MIRA INFORM REPORT

 

 

 

Report Date :

03.10.2008

 

IDENTIFICATION DETAILS

 

Name :

CHEMOSVIT FOLIE, A.S.

 

 

Registered Office :

Sturova 101 059 21 Svit

 

 

Country :

Slovakia

 

 

Financials (as on) :

2007

 

 

Date of Incorporation :

03.01.1996

 

 

Com. Reg. No.:

10283/P

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture of Plastics Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

EUR 125.000,00

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

COMPANY REPORTED

 

 

 

CHEMOSVIT FOLIE, A.S.


Principal Address

 

Štúrova 101
059 21 Svit
Slovakia
Tel: +421-52-7151111, +421-52-7151112, +421-52-7755010
Fax: +421-52-7152374
Email: lach.m@chemosvit.sk
Internet: www.chemosvit.sk

Registered office:
Štúrova 101
059 21 Svit
Slovakia

 

 

ICON number

 

914880

 

National ID

 

31719724

 

VAT number

 

SK2020517290

International VAT number: SK2020517290

 

Registration status: 03.01.1996 - registered company
Activity status: 03.01.1996 - active company

 


 

 

 

 

CREDIT INFORMATION SUMMARY

 

 

 

Insolvency Information:

According to available information sources the company is not in a insolvency/preliminary/debt regulation proceeding.

 

 

Maximum Credit:

EUR 125.000,00

 

 

 

 

Payment Practices:

Payments are made according to terms

 

 

Further Rating Information:

Researched company is categorized as a big company.
Turnover volume of SKK 2.730.875.000 in the year 2007 decreased by 1,30% compared with 2006. In previous period this change was 106,32%.
Fixed assets increased by SKK 226.015.000 and are 30,19% of total assets.

Cash flow from results of SKK 42.131.000 increased by 99,59% compared with last year result.

 

 

Debt Collection:

There is no record of any debt collection action against this company exceeding a single case volume of EUR 500.

 

 

 

COMPANY DETAILS

 

 

 

Established:

03.01.1996

 

 

Registration:

No. 10283/P
03.01.1996
Prešov, Slovakia

 

 

Legal Form:

01.05.2004
joint stock company

 

 

History:

CHEMOSVIT FOLIE, a.s.
( 07.12.2004 - )
REKREATOUR, a.s.
( 01.05.2004 - 06.12.2004 )

Štúrova 101
Svit 059 21
( 26.05.2005 - )
Jilemnického 31
Svit 059 21
( 01.05.2004 - 25.05.2005 )

 

 

Capital:

Nominal capital:

 

SKK 600.000.000,00

since 26.09.2007

 


 

 

Management

 

 

Full Name

Function

Address

Ing. ĽACH Michal

Chairman of the executive board

Oravská 3133/10
05801 Poprad
Slovakia

Ing. BALOG Vladimír

Deputy chairman of the executive board

Dostojevského 2563/13
05801 Poprad
Slovakia

Ing. BALÁŽ Milan

Member of the executive board

Úvažie 1149/9-A
Bytča
Slovakia

Dr. BERNÍK Peter

Member of the supervisory board

Hviezdoslavova 4052/63
Poprad
Slovakia

Ing. DULOVIČ Ladislav

Member of the supervisory board

Tolstého 2327/13
Poprad
Slovakia

HYBEN Marek

Member of the supervisory board

Družstevná 459/53
059 38 Štrba
Slovakia

Ing. OLEKŠÁK Ján

Officer/Proxy

350
059 86 Nová Lesná
Slovakia

Ing. ĽACH Michal

President/Director

Oravská 3133/10
05801 Poprad
Slovakia

 

 

 

KEY DATA ON OPERATIONS

 

 

 

Subject of Operation:

NACE
  main activity:
  2220 Manufacture of plastics products

  7910 Travel agency and tour operator activities
  5510 Hotels and similar accommodation
  4710 Retail sale in non-specialised stores
  5500 Accommodation
  1720 Manufacture of articles of paper and paperboard
  8292 Packaging activities
  5810 Publishing of books, periodicals and other publishing activities

NACE codes given are based on the most recent NACE Revision 2.

 

 

 

 

 

Key Data:

Amounts shown in Slovak Koruna (SKK)

 

2007

2006

2005

2004

Turnover

2.730.875.000

2.766.753.000

1.340.973.000

26.422.000

Non-current assets

566.553.000

340.538.000

247.512.000

27.006.000

Equity

589.567.000

574.299.000

534.431.000

23.828.000

Sum of Liabilities

1.271.735.000

952.569.000

757.122.000

4.770.000

Profit for accounting period

12.128.000

6.042.000

3.765.000

0

Loss for accounting period

0

0

0

1.094.000

Operating result - profit (before tax)

0

37.855.000

7.084.000

0

Operating result - loss (before tax)

2.533.000

0

0

956.000

 

 

 

Workforce:

 

2005

Total workforce

1.000 - 1.999 (estimated)

 

 

 

Imports:

unknown

 

 

 

Exports:

unknown

 


 

 

FINANCIAL INFORMATION

 

 

 

Financials:

Amounts shown in Slovak Koruna (SKK) 

2007

2006

2005

2004

 



Balance sheet

 

ASSETS

 

TOTAL ASSETS

1.876.819.000,00

1.543.714.000,00

1.291.736.000,00

30.059.000,00

 

AMOUNTS RECEIVABLE FOR SUBSCRIBED CAPITAL

0,00

0,00

0,00

0,00

 

NON-CURRENT ASSETS

566.553.000,00

340.538.000,00

247.512.000,00

27.006.000,00

 

Intangible fixed assets

5.649.000,00

3.686.000,00

785.000,00

0,00

 

Incorporation expenses

0,00

0,00

0,00

0,00

 

Research and development costs

0,00

0,00

0,00

0,00

 

Software

5.604.000,00

3.621.000,00

785.000,00

0,00

 

Valuable rights

45.000,00

65.000,00

0,00

0,00

 

Goodwill

0,00

0,00

0,00

0,00

 

Other intangible fixed assets

0,00

0,00

0,00

0,00

 

Intangible fixed assets in acquisition

0,00

0,00

0,00

0,00

 

Advance payments for intangible fixed assets

0,00

0,00

0,00

0,00

 

Tangible fixed assets

491.507.000,00

272.805.000,00

171.622.000,00

27.006.000,00

 

Land

0,00

0,00

0,00

5.249.000,00

 

Structures

0,00

0,00

0,00

21.245.000,00

 

Separate movable assets and sets of moveables

486.440.000,00

246.393.000,00

135.540.000,00

350.000,00

 

Natural agricultural assets

0,00

0,00

0,00

0,00

 

Livestock and draught animals

0,00

0,00

0,00

0,00

 

Other tangible fixed assets

391.000,00

0,00

0,00

0,00

 

Tangible fixed assets in acquisition

3.719.000,00

8.635.000,00

35.287.000,00

162.000,00

 

Advance payments for tangible fixed assets

957.000,00

17.777.000,00

795.000,00

0,00

 

Correction item to acquired assets

0,00

0,00

0,00

0,00

 

Long-term financial investments

69.397.000,00

64.047.000,00

75.105.000,00

0,00

 

Shares and ownership interests in subsidiaries

69.397.000,00

63.402.000,00

74.521.000,00

0,00

 

Shares and ownership interests in associates

0,00

645.000,00

584.000,00

0,00

 

Other long-term securities and ownership interests

0,00

0,00

0,00

0,00

 

Loans to entities in consolidation field

0,00

0,00

0,00

0,00

 

Other long-term financial assets

0,00

0,00

0,00

0,00

 

Loans due in one year

0,00

0,00

0,00

0,00

 

Long-term financial assets in acquisition

0,00

0,00

0,00

0,00

 

Advance payments for long-term financial assets

0,00

0,00

0,00

0,00

 

CURRENT ASSETS

1.307.057.000,00

1.200.111.000,00

1.041.785.000,00

3.018.000,00

 

Inventory

507.302.000,00

467.096.000,00

422.771.000,00

883.000,00

 

Material

192.361.000,00

164.711.000,00

205.580.000,00

455.000,00

 

Work-in-progress and semi-finished products

82.830.000,00

67.444.000,00

82.618.000,00

0,00

 

Construction contracts with anticipated expiry period exceeding one year

0,00

0,00

0,00

0,00

 

Finished products

223.934.000,00

225.323.000,00

120.041.000,00

0,00

 

Livestock

0,00

0,00

0,00

0,00

 

Merchandise

7.795.000,00

9.562.000,00

13.749.000,00

311.000,00

 

Advance payments for inventory

382.000,00

56.000,00

783.000,00

117.000,00

 

Long-term receivables

0,00

24.355.000,00

0,00

0,00

 

Trade receivables

0,00

0,00

0,00

0,00

 

Receivables from subsidiaries and controlling entity

0,00

0,00

0,00

0,00

 

Other receivables from entities in consolidation field

0,00

0,00

0,00

0,00

 

Receivables from partners, members and consortium

0,00

0,00

0,00

0,00

 

Other receivables

0,00

24.355.000,00

0,00

0,00

 

Deferred tax assets

0,00

0,00

0,00

0,00

 

Short-term receivables

791.308.000,00

700.638.000,00

604.489.000,00

1.870.000,00

 

Trade receivables

755.010.000,00

655.453.000,00

566.404.000,00

1.729.000,00

 

Receivables from subsidiaries and controlling entity

0,00

0,00

0,00

0,00

 

Other receivables from entities in consolidation field

0,00

0,00

0,00

0,00

 

Receivables from partners, members and consortium

0,00

0,00

0,00

0,00

 

Social security

0,00

0,00

0,00

0,00

 

Tax assets

102.000,00

18.306.000,00

37.401.000,00

1.000,00

 

Other receivables

36.196.000,00

26.879.000,00

684.000,00

140.000,00

 

Financial accounts

8.447.000,00

8.022.000,00

14.525.000,00

265.000,00

 

Cash in hand

350.000,00

648.000,00

280.000,00

81.000,00

 

Bank accounts

8.097.000,00

7.374.000,00

14.245.000,00

184.000,00

 

Bank accounts bound for period exceeding one year

0,00

0,00

0,00

0,00

 

Short-term financial assets

0,00

0,00

0,00

0,00

 

Short-term financial assets in acquisition

0,00

0,00

0,00

0,00

 

ACCRUED AND DEFERRED ITEMS

3.209.000,00

3.065.000,00

2.439.000,00

35.000,00

 

Prepaid expenses

3.182.000,00

3.049.000,00

1.998.000,00

35.000,00

 

Accrued income

27.000,00

16.000,00

441.000,00

0,00

 



LIABILITIES

 

LIABILITIES AND EQUITY

1.876.819.000,00

1.543.714.000,00

1.291.736.000,00

30.059.000,00

 

EQUITY

589.567.000,00

574.299.000,00

534.431.000,00

23.828.000,00

 

Registered capital

600.000.000,00

550.000.000,00

550.000.000,00

24.252.000,00

 

Registered capital (paid)

600.000.000,00

550.000.000,00

550.000.000,00

24.252.000,00

 

Treasury stocks and treasury shares

0,00

0,00

0,00

0,00

 

Changes in registered capital

0,00

0,00

0,00

0,00

 

Capital funds

-31.943.000,00

14.917.000,00

-18.909.000,00

0,00

 

Share premium

0,00

0,00

0,00

0,00

 

Other capital funds

0,00

0,00

0,00

0,00

 

Legal reserve fund (Non-distributable fund) from capital contributions

0,00

0,00

0,00

0,00

 

Asset and liability revaluation reserve

-31.943.000,00

14.917.000,00

-18.909.000,00

0,00

 

Financial investments revaluation reserve

0,00

0,00

0,00

0,00

 

Revaluation reserve from mergers and separations

0,00

0,00

0,00

0,00

 

Funds from profit

985.000,00

380.000,00

0,00

17.000,00

 

Legal reserve fund

985.000,00

380.000,00

0,00

17.000,00

 

Non-distributable fund

0,00

0,00

0,00

0,00

 

Statutory and other funds

0,00

0,00

0,00

0,00

 

Profit/Loss from prior years

8.397.000,00

2.960.000,00

-425.000,00

653.000,00

 

Non-distributed profit from prior years

8.397.000,00

2.960.000,00

0,00

1.446.000,00

 

Accumulated losses from prior years

0,00

0,00

-425.000,00

-793.000,00

 

Profit/Loss for current accounting period

12.128.000,00

6.042.000,00

3.765.000,00

-1.094.000,00

 

SUM OF LIABILITIES

1.271.735.000,00

952.569.000,00

757.122.000,00

4.770.000,00

 

Provisions

21.651.000,00

17.464.000,00

19.844.000,00

235.000,00

 

Legal provisions

0,00

0,00

0,00

0,00

 

Other long-term provisions

0,00

0,00

0,00

0,00

 

Current provisions

21.651.000,00

17.464.000,00

19.844.000,00

235.000,00

 

Long-term liabilities

78.261.000,00

5.423.000,00

2.457.000,00

203.000,00

 

Long-term trade liabilities

0,00

0,00

0,00

0,00

 

Long-term liabilities unbilled

0,00

0,00

0,00

0,00

 

Long-term liabilities to subsidiaries and controlling entity

0,00

0,00

0,00

0,00

 

Other long-term liabilities to entities in consolidation field

0,00

0,00

0,00

0,00

 

Long-term advance payments received

0,00

0,00

0,00

0,00

 

Long-term bills of exchange to be paid

0,00

0,00

0,00

0,00

 

Bonds issued

0,00

0,00

0,00

0,00

 

Social fund payable

1.523.000,00

1.242.000,00

303.000,00

19.000,00

 

Other long-term payables

68.004.000,00

344.000,00

343.000,00

0,00

 

Deferred tax liability

8.734.000,00

3.837.000,00

1.811.000,00

184.000,00

 

Short-term liabilities

474.962.000,00

416.436.000,00

376.257.000,00

4.332.000,00

 

Trade payables

409.832.000,00

365.728.000,00

310.230.000,00

3.154.000,00

 

Liabilities unbilled

1.059.000,00

6.162.000,00

219.000,00

201.000,00

 

Liabilities to subsidiaries and controlling entity

0,00

0,00

0,00

0,00

 

Other liabilities to entities in consolidation field

11.000.000,00

12.000.000,00

33.800.000,00

0,00

 

Payable to partners and consortium

0,00

50.000,00

50.000,00

0,00

 

Employee liabilities

17.345.000,00

15.350.000,00

15.223.000,00

439.000,00

 

Social security payables

14.244.000,00

14.064.000,00

13.435.000,00

384.000,00

 

Tax liability and subsidies

5.946.000,00

2.910.000,00

2.931.000,00

154.000,00

 

Other payable

15.536.000,00

172.000,00

369.000,00

0,00

 

Bank loans and financial assistance

696.861.000,00

513.246.000,00

358.564.000,00

0,00

 

Long-term bank loans

227.759.000,00

128.275.000,00

116.564.000,00

0,00

 

Short-term bank loans

469.102.000,00

384.971.000,00

242.000.000,00

0,00

 

Short-term financial assistance

0,00

0,00

0,00

0,00

 

ACCRUED AND DEFERRED ITEMS

15.517.000,00

16.846.000,00

183.000,00

1.461.000,00

 

Accrued expenses

229.000,00

309.000,00

183.000,00

0,00

 

Deferred income

15.288.000,00

16.537.000,00

0,00

1.461.000,00

 

BALANCE SHEET TOTAL

1.876.819.000,00

1.543.714.000,00

1.291.736.000,00

30.059.000,00

 



Statement of Profit and Loss

 

Turnover

2.730.875.000,00

2.766.753.000,00

1.340.973.000,00

26.422.000,00

 

Sales of goods bought for resale

32.600.000,00

59.632.000,00

216.886.000,00

5.862.000,00

 

Cost of goods sold

27.571.000,00

57.289.000,00

205.941.000,00

3.197.000,00

 

Gross margin

5.029.000,00

2.343.000,00

10.945.000,00

2.665.000,00

 

Production

2.819.615.000,00

2.902.460.000,00

1.281.738.000,00

20.748.000,00

 

Sales of products and services

2.698.275.000,00

2.707.121.000,00

1.124.087.000,00

20.560.000,00

 

Changes in stock of finished products and work-in-progress

13.997.000,00

90.109.000,00

119.506.000,00

0,00

 

Own work capitalized

107.343.000,00

105.230.000,00

38.145.000,00

188.000,00

 

Consumables and services purchased

2.432.775.000,00

2.472.996.000,00

1.112.845.000,00

13.058.000,00

 

Consumed material, energy and other non-inventory items

2.037.960.000,00

2.049.681.000,00

926.313.000,00

9.431.000,00

 

Services

394.815.000,00

423.315.000,00

186.532.000,00

3.627.000,00

 

Added value

391.869.000,00

431.807.000,00

179.838.000,00

10.355.000,00

 

Personnel expenses

388.460.000,00

385.966.000,00

166.873.000,00

10.565.000,00

 

Wages and salaries

274.478.000,00

274.831.000,00

118.163.000,00

7.172.000,00

 

Remuneration of board and co-operative members

226.000,00

0,00

241.000,00

544.000,00

 

Social insurance

97.779.000,00

99.401.000,00

43.004.000,00

2.489.000,00

 

Other social security expenses

15.977.000,00

11.734.000,00

5.465.000,00

360.000,00

 

Taxes and charges

1.547.000,00

1.484.000,00

770.000,00

414.000,00

 

Depreciation of intangible and tangible fixed assets

30.003.000,00

15.067.000,00

438.000,00

325.000,00

 

Sales of fixed assets and inventory

107.260.000,00

70.368.000,00

67.315.000,00

242.000,00

 

Net book value of fixed assets and inventory sold

107.317.000,00

69.682.000,00

65.366.000,00

257.000,00

 

Use of and reversal of provisions recorded in operating income and recognition of complex deferred expenses

 

19.481.000,00

235.000,00

325.000,00

 

Provisions created for operating activities and amortization of complex deferred expenses

 

17.101.000,00

19.844.000,00

235.000,00

 

Provisions reserved and recognised in operating income

 

1.360.000,00

74.000,00

0,00

 

Provisions created in operating costs

 

2.470.000,00

1.360.000,00

0,00

 

Other operating income

39.116.000,00

12.627.000,00

15.805.000,00

54.000,00

 

Other operating expenses

13.451.000,00

6.018.000,00

1.532.000,00

136.000,00

 

Transfer of operating income

0,00

0,00

0,00

0,00

 

Transfer of operating expenses

0,00

0,00

0,00

0,00

 

Operating profit/loss (before tax)

-2.533.000,00

37.855.000,00

7.084.000,00

-956.000,00

 

Proceeds from sale of securities and ownership interests

0,00

0,00

0,00

0,00

 

Security and ownership interest disposals

550.000,00

0,00

0,00

0,00

 

Revenues from long-term financial investments

0,00

0,00

0,00

0,00

 

Revenues from securities and ownership interests in subsidiaries and associates

0,00

0,00

0,00

0,00

 

Revenues from other long-term securities and ownership interests

0,00

0,00

0,00

0,00

 

Revenues from other long-term financial investments

0,00

0,00

0,00

0,00

 

Revenues from short-term financial assets

 

0,00

0,00

0,00

 

Expenses related to short-term financial assets

0,00

0,00

0,00

0,00

 

Gains from revaluation of securities and financial derivative instrument transactions

51.348.000,00

6.225.000,00

0,00

0,00

 

Expenses related to revaluation of securities and financial derivative instrument transactions

0,00

0,00

0,00

0,00

 

Interest income

542.000,00

367.000,00

100.000,00

13.000,00

 

Interest expense

24.173.000,00

12.590.000,00

1.863.000,00

0,00

 

Foreign exchange gains

47.765.000,00

51.411.000,00

14.097.000,00

7.000,00

 

Foreign exchange losses

53.188.000,00

73.291.000,00

13.137.000,00

0,00

 

Other revenue from financing activities

0,00

0,00

9.000,00

83.000,00

 

Other costs of financing activities

2.186.000,00

1.909.000,00

898.000,00

130.000,00

 

Provisions used and reserved in revenues from financing activities

0,00

0,00

0,00

0,00

 

Provisions created for financing activities

0,00

0,00

0,00

0,00

 

Provisions reserved and recognised in revenues from financing activities

0,00

0,00

0,00

0,00

 

Provisions created in costs for financing activities

0,00

0,00

0,00

0,00

 

Transfer of financial revenues

0,00

0,00

0,00

0,00

 

Transfer of financial costs

0,00

0,00

0,00

0,00

 

Profit/Loss from financing activities (before tax)

19.558.000,00

-29.787.000,00

-1.692.000,00

-27.000,00

 

Income taxes on ordinary activities

4.897.000,00

2.026.000,00

1.627.000,00

111.000,00

 

Income taxes on ordinary activities - current

0,00

0,00

0,00

0,00

 

Income taxes on ordinary activities - deferred

4.897.000,00

2.026.000,00

1.627.000,00

111.000,00

 

Profit/Loss from ordinary activities (after tax)

12.128.000,00

6.042.000,00

3.765.000,00

-1.094.000,00

 

Extraordinary revenue

0,00

0,00

0,00

0,00

 

Extraordinary expenses

0,00

0,00

0,00

0,00

 

Income taxes on extraordinary activities

0,00

0,00

0,00

0,00

 

Income taxes on extraordinary activities - current

0,00

0,00

0,00

0,00

 

Income taxes on extraordinary activities - deferred

0,00

0,00

0,00

0,00

 

Profit/Loss from extraordinary activities (after tax)

0,00

0,00

0,00

0,00

 

Profits of partnership transferred to partners

0,00

0,00

0,00

0,00

 

Profit/Loss for accounting period

12.128.000,00

6.042.000,00

3.765.000,00

-1.094.000,00

 



Other

 

Liabilities

553.223.000,00

421.859.000,00

378.714.000,00

4.535.000,00

 

Receivables

791.308.000,00

724.993.000,00

604.489.000,00

1.870.000,00

 

 

 

Approximate Exchange Rates:

2007: 33,781 SKK = 1 EUR
2006: 37,248 SKK = 1 EUR
2005: 38,593 SKK = 1 EUR
2004: 40,045 SKK = 1 EUR
2003: 41,491 SKK = 1 EUR
2007: 24,713 SKK = 1 USD
2006: 29,724 SKK = 1 USD
2005: 31,022 SKK = 1 USD
2004: 32,255 SKK = 1 USD
2003: 36,773 SKK = 1 USD

 

 

 

Financial Comments:

The balance sheet data are from official sources.
The company is obliged by law to publish its financial statements.

 

 

 

Ratios:

 

2007

2006

2005

2004

Current Ratio
Current assets / Current liabilities

1,34

1,41

1,64

0,51

Quick Ratio
(Current assets-Inventory) / Current liabilities

0,82

0,85

0,97

0,36

Leverage (%)
Long-term liabilities / Equity*100

51,91

23,28

22,27

0,85

Debt Ratio (%)
Sum of Liabilities+Accrued and deferred items/Total Assets*100

68,59

62,80

58,63

20,73

Sales to Total Assets
Turnover/Total Assets

1,46

1,79

1,04

0,88

Collection period in days
Receivables / Turnover * 360

104,31

94,33

162,28

25,48

Liabilities Maturity date
Liabilies / Turnover * 360

72,93

54,89

101,67

61,79

Inventory rotation in days
Inventory / Turnover*360

66,88

60,78

113,50

12,03

Return on Sales (%) ROS
Profit/Loss for accounting period/Turnover*100

0,44

0,22

0,28

NEGATIVE

Return on Assets (%) ROA
Profit/Loss for accounting period/Total Assets*100

0,65

0,39

0,29

NEGATIVE

Return on Equity (%) ROE
Profit/Loss for accounting period/Equity*100

2,06

1,05

0,70

NEGATIVE

 

 

ADDITIONAL INFORMATION

 

 

 

Contact With Company:

Name and surname: Mr.Lach

 

 

 

Additional information:

The company CHEMOSVIT FOLIE, a.s. took over a part of the activities from the company CHEMOSVIT, a.s. since 01.07.2005.

 

 

 

Central Register of Right of Liens:

no records

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.96

UK Pound

1

Rs.83.91

Euro

1

Rs.66.36

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions