Rubber and petroleum based inputs has affected the margins, during this year also. The Company was able to register a higher profit before tax (PBT) at Rs137.000 Millions as against Rs.105.700 Millions in the previous year, due to strategic sourcing of major raw materials, particularly Natural Rubber. There was a significant increase in interest cost during the year. This was mainly due to the increased working capital requirements, strategic sourcing of raw materials and also increase in interest rates due to non availability of packing credit facility in US Dollar. 

 

The Company's profit after tax for the year ended 31st March, 2008 also improved to Rs.93.200 Millions, against Rs68.000 Millions in the previous year. 


The growth in two wheeler market has shown a negative growth rate during the year 2007-08, resulting in reduced off-take from OEMs. However, the Company has been able to increase After Market and Exports sales and maintain the top line. The bottom line has got affected due to the fact that the increase in raw materials price could not be passed on in full to the Customers. To offset the slump in bottom line due to spiraling input costs, the Company has initiated a series of cost reduction measures and productivity improvement programs.

EXPORTS: 

The Company has achieved an Export turnover of Rs.900.000 Millions from Rs.750.000 Millions last year, inspite of rupee becoming stronger against dollar. The growth achieved was 28%. 

Significant addition of new products have enabled the Company to grow in the niche segment and also pave way for further expansion in the trade by adding more new customers in various countries. In the year 2007-08 the Company has expanded the distribution net work to more than 60 distributors around the globe. The number of countries where the export has made a significant presence has gone up from 28 to 56 in the last 3 years. 
 
The Company has also identified the futuristic demand for motorcycle tyres in Africa and has made a significant beginning and the future for two wheeler tyre Exports to Africa and South America is also encouraging. 
 
MARKETING: 
 
The two wheeler industry was growing at a double digit growth of 15% consistently for the last 3 years. However, the year ended 31.3.2008 registered a negative growth of around 8%. The main factor for the slow down of the Industry continues to be higher interest rates and also the regulations by the bankers on lending. This slow down has impacted the Company's sales volume with OEMs. With concerted efforts in the After Market, the Company was able to restrict this negative growth.

The After Market continued to be buoyant. The intense focus through the sales promotion activities driven the market growth substantially. The Company will continue to enhance the brand image in the coming years through these activities which will result in higher, market share. During the course of the year the Company launched Terrific Trio, which supplemented the efforts on the volumes. The Company plan to sustain the growth level in the coming year also. 

EXPANSION: 
 
The Company proposes to expand its capacity from 110 lakh nos of tyres and tubes each per annum to 150 lakh nos of tyres and tubes each, per annum.The Company is hopeful of utilizing the expanded capacity of Tyres and Tubes during the year 2008-09, in the export as well as domestic market.

The Company's outlay on capital expenditure during 20072008 amounts to Rs.150.000 Millions, funded by borrowings and internal accruals. The Company proposes to spend an amount of Rs.250.000 Millions during the year 2008-09. 

The Company is exploring a possibility to expand its capacity further through Green field projects outside Madurai. 

NEW PRODUCT DEVELOPMENT: 

The Company has launched new tyres during the year 2007-08 for both export and domestic market, depending on the market requirements. The Company is concentrating on developing tyres for the new generation bikes, during the coming year 2008-09. 

Industry Structure and Development:

The tyre industry derives its demand primarily from the automobile industry. The growth and off take in the OE market is directly related to new vehicle sales; whereas in the After Market, several factors like vehicle population, road conditions, technology up gradation, extent of tyre retreating determine the volumes. 

The core business of the Company is manufacturing, distribution and sale of tyres, tubes and flaps primarily to two/three wheelers segment in the domestic market and larger tyres for agricultural and other industrial applications in the Export Market. 

The year gone by has been a very difficult and sluggish year for the automobile industry, and in particular, for the two wheeler industry, which has registered a negative growth of 8%. This has been due to various reasons and a significant contributor was the hike in interest rates affecting the middle and low income consumers. In the Export Market also, the unprecedented depreciation of the Dollar made the product more expensive in raw material inputs and less attractive in realization. 

Raw Material prices continued to be volatile in the previous year and became unpredictable in its spike, which in turn, forced the manufacturers towards larger inventories and increased interest costs. This uptrend is expected to continue during the year 2008-09 also. Hence, the tyre manufacturers are watchful of this trend and are taking cost reduction measures for sustaining the margin levels. 

Power scarcity has also been a very serious concern for the industry as a whole during the previous year. This resulted in increased power cost due to Companies resorting to DG power. 

Discussion and Analysis:

Market: 
Original Equipment Manufacturers

The Company consciously decided to de-risk the Company's sale from the OE segment in order that the Company achieves a healthy balance between the OE and After Market segments of the two wheeler tyre market. It was satisfying to note that the contribution of OE sales to the total sales has substantially come down compared to last year. 

After Market:

The After Market sales registered a spectacular growth in both value and volume from the previous year and there is a major thrust within the Company to expand the same still further. Major sales promotion activities and introduction of new products together with robust marketing initiatives have contributed to this growth. 

Export:- 

Export sales registered a very healthy growth over the previous year, inspite of the depreciating US Dollar. The Company has opened new avenues in terms of geographical and distribution capabilities and is poised to expand even more significantly in this segment. 

Manufacturing: 
 
Challenges in the manufacturing area have been directly met with initiatives in increased productivity, value engineering and process changes, creating a better yield and a lower rate per kg of product produced. The Company won for third successive year the Energy Conservation Award from the Government of India, which is a unique and singular achievement in optimum utilization of energy. 

Outlook:

The two wheeler industry is optimistic about the revival of the good growth witnessed in 2006-07. independent of this, the Company has taken ample steps to prioritize the Product Mix towards satisfying the OE sales and increasing the share of business in the After Market segment.

The Company has in OE, identified new international customers in order to remain the leader in its field and also has been short listed for supplies to a major international manufacturer in India.

In the After Market, the healthy growth trend is being supplemented by aggressive sales promotion and market storming activities in order to achieve a significant market share this year. 

Export Market growth is being strengthened by actions which may also include establishing a dedicated green field project to meet the significant increase in the Export thrust. New Product Development Program is also actively focused towards this. 

Risks and Concerns:

External Risks 

Raw Material price escalation which would outpace the price increases received from the Customers. 

Down turns in OE Sales - Two wheelers due to increased interest costs and inflation and also migration towards the low cost four wheelers. 

Foreign Exchange Volatility, specific to US Dollar and Euro. 

Power scarcity which can increase the Conversion Cost. 

The Company continues to hedge the raw material prices through strategic sourcing. 

There is a structured FOREX Policy in place with the following objectives: 

1)       Ensuring adequate hedging of the Company's exposure in Forex, viz.exports, imports and loans. Hedging is done up to a certain level of total exposure and certain portion of exposure is left uncovered to take care of market dynamics. 

2)       Hedging/covers are taken based on Bench mark rate, for various currencies.

Internal Risks: 

Dependence on OE Customers.

Competition from low cost manufacturer in the After Market segment.

Increased marketing initiatives from China creating price pressure in the Export Market. 

Dependence on OE has come down noticeably and will further reduce in the coming years. Company is increasing its presence in the other segments, such as After Market and Exports in order to reduce dependence on OE segment. Even among the OE segment, dependence on a few OEs is seen as a risk and steps are being taken to de-risk the same. 

A detailed Risk Assessment Study has been carried gut through an outside consultant and steps are taken to monitor the risk inventory on a regular basis in order to mitigate and minimize the risks wherever possible. 
 
The Company has taken adequate insurance cover, wherever the risk is insurable. 

The Company has complied with all the safety requirements and norms of the various Government agencies. The Company also faces other normal risks which are faced by any industrial undertaking of similar size.

 

 

Notes on Accounts:

Continent Liabilities not provided for:

31.03.2008

(Rs. In Million)

31.03.2007

(Rs. In Million

a)Estimated amount of contracts remaining to be executed on capital account

45.606

21.997

b)On Guarantee executed by Company’s Bankers

0.085

0.100

c)On Letters of Credit opened by Company’s Bankers

293.249

79.169

d) Exice Duty under Dispute

23.408

30.501

e)Sales Tax under Dispute

3.361

3.312

f)Customs duty on goods lying at Bonded Warehouse

27.718

0.321

 

Information pursuant to clause 4 (ix) (b) of the Companies (Auditor’s Report) Order, 2003 in respect of dues

disputed, not deposited, pending with various authorities:

 

Forum where dispute is Pending

Excise Duty

Sales Tax

Rs. Millions

High Court

--

2.172

Commissioner

6.011

0.061

Assistant Commissioner

1.597

0.362

Appellate Tribunal

15.800

0.082

Assessing Officer

--

0.684

Total

23.408

3.361

Nature of charge created against secured loans:

a) Working Capital Facilities availed from State Bank of India are secured by a first charge by way of Hypothecation of stock of raw materials, stores, work-in-progress, finished goods and book debts;

 

b) Term Loan availed from State Bank of India is secured by hypothecation of specified movable Plant & Machinery located at Company’s Plant at Vellaripatti Village, Madurai including 1 No. 1250 KW Wind Electric Generator located at Vadavalli Village, Palladam Taluk, Coimbatore District. Further, the term loan of State Bank of India is secured by equitable mortgage by deposit of title deeds of 1.90 acres of land in survey No. 519/1 B2, located at Narasingampatti Village, Madurai.

 

Fixed Assets

 

 

PROFILE

 

The company is Part of the TVS Group, the largest Auto Ancillary group with a turnover of over US$ 2.2 billion.

The company Manufactures Industrial Pneumatic Tyres, Farm and Implement Tyres, Skid Steer Tyres, Multipurpose Tyres and Vintage Tyres at its State - of- the- art manufacturing facility at Madurai, Tamilnadu, India.

 

The company also has the distinction of being India's leading two wheeler tyre manufacturer , rolling out over 9 million tyres annually and enjoying highest share with Vehicle manufacturer backed by a strong network of over 2050 Dealers and 20 Depots across the country.


The company is Accredited with ISO 9001 and ISO 14001 certification and has won TPM Excellence Award. The Company also practices Six Sigma and Lean Manufacturing Techniques
.

 

Specification

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Their market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Their Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.94

UK Pound

1

Rs.85.57

Euro

1

Rs.67.79

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions