MIRA INFORM REPORT

 

 

 

Report Date :

07.10.2008

 

IDENTIFICATION DETAILS

 

Name :

FLAVEX INTERNATIONAL LIMITED

 

 

Formerly Known as :

PINCO 1505 LIMITED

 

 

Registered Office :

8 Venture Way,  Aston Science Park, Birmingham B7 4AP

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

25.08.2000

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

Manufacture of Soups and other Food Products

Manufacture of Pharmaceutical Goods

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

[£] 7,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Name of the company

 

FLAVEX INTERNATIONAL LIMITED

Number             04059983

 

 

company summary

 

Address                                                            8 VENTURE WAY,
ASTON SCIENCE PARK,
BIRMINGHAM B7 4AP

 Postcode                                                        B7 4AP

Phone                                                             

Type                                                                Private limited with Share Capital                      

Company Status                                               Active - Accounts Filed                                    

  

Incorporated Date                                              25/08/2000    

 

Todays Limit [£]          7,000                         

 

Active CCJ's                                                   0                                                             

Value of CCJ's [£]                                           £0                                                             

Number Of Writs                                             0                                                             

 

Current Directors                                            4                                                          

Total Directorships                                          22                                                        

 

 

Trading to Date                                        31/12/07                 31/12/06                 31/12/05

Turnover                                                  -                            -                            -

Shareholder Funds                                   £190,940                £336,076                £21,838

Employees                                              -                            -                            -

 

Trends                                                                             

Profitability                                                                   

Liquidity                                                                       

Shareholders Funds                                                      

 


 

company information

 

                                                                          Registered Address               

Telephone Number                                                        

                                                                          TPS                                                                           

                                                                          Address                     

8 VENTURE WAY
ASTON SCIENCE PARK
BIRMINGHAM B7 4AP

8 Venture Way

 

Trading Address

Telephone Number

TPS

Address

Aston Science Park
Birmingham
B7 4AP

                                                                                                                                                           

 

 

                              Web Address                                      flavex.co.uk                       Incorporation Date  25/08/2000

                              Type of Accounts                                 Small Company                 Filing Date of Accounts      21/06/2008

                              Company Type                                    Private Limited With Share Capital       Date of Latest Accounts 31/12/2007

                              Annual Return                                     27/05/2008                           

 

 

 

Previous Name(s)

                                     Changed:                           29/09/2000   Pinco 1505 Limited

                                                                                   

 

 

            Industry:

                                                                                                                                                  Manufacture Of Other Food Products And Pharmaceutical Preparations.                                                                                            

                                                                                                                                                                       

 

 

                          SIC Code       Description

                          1589   Manufacture Of Soups And Other Food Products

                                   

 

 

            Mortgage Charges

                                                                             Outstanding                                             5   Satisfied            4

                                                                                                                                               

 

 

            Shareholders

                                                               Share Capital   1000                                   Currency   Gbp

                                                                                                                                   

 

 

 

Previous Names Details                   

 

 

Previous Name(s)

 Changed :                       29/09/2000                        Pinco 1505 Limited

 

 

 

Secondary Industry Code Details

 

 

                          SIC Code       Description

                          1589   Manufacture Of Soups And Other Food Products

                          2442   Manufacture Of Pharmaceutical Goods

 

Mortgage Details

           

 

                                      Mortgage Type:          all assets debenture

                                      Date Charge Created:                                             01/08/2006           Date Charge Registered: 11/08/2006

                                      Date Charge Satisfied:                                               Status: Outstanding

                                      Person(s) Entitled:      LLOYDS TSB COMMERCIAL FINANCE LIMITED

                                    Amount Secured:         all monies due or to become due from the company to the chargee on any account whatsoever.under the terms of the aforementioned instrument creating or evidencing the charge

                                    Details:            01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

 

                                      Mortgage Type:          chattel mortgage

                                      Date Charge Created:                                            01/08/2006            Date Charge Registered: 11/08/2006

                                      Date Charge Satisfied:                                               Status: Outstanding

                                      Person(s) Entitled:      LLOYDS TSB COMMERCIAL FINANCE LIMITED

                                    Amount Secured:         all monies due or to become due from the company to the chargee on any account whatsoever.under the terms of the aforementioned instrument creating or evidencing the charge

                                    Details:            18 x units grey and orange boltless stee l pallet racking, 1 x digi floor mounted digital pallet scale 1500 kgs capacity and 2 x scandinova upright refrigerator/ freezers electrolux chest feeezer & sund ry loose items for details of further pr operty charged please refer to form 395 and all spare parts

 

 

 

                                      Mortgage Type:          debenture

                                      Date Charge Created:                                             24/07/2006           Date Charge Registered: 26/07/2006

                                      Date Charge Satisfied:                                               Status: Outstanding

                                      Person(s) Entitled:      LLOYDS TSB BANK PLC

                                    Amount Secured:         all monies due or to become due from the company to the chargee on any account whatsoever.

                                    Details:            01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

 

                                      Mortgage Type:          mortgage

                                      Date Charge Created:                                            24/07/2006            Date Charge Registered: 26/07/2006

                                      Date Charge Satisfied:                                               Status: Outstanding

                                      Person(s) Entitled:      LLOYDS TSB BANK PLC

                                    Amount Secured:         all monies due or to become due from the company to the chargee on any account whatsoever.

                                    Details:            f/h goses foot estate, kinstone, herefor d 21 together with all buildings and fixtures (including trade fixtures) fixed plantand machinery by way of fixed charge all present and future book and other debts floating charge over all moveable plant machinery implements utensils furniture and equipment by way of assignment thegoodwill of the business (if any) the full benefit of all licences and all guarantees

 

 

 

                                      Mortgage Type:          an omnibus guarantee and set-off agreement

                                      Date Charge Created:                                             24/07/2006            Date Charge Registered: 26/07/2006

                                      Date Charge Satisfied:                                               Status: Outstanding

                                      Person(s) Entitled:      LLOYDS TSB BANK PLC

                                      Amount Secured:       all monies due or to become due from the company and/or all or any of the othercompanies named therein to the chargee on any account whatsoever.

                                      Details:           any sums or sums standing to the credit of any one or more of any present or fut ure accounts of the company with the ban k whether such accounts be denominated i n sterling or in a currency or currencie s other than sterling.

 

 

 

                                      Mortgage Type:          legal charge

                                      Date Charge Created:                                               25/08/2005          Date Charge Registered: 07/09/2005

                                      Date Charge Satisfied:                                             07/09/2007          Status: Satisfied

                                      Person(s) Entitled:      HABIB BANK AG ZURICH

                                      Amount Secured:      

                                      Details:           units 1-5 & 4a-4f gooses foot industrial estate kingstone hereford, all covenants and rights, fixtures fittings, plant and machinery furniture furnishings, goodwill, proceeds of insurance,

 

 

 

                                      Mortgage Type:          standard mortgage debenture

                                      Date Charge Created:                                                25/08/2005        Date Charge Registered: 07/09/2005

                                      Date Charge Satisfied:                                               07/09/2007        Status: Satisfied

                                      Person(s) Entitled:      HABIB BANK AG ZURICH

                                      Amount Secured:      

                                      Details:           units 1 to 5 and 4a to 4f gooses foot industrial estate, kingstone, hereford, all the property assets and income

 

 

 

                                      Mortgage Type:          mortgage

                                      Date Charge Created:                                              06/06/2001          Date Charge Registered: 13/06/2001

                                      Date Charge Satisfied:                                             22/09/2005          Status: Satisfied

                                      Person(s) Entitled:      LLOYDS TSB BANK PLC

                                      Amount Secured:       all monies due or to become due from the company to the chargee on any account whatsoever.

                                      Details:           f/h gooses foot industrial estate kingst one near hereford. t/no. hw145463 21 together with all buildings and fixtures (including trade fixtures) fixed plantand machinery by way of fixed charge all present and future book and other debts floating charge over all moveable plant machinery implements utensils furniture and equipment by way of assignment thegoodwill of the business (if any) the full benefit of all licences and all guarantees

 

 

 

                                      Mortgage Type:          debenture deed

                                      Date Charge Created:                                               16/10/2000          Date Charge Registered: 19/10/2000

                                      Date Charge Satisfied:                                             22/09/2005          Status: Satisfied

                                      Person(s) Entitled:      LLOYDS TSB BANK PLC

                                      Amount Secured:       all monies due or to become due from the company to the chargee on any account whatsoever.

                                      Details:           01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

 

Shareholders Details

 

 

                                                                 Name          Shares

                                                                 Quest Vitamins Ltd    1,000 Ordinary Gbp 1.00

 

 

Trading Address Details

 

 Address                                                                                      Telephone Number        TCPS

 8 Venture Way Aston Science Park Birmingham B7 4AP                                                    

accounts

 

 

PROFIT & LOSS

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Months

12

-

12

-

12

 

Currency

GBP

-

GBP

-

GBP

 

Consolidated A/cs

N

-

N

-

N

 

Turnover

-

-

-

-

-

 

Export

-

-

-

-

-

 

Cost of Sales

-

-

-

-

-

 

Gross Profit

-

-

-

-

-

 

Wages & Salaries

-

-

-

-

-

 

Directors Emoluments

-

-

-

-

-

 

Operating Profits

-

-

-

-

-

 

Depreciation

107,645

20.8 %

89,138

17.0 %

76,192

 

Audit Fees

-

-

-

-

-

 

Interest Payments

-

-

-

-

-

 

Pre Tax Profit

-

-

-

-

-

 

Taxation

-

-

-

-

-

 

Profit After Tax

-

-

-

-

-

 

Dividends Payable

-

-

-

-

-

 

Retained Profits

-

-

-

-

-

 

BALANCE SHEET

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Tangible Assets

1,182,022

-2.3 %

1,210,375

69.7 %

713,106

 

Intangible Assets

1,087,075

-9.5 %

1,201,763

-8.8 %

1,317,545

 

Total Fix Assets

2,269,097

-5.9 %

2,412,138

18.8 %

2,030,651

 

Total Current Assets

914,251

-17.1 %

1,102,924

28.1 %

861,218

 

Trade Debtors

404,177

-8.4 %

441,328

-

-

 

Stock

493,962

-22.6 %

638,108

41.0 %

452,484

 

Cash

16,112

-31.4 %

23,488

72.3 %

13,629

 

Other Current Assets

-

-

-

-100.0 %

395,105

 

Increase In Cash

-7,376

-174.8 %

9,859

10.9 %

8,887

 

Miscellaneous Current Assets

-

-

-

-

-

 

Total Assets

3,183,348

-9.4 %

3,515,062

21.5 %

2,891,869

 

Total Current Liabilities

987,663

-8.1 %

1,074,328

117.1 %

494,788

 

Trade Creditors

987,663

-8.1 %

1,074,328

-

-

 

Bank Overdraft

-

-

-

-

-

 

Other Short Term Fin

-

-

-

-

-

 

Miscellaneous Current Liabilities

-

-

-

-100.0 %

494,788

 

Other Long Term Fin

338,534

-

-

-

-

 

Total Long Term Liabilities

2,004,745

-4.7 %

2,104,658

-11.4 %

2,375,243

 

Bank Overdraft & LTL

2,004,745

-4.7 %

2,104,658

-11.4 %

2,375,243

 

Total Liabilities

2,992,408

-5.9 %

3,178,986

10.8 %

2,870,031

 

Net Assets

190,940

-43.2 %

336,076

999.9%

21,838

 

Working Capital

-73,412

-356.7 %

28,596

-92.2 %

366,430

 

CAPITALS & RESERVES

 

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Paid up equity

1,000

-

1,000

-

1,000

 

P&L Account Reserve

-251,814

-118.6 %

-115,178

-652.7 %

20,838

 

Sundry Reserves

-

-

-

-

-

 

Revaluation Reserve

441,754

-1.9 %

450,254

-

-

 

Shareholder Funds

190,940

-43.2 %

336,076

999.9%

21,838

 

Net Worth

-896,135

-3.5 %

-865,687

33.2 %

-1,295,707

 

MISCELLANEOUS

 

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Net Cashflow from Operations

-

-

-

-

-

 

Net Cashflow before Financing

-

-

-

-

-

 

Net Cashflow from Financing

-

-

-

-

-

 

Contingent Liability

NO

-

NO

-

NO

 

Capital Employed

2,195,685

-10.0 %

2,440,734

1.8 %

2,397,081

 

No of Employees

-

-

-

-

-

     

Auditors

PKF (UK) LLP

 

AuditQualification

No Adverse Comments

 

Bankers

NATIONAL WESTMINSTER BANK PLC

 

BankBranchCode

 

 

RATIOS

 

 

Annual Accounts

01/07-12/07

01/06-12/06

01/05-12/05

 

Pre-tax profit margin %

-

-

-

 

Current ratio

0.93

1.03

1.74

 

Sales/Net Working Capital

-

-

0.00

 

Gearing %

1,049.9 %

626.2 %

10,876.7 %

 

Equity in %

9.1 %

14.5 %

1.4 %

 

Creditor Days

-

-

-

 

Debtor Days

-

-

-

 

Liquidity/Acid Test

0.43

0.43

0.83

 

Return On Capital Employed %

-

-

0.0 %

 

Return On Total Assets Employed %

-

-

0.0 %

 

Current Debt Ratio %

5.2 %

3.2 %

22.7 %

 

Total Debt Ratio %

15.7 %

9.5 %

131.4 %

 

Stock Turnover Ratio %

-

-

-

 

Return on Net Assets Employed %

-

-

0.0 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

group structure

 

 

                                                                          Ultimate Parent Company         FARMOZA LTD

                                                                          Companies in Group     8

 

 

 

                                                                             Company Name      Registered Number     Latest Annual Accounts

                                                                             FARMOZA LTD         LITHUANIA        N/A

QUEST VITAMINS LIMITED                                     02530437                  31/12/2007

QUEST VITAMINS (U.K.) LIMITED                           01716654                  31/12/2007

ALPHA NUTRITION (UK) LIMITED                            01731102                  31/12/2007

NUTRIQUEST LIMITED                                           02641591                  31/12/2007

QUEST VITAMIN SUPPLIES LIMITED                      02643678                  31/12/2007

FLAVEX INTERNATIONAL LIMITED<<<                   04059983                  31/12/2007

DAVID MOORE (FLAVOURS) LIMITED                    01673925                  24/08/2006

 

 

 

Status History

 

 

Date                                  Description

No Status History

 

 

 

 

Event History

 

 

Date                                  Description

22/07/2008                         Annual Returns

29/06/2008                         New Accounts Filed

30/08/2007                         New Accounts Filed

02/07/2007                         Annual Returns

03/08/2006                         New Accounts Filed

07/05/2006                         Creditsafe Rating Refinement

06/06/2005                         New Accounts Filed

17/06/2004                         Annual Returns

12/06/2004                         Data Refresh

27/05/2004                         New Accounts Filed

21/05/2004                         Annual Returns

 

 

 

directors

 

                                      Name                                   Eamonn  Regan

                                      Address                                141 Chester Road

                                                 Streetly

                                                 Sutton Coldfield

                                                 West Midlands

                                                 B74 3NE

                                      Officers Title                        Mr                                 Date Of Birth      30/08/1955

                                      Honours                                                                    Present Appointments   6

                                      Appointment Date                28/09/2000                     Function            Director

                                                                                                                        

 

 

 

                                      Name                                   Naushad  Mehrali          

                                      Address                                284 Moor Green Lane      

                                                 Moseley

                                                 Birmingham

                                                 West Midlands

                                                 B13 8QL

                                      Officers Title                        Mr                                 Date Of Birth      15/12/1951

                                      Honours                                                                    Present Appointments   10

                                      Appointment Date                28/09/2000                     Function            Company Secretary

                                                                                                                        

 

 

 

                                      Name                                   Naushad  Mehrali          

                                      Address                                284 Moor Green Lane      

                                                 Moseley

                                                 Birmingham

                                                 West Midlands

                                                 B13 8QL

                                      Officers Title                        Mr                                 Date Of Birth      15/12/1951

                                      Honours                                                                    Present Appointments   10

                                      Appointment Date                28/09/2000                     Function            Director

                                                                                                                        

 

 

 

                                     Name                                     Ahmed Gulamabbas Hassam   

                                     Address                                  Villa Palm Jumeirah        

                                                Frond P, Villa

                                                Dubai

                                                U.a.e.

                                     Officers Title                          Dr                                 Date Of Birth     28/02/1948

                                     Honours                                                                     Present Appointments   6

                                     Appointment Date                  28/09/2000                    Function            Director

                                                                                                                                   

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.74

UK Pound

1

Rs.85.19

Euro

1

Rs.66.12

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions