MIRA INFORM REPORT

 

 

 

Report Date :

07.10.2008

 

IDENTIFICATION DETAILS

 

Name :

MARSING & CO LTD A/S

 

 

Registered Office :

Agenavej 16 2670 Greve

 

 

Country :

Demark

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

1943

 

 

Com. Reg. No.:

84320013 A/S

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale of Pharmaceutical Goods

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

DK 3.500.000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


 

 

Company ID

 

 

Main name                    MARSING & CO LTD A/S

Main address                 AGENAVEJ 16

City                              2670 GREVE

Country                         Denmark

 

Phone-no.                     +45-43-959697

Fax-no.                         +45-43-959600

 

Nat. partner ID-no.          202329

 

ID-/Reg.-no.                   84320013 A/S

 

Legal form                      Limited company

 

Company Status       Active

 

 

Activity

 

Activity             46.46 Wholesale of pharmaceutical goods

 

No of employees empl 25

 

 

Management Information

 

Management                 TAGE JOHANNES BORVANG

                                    EVA BERIT KRISTENSEN

 

Board of directors   JAYADEV V. HIREMATH (Chairman of the board)

                     FINN SØNDERGAARD (Member of the board)

                     BIMAL K. RAIZADA (Member of the board)

                     FARID RASHID GULMOHAMED (Member of the board)

 

 

Historical Data

 

Established          1943

 

Registered           1978-08-22

 


 

Credit Facilities

 

Bankers              NORDEA BANK DANMARK A/S ERHVERVSAFDELING KØBENHAVN

                         - VESTE

 

 

Financial data

 

Currency             Danish Krone

 

 

Closing date                 2008-03-31        2007-03-31        2006-03-31

 

Source                      Ann. report       Ann. report       Ann. report

 

Turnover                    116.262.000       124.563.000       154.539.000

Costs                       111.743.000       134.609.000       161.003.000

Ordinary result              -2.554.000       -20.668.000       -13.209.000

Tax                           4.800.000           783.000           207.000

Annual result                -7.354.000       -21.451.000       -13.416.000

 

<* Assets *>

Fixed assets                 28.372.000        42.824.000        47.514.000

Current assets               98.984.000        77.837.000       102.203.000

 

<* Liabilities *>

Equity capital               18.380.000        18.691.000        41.915.000

Share capital                18.800.000         8.800.000         8.800.000

Long-term debts              14.000.000        14.000.000

Short-term debts             94.976.000        87.970.000       107.802.000

 

<* Company Ratios *>

Gearing I                     -1.090,63           -422,53         -1.925,38

Acid test ratio I                104,22             88,48             94,81

Acid test ratio II                82,96             63,28             62,88

Return on investment               3,55             -8,33             -4,32

Return on equity                 -13,90           -110,58            -31,51

Solvency ratio                    14,43             15,49             28,00

 

 

Property

 

Property             No

 


 

Corporate Structure

 

Parent company       HIKAL INTERNATIONAL BV (76%)

 

Subsidiaries         DANSK PULVER & TABLETFABRIK LTD APS (ID:207120)

                        - (100%)

                        MEDIPHARMA LTD. A/S (ID:207122) (100%)

                        INTSEL CHIMOS SA (100%)

                        STERI-SUMA LTD APS (ID:207121) (100%)

                        MARSING & CO AFRICA (PROPRIETARY) LTD (60%)

                        MARSING - MEDITALIA SRL (100%)

                        BREMER PHARMA GMBH (100%)

                        MORRIS COMPANY LIMITED (100%)

 

Associated business  JSL HOLDING NETHERLANDS BV (24%)

 

Secondary names(s)   MARSING A/S

                                    MARSING GENERICS A/S

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

Credit limit         Estimated 3.500.000

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.

UK Pound

1

Rs.

Euro

1

Rs.

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions