MIRA INFORM REPORT

 

 

 

Report Date :

04.10.2008

 

IDENTIFICATION DETAILS

 

Name :

PRANAV CONSTRUCTION SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Plot No:C – 10, TTC Industrial Area, MIDC Estate, Pawne, Navi Mumbai 400705, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

10.09.2003

 

 

Com. Reg. No.:

11-142133

 

 

CIN No.:

[Company Identification No.]

U29246MH2003PTC142133

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16320D/MUMP16940A

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Production of Construction Equipment like Formwork, Falsework and Scaffolding

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 566335

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ravi

Designation :

Accounts  Manager

Date :

02.10.2008

 

 

LOCATIONS

 

Registered/Corporate Office Works :

Plot No: C – 10, TTC Industrial Area, MIDC Estate, Pawne Navi Mumbai 400705, Maharashtra.

Tel. No.:

91-22-27632580/81/89

Fax No.:

91-22-27632762

E-Mail :

Sahanipranav@satyam.net.in

Website :

www.pranavinfra.com

Area :

8098 sq m

Location :

Leased

 

 

Branches :                           

 

 

 

 

 

 

 

 

 

 

       Bangalore

No.1673, Ground Floor, 27th Main, HSR Layout, IInd Sector, Bangalore 560034,

Tel: 91-9343829823

E-Mail: marketing@pranavinfra.com

            

             Delhi

Karor Apts, Flat No. 602/B Plot No. 39C, Sector 6, Dwarka, New Delhi 110075.

Tele Fax : 91-11-25080544

E-Mail: marketing@pranavinfra.com

 

 

INTERNATIONAL  OFFICES:

Ø       Sharjah

Pranav Formworks and Engineering(FZC), P.O.Box.9631, Saif Zone Sharjah, UAE

Tel: +971-65-575440

Fax:+971-65-575441

E-Mail: marketing@pranavinfra.com

Ø       Kuwait Agent

Contact Person: Mr. Rajendra Rao/ Mr. Abdul Museeb Siddique (Engr.)

Ideal International P.O.Box: 54399 Jleeb, 85851 Kuwait

Tel: +9654918435/6

       Mobile:+9657228015

 

 

DIRECTORS

 

Name :

Mr. Sushil  Sudesh Sahani

Designation :

Director

Date of Birth/Age :

14.10.1965

Qualification :

B.COM

Date of Appointment :

03.09.2003

 

 

Name :

Mrs. Sunanda Sushil Sahani

Designation :

Director

Date of Birth/Age :

14.07.1968

Qualification :

B.COM

Date of Appointment :

03.09.2003

 

 

Name :

Mr. Viswanathan Iyer Ganapathy

Designation :

Director

Address :

7 Nilgiri, Chheda Nagar, Chembur Mumbai 400089, Maharashtra-MH

Date of Birth/Age :

58 Years

Directorship In

Other Companies :

DOSHIN LIMITED,

CIN Of  Company : U24110GJ1995PLC025307

 

 

KEY EXECUTIVES

 

Name :

M/S. J H Ranade and Associates

Designation :

Company Secretary

Tel No :

91-22-26442434

E Mail  :

Jbr assoc@rediffmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

( As on 30.09.2005 )

 

Names of Shareholders

 

No Of

Shares

Mr. Sushil Sudesh Sahani

 

534000

Mrs. Sunanda Sushil Sahani

 

126000

Mr. Ramesh S Kataria

 

10000

Mr. Mansingh K  Parmar

 

10000

Mr. Jayesh Ganeshmal Jain

 

10000

Mr. Girish Ganeshmal Jain

 

10000

Mr. Ajaysingh K Sisodia

 

10000

Mr. Mangilal S Chauhan

 

10000

Mr. Shankarlal O Mistry

 

10000

Mr. Narayanlal O Mistry

 

10000

Mr. Pavan Kishor Jain

 

10000

Mr. Bhavarlal H Jain

 

10000

Mrs. Lilavati  Bhavarlal Jain

 

10000

Mrs. Indra M. Chauhan

 

10000

Mr. Shekhar C. Kataria

 

10000

Mr. Viresh Amritlal Parihar

 

10000

Mr. Dinesh T. Rota

 

10000

Mr. Bharat Babulal Jain

 

10000

Mr. Kamlesh B. Jain

 

10000

Mr. Akash Babulal Jain

 

10000

Mr. Hemant Lalit Jain

 

10000

Mrs. Hema A Bohara

 

10000

Mrs. Seema Kiran Jain

 

10000

Mrs Shaila Hasmukh Jain

 

10000

Mr. Bhavesh S Jain

 

10000

Mrs Bhavana Ramesh Kataria

 

10000

Mrs. Anita Suresh Jain

 

10000

Mrs. Jyoti Jayantilal Jain

 

10000

Mr. Pravin R Mehta

 

10000

Mrs. Purnima  P Mehta

 

10000

Mr. Mahendra D Joshi

 

10000

Total

 

950000

 

Equity Share Breakup ( percentage of Total Equity ):

( As on 29.09.2007)

 

Category

Percentage

Directors or relatives of directors

58.00

Others

42.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Production of Construction Equipment like Formwork, Falsework and Scaffolding

 

 

GENERAL INFORMATION

 

Bankers :

·         Thane Janata Sahakari Bank Limited

Vartak Nagar Branch, Thane- 400602, Maharashtra, India.

 

·         ICICI Bank

 

·         Axis Bank

Vardhaman Chambers premises Co-Op.Soc.Limited

Plot No.84, Sector17, Vashi, Navi Mumbai-400705, Maharashtra, India

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M/s Thar and Associates

Chartered Accountant

Address :

10, Ambe Ashish, 32, Dariyasthan Street, Masjid Bunder, Mumbai – 400003

 

 

Associates/Subsidiaries  :

·         PRANAV CONSTRUCTION EQUIPMENTS PRIVATE LIMITED.

 

·         DOSHIN LIMITED.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7500000

Equity Shares

Rs.10/- Each

75.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1660000

Equity Shares

Rs. 10/- Each

16.600 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.600

16.600

9.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

96.667

3.208

2.247

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

113.267

19.808

11.847

LOAN FUNDS

 

 

 

1] Secured Loans

123.529

52.227

36.832

2] Unsecured Loans

0.000

0.000

1.870

TOTAL BORROWING

123.529

52.227

38.702

DEFERRED TAX LIABILITIES

0.984

0.498

0.000

 

 

 

 

TOTAL

237.780

72.533

50.549

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

138.029

58.236

57.123

Capital work-in-progress

4.860

0.241

1.145

 

 

 

 

INVESTMENT

2.077

1.678

0.401

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

34.103

11.149

0.696

 

Sundry Debtors

117.211

13.354

5.619

 

Cash & Bank Balances

18.530

1.047

0.014

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

35.275

10.677

4.526

Total Current Assets

205.119

36.227

10.855

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

92.172

22.942

17.013

 

Provisions

21.904

3.312

2.300

Total Current Liabilities

114.076

26.254

19.313

Net Current Assets

91.043

9.973

(8.458)

 

 

 

 

MISCELLANEOUS EXPENSES

1.771

2.405

0.338

 

 

 

 

TOTAL

237.780

72.533

50.549

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

(Approximately)

31.03.2006

31.03.2005

Sales Turnover

600.000

63.102

14.629

Other Income

0.000

4.165

0.688

Total Income

600.000

67.267

15.317

 

 

 

 

Profit/(Loss) Before Tax

42.804

1.885

0.567

Provision for Taxation

15.088

0.924

0.217

Profit/(Loss) After Tax

27.716

0.961

0.350

 

 

 

 

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

0.000

4.443

1.763

 

Depreciation & Amortization

6.656

3.803

1.434

 

Other Expenditure

550.54

57.136

11.553

Total Expenditure

557.196

65.382

14.750

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

4.62

1.43

2.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.13

2.99

3.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

47.01

18.90

6.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.09

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.10

3.96

4.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

1.38

0.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : The registered office of the company has been shifted from 5/c Regency Park Eden Woodsgodrej Complex Pokhran Road 2 Thane, Maharashtra, India 400601 to Present with effect from 27/10/2007.

 

Form 8:

 

This form is for

Creation of charge

Modification of charge

Charge identification number of the modified 

10080220

Corporate identity number of the company

U29246MH2003PTC142133

Name of the company

PRANAV CONSTRUCTION SYSTEMS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. C-10.T.T.C. INDL ESTATE

M.I.D.C  Pawne

Navi Mumbai, Maharashtra India 400705.

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

CIN : L65110GJ1993PLC020769

Name: Axis Bank Limited

Address: Vardhaman Chambers Premises Co-   Op.Soc.Limite, Plot No.84, Sector17, Vashi. Navi Mumbai, Maharashtra-MH

ISO Country Code: IN

Pin Code: 400705

E-Mail : suyashri@vsnl.com

Nature of description of the instrument creating or modifying the charge

Supplemental Deed of Hypothecation (SDH) Dated25.03.2008.

Date of instrument Creating the charge

25.03.2008

Amount secured by the charge

14.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

a) Rate of Interest  On : adhoc CC @1.50% below BPLR

 

b) Terms of Repayment : CC on demand, TL to be repaid in 60 monthly installments commencing from April, 2008

 

c) Margin CC 25%, TL 28.50%

 

d) Extent and Operation of the charge Adhoc CC limit of Rs.2.000 Millions granted therby increasing the amount secured the charge from Rs.12.000 Millions to Rs. 14.000 Millions, to secure the foolowing Facillities.

 

Cash Credit Rs. 4.000 Millions

Term Loan Rs. 1.000 Millions

 

The Security by way of hypothecation stock, book debts, Movable Plant and machinery given Earlier shall continue for the enhanced limit.

 

Short particulars of the property charged

Hypo. By way of 1st charge ranking pari passu withThane Janta Sahakari Bank  A Closely Held Public Limited Liability Company. On all present and future stock of RM, sip, FG such as steel structurals, plates and formworks and other Cureent Assets whatsoever, being movable properties lying at co’s premises or elsewhere and outstanding monies, receivable etc which are due and owing in the course of its business and all tangible movable PandM, Fixtures, fittings etc. lying at co’s godown at Mumbai or elsewhere.

Particulars of the present modification 

Now vide this modification the credit facilities granted by bank increased from Rs. 12.000 Millions to Rs.14.000 Millions. The security by way of hypothecation stock, book debts, movable plant and machinery etc. des. In schedule to sdh, given earlier shall continue for the enhanced limit.

 

 

Name of the company

PRANAV CONSTRUCTION SYSTEMS PRIVATE LIMITED

Presented By

THANE BHARAT SAHAKARI BANK LIMITED

1) Date and description of instrument creating the change

Deed of Mortgage

 

Date:10.02.2004

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 25.000 Millions

( Rs. Twenty Five Millions )

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All that piece or parcel of land known as Plot No. c-10, admeasuring area 8098 sq. mtrs, in the T.T.C.Industrial Area, within the Village limit of pawne and with in the limits of Navi Mumbai Muncipal Corporation Taluka and District and Registration Dist. Thane and the structures thereon and structures to be constructed thereon.

4) Gist of the terms and conditions and extent and operation of the charge.

The change for total amount of Rs. 25.000 Millions on the Property Stipulated against Plot No. 3 above is to cover the following Loan:

 

·         Term Loan Facility:Rs.25.000 Millions.

 

·         Rate of Interest Stipulated: 14% P.A.

5) Name and Address and description of the person entitled to the charge.

Thane Bharat Sahakari Bank Limited

Having its Registered office at;

 

‘Shatataraka’

Baji Prabhu Deshpande Marg Vishnu Nagar, Naupada, Thane – 400602.

6) Date  and brief description of instrument modifying the charge

Deed of Mortgage

 

Date: 03.10.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Vide this modification additional Loan facilities totaling Rs. 5.000 Millions is sanctioned to the company making total Loan facility of Rs. 35.000 millions on the property stipulated against point No 3 above is to cover the following additional Term Loan facility:

·         Terms Loan Facility Rs. 3.500 Millions

Rate of interest stipulated 14% P.A

·         Cash Credit Facility rs. 1.500 Millions

Rate of Interest stipulated 14% P.A

 

Website Details Attached:

 

Subject takes on a variety of projects from Metros- Bridges-Flyovers-Residential-Commercial and many more. In the recent Past, They have Bagged Prestigious Projects like the Dubai Metro, Delhi Metro, Bangalore International Airport, India Bulls, Adani(SEZ) Etc. Their Systems are known for their quality Performance, light weight yet ready to take on site abuse.

 

Today, the Construction Industry has Undergone a Phenomenal change. A change for the better. With increased necessity for accuracy and quality through qualitative support systems. Support in a broader sense.

 

From architects to construction equipment  manufactures.

 

History:

 

A decade old company dedicated to production of construction equipment like Formwork, /falsework and Scaffolding. From the days of inception, They have grown systematically and steadi;y. With one factor remaining constant ‘QUALITY’.

 

Today They have manufacturing set ups spread over an area of 10,000 sq. meters., They have State-of-the art, in house manufacturing facilities coupled with the latest Methocad Software. So, 3D designing of form work, site layout, Stages of casting and installation of material can be done very precisely. No wonder, their Clients including the top notch ones have repeatedly placed their faith in them.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.88

UK Pound

1

Rs.82.97

Euro

1

Rs.64.99

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions