MIRA INFORM REPORT

 

 

 

Report Date :

07.10.2008

 

IDENTIFICATION DETAILS

 

Name :

SPM METAL RECYCLING SDN BHD

 

 

Formerly Known As :

SUBRAMANIAM PLASTIC & METAL SDN BHD

 

 

Registered Office :

Suite 1.00A, Wisma Yakin, Jalan Masjid India, 6th Floor, 50100 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

18.02.1993

 

 

Com. Reg. No.:

258207-D

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Metal Recycling

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

* Adopted abbreviations :          SC - Subject Company (the company enquired by you)

                                              N/A - Not Applicable

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

258207-D

COMPANY NAME

:

SPM METAL RECYCLING SDN BHD

FORMER NAME

:

SUBRAMANIAM PLASTIC & METAL SDN BHD (31/03/2003)

INCORPORATION DATE

:

18/02/1993

 

 

 

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

SUITE 1.00A, WISMA YAKIN, JALAN MASJID INDIA, 6TH FLOOR, 50100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

NO 29, JALAN BESI, OFF BATU 3 1/2, JALAN SUNGAI BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TEL.NO.

:

03-79824673

FAX.NO.

:

03-79804320

CONTACT PERSON

:

RAMANATHAN ( CEO )

 

 

 

INDUSTRY CODE

:

37109

PRINCIPAL ACTIVITY

:

METAL RECYCLING

AUTHORISED CAPITAL

:

MYR 25,000,000.00 DIVIDED INTO
ORDINARY SHARE 25,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 25,000,000.00 DIVIDED INTO
ORDINARY SHARES 12,000,000 CASH AND 13,000,000 OTHERWISE OF MYR 1.00 EACH.

 

 

 

SALES

:

MYR 563,724,022 [2007]

NET WORTH

:

MYR 74,524,931 [2007]

M1000 OVERALL RANKING

:

560[2008]

M1000 INDUSTRY RANKING

:

10[2008]

 

 

 

STAFF STRENGTH

:

150 [2008]

BANKER (S)

:

AFFIN BANK BERHAD
BANK ISLAM MALAYSIA BHD
BANK MUAMALAT MALAYSIA BHD
CIMB BANK BHD
EXPORT-IMPORT BANK OF MALAYSIA BHD
HSBC BANK MALAYSIA BHD
MALAYAN BANKING BHD
RHB BANK BHD
UNITED OVERSEAS BANK (MALAYSIA) BHD

LITIGATION

:

TRACED

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

GOOD

MANAGEMENT CAPABILITY

:

AVERAGE

 

 

 

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) metal recycling.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

The SC is one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

According to the Malaysia 1000 publication, the SC's ranking are as follows:

 

 

 

 

YEAR

2008

2005

2004

 

OVERALL RANKING

560

862

873

 

INDUSTRY RANKING

10

15

12

 


The immediate holding company of the SC is SPM WASTE MANAGEMENT BERHAD, a company incorporated in MALAYSIA.

The ultimate holding company of the SC is SPM HOLDINGS SDN BHD, a company incorporated in MALAYSIA.

The major shareholder(s) of the SC are shown as follows :

 

 

 

Name

Address

IC/PP/Loc No

Shareholding

SPM WASTE MANAGEMENT BHD

MENARA MILLENIUM, 8 JALAN DAMANLELA, DAMANSARA HEIGHTS, LEVEL 13, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

606229

25,000,000.00

 

 

 

---------------

 

 

 

25,000,000.00

 

 

 

============

 

+ Also Director

The SC interest in other companies (Subsidiaries/Associates) are shown as follow :

Local No

Company

(%)

As At

276132

CLARITY CONSULT SDN BHD

100

31/12/2006

 

 

 

 

 

40377

HASIS SDN BHD

100

31/12/2006

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. RAMANATHAN A/L KUPPUSAMY

Address

:

42, JALAN MERAK 7, PUCHONG JAYA, 47100 PUCHONG, SELANGOR, MALAYSIA.

IC / PP No

:

6034363

New IC No

:

590403-07-5705

Date of Birth

:

03/04/1959

 

 

 

Nationality

:

MALAYSIAN INDIAN

Date of Appointment

:

15/10/1999

 

DIRECTOR 2

 

Name Of Subject

:

MR. POOBALAN A/L KUPPUSAMY

Address

:

3, JALAN 10, TAMAN MEGAN, 43000 KAJANG, SELANGOR, MALAYSIA.

IC / PP No

:

7332947

New IC No

:

621127-02-5179

Date of Birth

:

27/11/1962

 

 

 

Nationality

:

MALAYSIAN INDIAN

Date of Appointment

:

25/01/1995

 

 

DIRECTOR 3

 

Name Of Subject

:

MR. SUBRAMANIAM A/L KUPPUSAMY

Address

:

26-3-2, JALAN 1/108C, TAMAN SUNGAI BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

7332948

New IC No

:

610609-02-5549

Date of Birth

:

09/06/1961

 

 

 

Nationality

:

MALAYSIAN INDIAN

Date of Appointment

:

18/02/1993




MANAGEMENT

 

 

 

1)

Name of Subject

:

RAMANATHAN

 

Position

:

CEO

 

 

 

 

 

2)

Name of Subject

:

A. TANGARAJAH

 

Position

:

GENERAL MANAGER

 

 

 

 

 

3)

Name of Subject

:

SUBRAMANIAM S/O KUPPUSAMY

 

Position

:

MANAGING DIRECTOR

 

 

 

 

 

4)

Name of Subject

:

K NARAYANAN

 

Position

:

ACCOUNT DIRECTOR

 

 

 

 

 

5)

Name of Subject

:

MURUGESH

 

Position

:

CHIEF FINANCE OFFICER

 

 

 

 

 

6)

Name of Subject

:

NANDAKUMAR

 

Position

:

MARKETING MANAGER

 

 

 

 

 

 

AUDITOR

 

Auditor

:

YEE CHOON KONG & CO

Auditor' Address

:

30, LORONG 6A/91, TAMAN SHAMELIN PERKASA, 56100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. MANOHUR A/L K KUMARAN

 

IC / PP No

:

5857769

 

New IC No

:

600424-01-5847

 

Address

:

12, JALAN 31/74A, KOTA KEMUNING, 40460 SHAH ALAM, SELANGOR, MALAYSIA.

 

 

 

 

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

AFFIN BANK BERHAD

 

 

 

 

 

2)

Name

:

BANK ISLAM MALAYSIA BHD

 

 

 

 

 

3)

Name

:

BANK MUAMALAT MALAYSIA BHD

 

 

 

 

 

4)

Name

:

CIMB BANK BHD

 

 

 

 

 

5)

Name

:

EXPORT-IMPORT BANK OF MALAYSIA BHD

 

 

 

 

 

6)

Name

:

HSBC BANK MALAYSIA BHD

 

 

 

 

 

7)

Name

:

MALAYAN BANKING BHD

 

 

 

 

 

8)

Name

:

RHB BANK BHD

 

 

 

 

 

9)

Name

:

UNITED OVERSEAS BANK (MALAYSIA) BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). The SC has bank charges with above mentioned banker(s).

 

 

ENCUMBRANCE (S)


ENCUMBRANCE 1

Date of Creation

:

12/12/1997

Description Of Charge

:

N/A

Amount Secured

:

RM7,300,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated

Registered and Numbered 7 In The Register of Charges



ENCUMBRANCE 2

Date of Creation

:

15/12/1997

Description Of Charge

:

N/A

Amount Secured

:

RM220,500.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MBF FINANCE BHD

 

Form 40 Dated 06/01/1998

Registered and Numbered 8 In The Register of Charges



ENCUMBRANCE 3

Date of Creation

:

07/10/1999

Description Of Charge

:

N/A

Amount Secured

:

RM7,500,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated 14/10/1999

Registered and Numbered 11 In The Register of Charges



ENCUMBRANCE 4

Date of Creation

:

21/08/2000

Description Of Charge

:

N/A

Amount Secured

:

RM13,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

BANK MUAMALAT MALAYSIA BHD

 

Form 40 Dated 12/09/2000

Registered and Numbered 12 In The Register of Charges



ENCUMBRANCE 5

Date of Creation

:

17/05/2000

Description Of Charge

:

N/A

Amount Secured

:

RM6,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

UNITED OVERSEAS BANK (MALAYSIA) BHD

 

Form 40 Dated 15/11/2000

Registered and Numbered 13 In The Register of Charges



ENCUMBRANCE 6

Date of Creation

:

19/10/2000

Description Of Charge

:

N/A

Amount Secured

:

RM6,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

BANK ISLAM MALAYSIA BHD

 

Form 40 Dated 23/11/2000

Registered and Numbered 14 In The Register of Charges



ENCUMBRANCE 7

Date of Creation

:

08/11/2000

Description Of Charge

:

N/A

Amount Secured

:

RM1,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

BANK ISLAM MALAYSIA BHD

 

Form 40 Dated 23/11/2000

Registered and Numbered 15 In The Register of Charges



ENCUMBRANCE 8

Date of Creation

:

02/07/2001

Description Of Charge

:

N/A

Amount Secured

:

RM2,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

UNITED OVERSEAS BANK (MALAYSIA) BHD

 

Form 40 Dated 09/07/2001

Registered and Numbered 16 In The Register of Charges



ENCUMBRANCE 9

Date of Creation

:

08/03/2002

Description Of Charge

:

OPEN CHARGE

Amount Secured

:

O/D

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

BANK MUAMALAT MALAYSIA BHD

 

Form 40 Dated 14/03/2002

Registered and Numbered 17 In The Register of Charges




 

ENCUMBRANCE 10

Date of Creation

:

22/09/2002

Description Of Charge

:

N/A

Amount Secured

:

RM1,500,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated 30/10/2002

Registered and Numbered 18 In The Register of Charges



ENCUMBRANCE 11

Date of Creation

:

24/10/2002

Description Of Charge

:

N/A

Amount Secured

:

RM1,600,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

HSBC BANK MALAYSIA BHD

 

Form 40 Dated 05/11/2002

Registered and Numbered 19 In The Register of Charges



ENCUMBRANCE 12

Date of Creation

:

14/10/2002

Description Of Charge

:

N/A

Amount Secured

:

RM3,031,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated 30/12/2002

Registered and Numbered 20 In The Register of Charges



ENCUMBRANCE 13

Date of Creation

:

25/06/2002

Description Of Charge

:

N/A

Amount Secured

:

RM1,500,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

RHB BANK BHD

 

Form 40 Dated 30/04/2003

Registered and Numbered 21 In The Register of Charges




 

 

ENCUMBRANCE 14

Date of Creation

:

04/12/2002

Description Of Charge

:

N/A

Amount Secured

:

RM3,500,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

BANK UTAMA (MALAYSIA) BHD

 

Form 40 Dated 30/04/2003

Registered and Numbered 22 In The Register of Charges



ENCUMBRANCE 15

Date of Creation

:

24/04/2001

Description Of Charge

:

N/A

Amount Secured

:

RM5,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

BANK UTAMA (MALAYSIA) BHD

 

Form 40 Dated 19/05/2003

Registered and Numbered 23 In The Register of Charges



ENCUMBRANCE 16

Date of Creation

:

11/09/2003

Description Of Charge

:

N/A

Amount Secured

:

RM3,400,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

HSBC BANK MALAYSIA BHD

 

Form 40 Dated 19/09/2003

Registered and Numbered 24 In The Register of Charges



ENCUMBRANCE 17

Date of Creation

:

17/02/2005

Description Of Charge

:

N/A

Amount Secured

:

RM4,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

CIMB BANK BHD

 

Form 40 Dated 21/02/2005

Registered and Numbered 25 In The Register of Charges




 

 

ENCUMBRANCE 18

Date of Creation

:

09/08/2007

Description Of Charge

:

N/A

Amount Secured

:

RM62,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated

Registered and Numbered 26 In The Register of Charges



ENCUMBRANCE 19

Date of Creation

:

09/08/2007

Description Of Charge

:

N/A

Amount Secured

:

RM62,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated

Registered and Numbered 27 In The Register of Charges



ENCUMBRANCE 20

Date of Creation

:

14/08/2007

Description Of Charge

:

N/A

Amount Secured

:

RM10,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

AFFIN BANK BHD

 

Form 40 Dated

Registered and Numbered 28 In The Register of Charges



ENCUMBRANCE 21

Date of Creation

:

09/08/2007

Description Of Charge

:

N/A

Amount Secured

:

RM62,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated

Registered and Numbered 29 In The Register of Charges




 

 

ENCUMBRANCE 22

Date of Creation

:

17/08/2007

Description Of Charge

:

N/A

Amount Secured

:

RM10,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

AFFIN BANK BHD

 

Form 40 Dated

Registered and Numbered 30 In The Register of Charges



ENCUMBRANCE 23

Date of Creation

:

24/04/2008

Description Of Charge

:

N/A

Amount Secured

:

RM20,000,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYAN BANKING BHD

 

Form 40 Dated

Registered and Numbered 31 In The Register of Charges



ENCUMBRANCE 24

Date of Creation

:

13/05/2008

Description Of Charge

:

N/A

Amount Secured

:

RM26,220,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

AFFIN BANK BHD

 

Form 40 Dated

Registered and Numbered 32 In The Register of Charges



ENCUMBRANCE 25

Date of Creation

:

31/07/2008

Description Of Charge

:

N/A

Amount Secured

:

RM33,890,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

AFFIN BANK BHD

 

Form 40 Dated

Registered and Numbered 33 In The Register of Charges



 

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank against the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia back dated since 1900.

LEGAL ACTION

 

 

 

Code No

:

22

Case No

:

3080

 

 

 

 

 

Year

:

1998

Place

:

KUALA LUMPUR

 

 

 

 

 

Court

:

HIGH COURT

 

 

 

 

 

 

 

 

Solicitor

:

LEE ONG & KANDIAH

 

 

 

 

 

 

 

 

Plaintiff

:

STANDARD CHARTERED BANK BHD

 

 

 

Defendants

:

SUBRAMANIAM PLASTIC & METAL SDN BHD (258207)

29 JLN SG BESI, KM 3 1/2, JLN SG BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

& 4 ORS

 

 

 

 

Amount Claimed

:

2,830,000.00

 

 

 

 

 

 

 

 

Nature of Claim

:

LOAN

 

 

 

 

 

 

 

 

Remark

:

LIST

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code No

:

22(2)

Case No

:

452

 

 

 

 

 

Year

:

2000

Place

:

KUALA LUMPUR

 

 

 

 

 

Court

:

HIGH COURT

 

 

 

 

 

 

 

 

Solicitor

:

AMIN-TAN & CO

 

 

 

 

 

 

 

 

Solicitor Ref

:

THP-15107-00-CFBPJ-FL(25)(SHA)

 

 

 

 

 

 

 

 

Plaintiff

:

CEMPAKA FINANCE BHD

 

 

 

Defendants

:

P H METAL SDN BHD

 

SUBRAMANIAM PLASTIC & METAL SDN BHD (258207)

29 JLN BESI, OFF BT 3 1/2, JLN SG BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

POOBALAN S/O KUPPUSAMY (7332947 /621127-02-5179)

87 JLN MAHOGANI SD 1/4, TMN SRI DAMANSARA, 52100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

NANTHAKUMAR S/O KANIDAH (A1496742 /700104-02-5673)

1002 JLN PERHENTIAN SENTUL, 51100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

ANDREWSON S/O MICHAEL (A1925922 /701213-10-5677)

49 KG UDARA, BT 3 1/2, LEBUH RAYA SEREMBAN, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

Amount Claimed

:

469,372.34

 

 

 

 

 

 

 

 

Nature of Claim

:

LOAN

 

 

 

 

 

 

 

 

Remark

:

STAR 7/6/2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code No

:

22

Case No

:

468

 

 

 

 

 

Year

:

2000

Place

:

KUALA LUMPUR

 

 

 

 

 

Court

:

HIGH COURT

 

 

 

 

 

 

 

 

Solicitor

:

CHE MOKHTAR & LING

 

 

 

 

 

 

 

 

Plaintiff

:

HONG LEONG BANK BHD

 

 

 

Defendants

:

SUBRAMANIAM PLASTIC & METAL SDN BHD (258207)

29 JLN BESI, OFF BT 3 1/2, JLN SG BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

SUBRAMANIAM S/O KUPPUSAMY (7332948 /610609-02-5549)

87 JLN MAHOGANI SD 1/4, BDR SRI DAMANSARA, KEPONG, 52100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

POOBALAN S/O KUPPUSAMY (7332947 /621127-02-5179)

3 JLN 10, TMN MEGAH, 43000 KAJANG, SELANGOR, MALAYSIA.

 

ANDREWSON S/O MICHAEL (A1925922 /701213-10-5677)

29 JLN BESI, OFF BT 3 1/2, JLN SG BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

Amount Claimed

:

737,828.10

 

 

 

 

 

 

 

 

Nature of Claim

:

LOAN

 

 

 

 

 

 

 

 

Remark

:

LIST

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code No

:

22

Case No

:

1396

 

 

 

 

 

Year

:

2004

Place

:

KUALA LUMPUR

 

 

 

 

 

Court

:

HIGH COURT

 

 

 

 

 

 

 

 

Solicitor

:

LEONG YENG KIT & CO

 

 

 

 

 

 

 

 

Plaintiff

:

PREMIUM CAPITAL

 

 

 

Defendants

:

SPM METAL RECYCLING SDN BHD (258207)

SUITE 1.00A, WISMA YAKIN, JLN MASJID INDIA, 6TH FLR, 50100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

SUBRAMANIAM S/O KUPPUSAMY (7332948 /610609-02-5549)

26-3-2 JLN 1/108C, TMN SG BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

BALAKRISHNAN S/O RAMAN (8274274 /570126-08-6503)

22-4-16 TMN SG BESI, 57000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

POOBALAN S/O KUPPUSAMY (7332947 /621127-02-5179)

3 JLN 10, TMN MEGAN, 43000 KAJANG, SELANGOR, MALAYSIA.

 

ANDREWSON S/O MICHAEL (A1925922 /701213-10-5677)

4 JLN TASIK SELATAN, 57000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

Amount Claimed

:

700,000.00

 

 

 

 

 

 

 

 

Remark

:

LIST

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code No

:

22

Case No

:

71

 

 

 

 

 

Year

:

2005

Place

:

KUALA LUMPUR

 

 

 

 

 

Court

:

HIGH COURT

 

 

 

 

 

 

 

 

Solicitor

:

LEONG YENG KIT & CO

 

 

 

 

 

 

 

 

Plaintiff

:

PREMIUM CAPITAL

 

 

 

Defendants

:

SPM METAL RECYCLING SDN BHD (258207)

SUITE 1.00A, WISMA YAKIN, JLN MASJID INDIA, 6TH FLR, 50100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

SUBRAMANIAM S/O KUPPUSAMY (7332948 /610609-02-5549)

8A KG UDARA, BT 3 1/2 LEBUHRAYA SEREMBAN-KL, 58200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

BALAKRISHNAN S/O RAMAN (8274274 /570126-08-6503)

22-4-16 TMN SG BESI, 57000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

POOBALAN S/O KUPPUSAMY (7332947 /621127-02-5179)

3 JLN 10, TMN MEGAH, 43000 KAJANG, SELANGOR, MALAYSIA.

 

ANDREWSON S/O MICHAEL (A1925922 /701213-10-5677)

4 JLN TASIK SELATAN, 57000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

Amount Claimed

:

641,747.13

 

 

 

 

 

 

 

 

Nature of Claim

:

LOAN

 

 

 

 

 

 

 

 

Remark

:

LIST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE:

Please check with creditors for confirmation as alleged debts may have been paid since recorded or are being disputed. The person wo has been sued has the same name as the subject. However, we are unable to determine whether the person sued is the one and the same person.

 

No winding up petition was found in our databank

 

 

 

 

 

PAYMENT RECORD

 

 

 

SOURCES OF RAW MATERIALS:

 

Local

:

YES

 

Overseas

:

YES

 

Import Countries

:

MIDDLE EAST,SOUTH AFRICA,SOUTH AMERICA



The SC refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt

[

 

]

 

Good

[

X

]

 

Average

[

 

]

 

Fair

[

 

]

 

Poor

[

 

]

 

 

 

 

 

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

80%

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Percentage

:

20%

Export Market

:

INDIA, SOUTHEAST ASIA, MIDDLE EAST

Credit Term

:

30 - 60 DAYS

 

 

 

 

 

 

Payment Mode

:

CHEQUES,TELEGRAPHIC TRANSFER (TT),LETTER OF CREDIT (LC)

Type of Customer

:

MANUFACTURING INDUSTRIES,DISTRIBUTORS

 

 

 

 

 

 

CUSTOMER(S)

:

1) ALUMINIUM CO OF MALAYSIA BHD

 

OPERATIONS

 

Products manufactured

:

METAL RECYCLING

 

 

 

Competitor(s)

:

HU-METAL PIPE CONSORTIUM SDN BHD

KOBELCO & MATERIALS COPPER TUBE (M) SDN BHD

PETRO-PIPE INDUSTRIES (M) SDN BHD

SARWAJA TIMUR SDN BHD

SME TECHNOLOGIES SDN BHD

 

 

 

Member(s) / Affiliate(s)

:

SMI ASSOCIATION OF MALAYSIA

 

 

 

Ownership of premises

:

OWNED

 

Total Number of Employees:

YEAR

2008

2007

 


 

GROUP

N/A

N/A

 

 

 

 

 

 

 

COMPANY

150

150

 

 

 

 

 

 

 

 

Branch

:

NO

Other Information:


The SC is principally engaged in the (as a / as an) metal recycling.

The SC is essentially involved in collection, processing and marketing of waste non-ferrous metals mainly comprising aluminium, brass and copper.

We were informed that the SC obtains its waste materials from various small suppliers and recyclers as well as from factory industrial waste. The waste materials are cleaned and segregated into various types and grades.

The SC collects, sorts, segregates, presses and pack the products for its customers.

According to the SC, the products are sold in compressed form.

The raw materials and recycled products include aluminium can crush, electronic parts, mill berry, aluminium punching are aluminiun dics.

The SC is under the SPM Group of Companies and it also sharing the management and premises with related companies. The Group specialises in waste recycling and landfill reclaimation. Besides this it also specializes in scrap metal for ferrous and non ferrous, and plastics recycling.

The end products are used in construction, can manufacturing, engineering, electrical, furniture as well as other manufacturings.

PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA)database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-79824673

Match

:

N/A

 

 

 

Address Provided by Client

:

NO 29, JALAN BESI, OFF BATU 3 1/2, JALAN SUNGAI BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN.

Current Address

:

NO 29, JALAN BESI, OFF BATU 3 1/2, JALAN SUNGAI BESI, 57100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

YES

 

Other Investigations


We contacted Mr Soma from the Logistic Division. He furnished some information on the SC. Later we contacted one of the Senior staff from the Finance Division for more information on the SC.

FINANCIAL COMMENTS

 

The financial summary of the SC in Year 2007 showed that it was financially FAIR. The SC has generated an acceptable return on its shareholders' funds, indicating that the SC was efficient in utilising its shareholders' funds to generate returns. The SC was in good liquidity position with its current liabilities well covered by its current assets. With its net current assets, the SC should be able to repay its short term obligations. However, a high liabilities ratio has placed the SC at high financial risk.

Overall financial condition of the SC : FAIR

 

 

 

 

 

 

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Population ( Million)

25.58

26.13

26.64

27.17

27.73

Gross Domestic Products ( % )

7.1

5.3

5.8

6.3

5.7

Domestic Demand ( % )

7.5

7.3

7.0

9.0

6.1

Private Expenditure ( % )

13.1

9.5

7.0

8.6

6.6

Consumption ( % )

10.5

9.2

7.1

9.0

6.8

Investment ( % )

25.8

8.5

7.0

7.1

6.2

Public Expenditure ( % )

<2.1>

3.6

6.8

10.1

4.7

Consumption ( % )

6.0

5.4

5.0

10.8

5.7

Investment ( % )

<8.7>

1.9

8.9

9.3

3.6

 

 

 

 

 

 

Balance of Trade ( MYR Million )

80,663

99,760

108,192

100,340

115,563

Government Finance ( MYR Million )

<19,419>

<18,684>

<19,109>

<19,948>

<34,462>

Government Finance to GDP / Fiscal Deficit ( % )

<4.3>

<3.8>

<3.3>

<3.2>

<4.8>

Inflation ( % Change in Composite CPI)

1.4

3.1

3.9

2.0

4.4

Unemployment Rate

3.5

3.5

3.4

3.2

3.3

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

254

266

290

336

388

Average Risk-Weighted Capital Adequacy Ratio ( % )

13.84

5.13

4.21

3.04

1.91

Average 3 Months of Non-performing Loans ( % )

8.46

13.63

12.91

13.30

13.24

Average Base Lending Rate ( % )

5.99

6.00

6.61

6.72

6.72

Business Loans Disbursed( % )

10.5

8.7

<2.5>

9.1

-

Foreign Investment ( MYR Million )

13,143.9

17,882.9

20,228.0

33,426.0

23,261.4

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

38,580

37,474

38,293

43,337

-

Registration of New Companies ( % )

6.8

<2.9>

2.2

13.2

-

Liquidation of Companies ( No. )

3,334

3,069

8,647

22,629

-

Liquidation of Companies ( % )

<15.8>

<7.9>

181.8

161.5

-

 

 

 

 

 

 

Registration of New Business ( No. )

189,206

193,095

216,147

227,410

-

Registration of New Business ( % )

4.6

2.1

11.9

5.2

-

Business Dissolved ( No. )

51,301

73,355

52,879

20,431

-

Business Dissolved ( % )

7.0

43.0

<27.9>

<61.4>

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

380.6

400.8

446.2

442.9

-

Cellular Phone Subscribers ( Million )

14.6

18.5

19.5

23.3

25.1

Tourist Arrival ( Million Persons )

15.7

16.7

17.5

20.9

21.5

Hotel Occupancy Rate ( % )

60.8

63.6

64.8

70.0

68.0

 

 

 

 

 

 

Credit Cards Spending ( % )

19.3

13.9

15.4

20.1

-

Bad Cheque Offenders (No.)

70,465

57,316

36,555

30,004

-

Individual Bankruptcy ( No.)

16,251

15,868

13,596

13,238

-

Individual Bankruptcy ( % )

31.6

<2.4>

<14.3>

<2.6>

-

 

INDUSTRIES ( % of Growth ):

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Agriculture

5.0

2.5

5.3

3.1

3.6

Palm Oil

3.9

7.1

5.8

<0.6>

7.0

Rubber

16.5

<2.9>

12.6

1.0

<1.1>

Forestry & Logging

4.3

2.0

<0.4>

2.8

<1.5>

Fishing

5.5

<0.4>

9.3

5.2

4.0

Other Agriculture

2.4

3.2

5.3

7.0

5.9

Industry Non-Performing Loans ( MYR Million )

620.3

563.7

516.5

487.3

393

% of Industry Non-Performing Loans

1.38

1.19

1.06

1.08

0

 

 

 

 

 

 

Mining

3.9

0.8

<0.4>

3.3

2.8

Oil & Gas

4.5

1.6

4.6

2.2

12.7

Other Mining

<8.0>

<1.0>

5.1

-

-

Industry Non-performing Loans ( MYR Million )

62.6

68.8

55.4

42.2

36.0

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

9.8

5.1

7.3

3.1

4.7

Exported-oriented Industries

15.5

3.0

11.1

<1.9>

2.7

Electrical & Electronics

17.8

3.6

13.4

3.0

2.4

Rubber Products

14.8

2.4

0.4

8.0

4.2

Wood Products

12.7

0.9

0.7

3.3

<6.0>

Textiles & Apparel

<11.7>

<4.4>

12.6

<10.1>

1.9

Domestic-oriented Industries

9.7

6.9

5.0

5.3

9.9

Food, Beverages & Tobacco

3.8

7.7

4.8

5.6

9.5

Chemical & Chemical Products

14.6

6.9

1.7

9.2

1.4

Plastic Products

13.5

18.6

21.3

<3.6>

6.5

Iron & Steel

2.7

<6.7>

<6.9>

17.5

16.8

Fabricated Metal Products

29.2

<7.5>

20.0

26.2

14.7

Non-metallic Mineral

<4.8>

<6.0>

<1.9>

6.6

8.3

Transport Equipment

8.6

10.4

5.3

<19.0>

27.1

Paper & Paper Products

2.3

4.6

4.1

14.9

8.6

Crude Oil Refineries

<2.4>

8.2

12.1

8.6

7.8

Industry Non-Performing Loans ( MYR Million )

7,765.4

6,035.6

6,181.3

6,366.2

5,729.4

% of Industry Non-Performing Loans

17.3

12.7

12.7

14.1

-

 

 

 

 

 

 

Construction

<1.5>

<1.6>

<0.5>

4.6

4.0

Industry Non-Performing Loans ( MYR Million )

5,547.7

5,172.7

5,527.3

5,116.7

4,149.8

% of Industry Non-Performing Loans

12.4

10.9

11.4

11.3

-

 

 

 

 

 

 

Services

6.8

6.6

7.2

9.7

7.7

Electric, Gas & Water

8.1

5.5

5.2

4.6

5.0

Transport, Storage & Communication

8.5

6.3

5.2

7.6

7.8

Wholesale, Retail, Hotel & Restaurant

7.1

8.0

7.1

11.6

10.0

Finance, Insurance & Real Estate

6.3

7.0

7.7

10.7

9.2

Government Services

6.5

7.6

9.8

4.6

8.6

Other Services

4.9

5.0

4.7

5.0

5.9

Industry Non-Performing Loans ( MYR Million )

8,913.7

8,716.8

11,593.2

10,207.8

8,281.4

% of Industry Non-Performing Loans

19.9

18.4

23.9

22.6

-

 

 

 

 

 

 

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)



INDUSTRY COMMENTS

 

MSIC CODE

37109 : Recycling of other metal waste and scrap

 

 

INDUSTRY :

MANUFACTURING

 

 


The manufacturing sector is expected to grow 4.7% in 2008 (2007: 3.1%), driven by higher production in the domestic-oriented industries. Meanwhile, export-oriented industries are envisaged to register moderate growth due to marginal expansion in E&E output. However, the output of petroleum, rubber as well as machinery and equipment industries are expected to record strong growth. Overall, the manufacturing sector registered higher output growth of 5.4% in the first six months of 2008 (January -June 2007: 0.4%).


The positive performance of the manufacturing sector was reflected in the sales of manufactured products, which increased 15.9% to RM287 billion (January - June 2007: 3.0%; RM248 billion). Capacity utilisation rate for manufacturing sector remained high at 82.6% (Q1 2008: 83.0%) in the second quarter of 2008.


The domestic-oriented industries expanded strongly by 9.9% (January - June 2007: 4.1%) in the first six months in 2008 due to higher growth in most of the sub-sectors. The transport equipment, construction-related and food products industries performed well and registered strong growth.


Production of export-oriented industries registered a growth rate of 2.7% (January - June 2007: -1.8%), following slight recovery in global demand for semiconductors and other electronic products and components.


Malaysia's total exports accelerated to 15.5% (January - June 2007: 1.2%) in the first six months of 2008, driven by strong exports of commodities and recovery in the exports of manufactured goods. Manufacturing exports, which contributed 76.2% to total exports and increased 4.5% (2007: 0.6%), remained the major contributor to total export earnings.


The Beijing Olympics 2008 as well as the expansion in mobile penetration in emerging markets are anticipated to generate strong demand for semiconductors. In addition, the non-E&E industries, particularly domestic-oriented and selected resource-based industries that export mainly to the region, are expected to perform favourably during the year. Industries related to the construction sector, including fabricated metal are likely to see an improved performance supported by higher construction activity. Off-estate processing activity should strengthen following the recovery in production of palm oil and rubber. Meanwhile, growth in the chemicals and chemical products sector may be constrained by the rising raw material prices.


The manufacturing sector is expected to grow 4.3% in 2009 (2008: 4.7%) in view of stable performance of the export oriented-industries and continued expansion in domestic demand.

 

 

OVERALL INDUSTRY OUTLOOK : Marginal Growth

 

COMMENTS

 


The SC was incorporated in 1993, it is principally engaged in the collection, processing and marketing of waste non-ferrous metals mainly comprising aluminium, brass and copper. Being a private limited company with a large paid up capital of RM25million, the SC has the potential of capturing a higher market shares as it is competing aggressively in the market. Backed by its established company, it allows the SC to enjoy timely assistance when the needs arise.


In order to further grow the business, the SC has broaden its reach and penetrated into the global market. At present, 20% of the SC's revenue is derived from overseas markets such as India, South East Asia and Middle East. Such a wide market coverage has enabled the SC to capture higher market shares and minimised its business risk. With a steady work force of 150, the SC is led by its CEO, Ramanathan. More efforts are expected from the management in order to compete with its rivals.


Compared to the previous year, the SC's turnover has grown 17.37% to RM563.72million, which led to higher pre-tax profit of RM12.6million. Return on shareholders' funds was at an acceptable range, indicating that the management was efficient in utilsing its funds to generate returns. A good liquidity position clearly implies that the SC would be able to meet its short term obligations. However, the SC may face high financial risk due to the high liabilities ratio. Given a comfortable net worth of RM74million, the SC should be able to maintain its business in the near term.


The SC's supplies are sourced locally and internationally. With the contribution of both local and overseas suppliers, it eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials.


Based on our historical financial data, the SC's overall payment habit is good. This implies good credit control and the SC could be taking advantage of the cash discounts while maintaining a good reputation with its creditors.


The industry is reaching its maturity stage and a marginal growth is expected. Generally, the industry is regarded stable and only moving within a narrow range. With the normal outlook of the industry performance, we believe that the SC has the potential of capturing a higher market shares.


In view of the above, we recommend credit be granted to the SC promptly.



THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

 

PROFIT AND LOSS ACCOUNT

SPM METAL RECYCLING SDN BHD

31-December-2007

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Turnover

563,724,022.00

Operating Revenue

0.00

 

---------------------

Profit/(Loss) Before Tax

12,603,812.00

 

---------------------

 

Profit/(Loss) After Tax

11,209,874.00

Extraordinary Item

0.00

Minority Interest

0.00

 

---------------------

Profit/(Loss) Attributable to Shareholders

11,209,874.00

 

---------------------

 

Prior Period Adjustment

0.00

Net Dividend

0.00

Transferred To/From Reserved

0.00

Others

0.00

 

---------------------

Unappropriated Profit/(Loss) Brought Forward

38,315,057.00

 

---------------------

Unappropriated Profit/(Loss) Carried Forward

49,524,931.00

 

================




 

 

 

 

 

 

BALANCE SHEET

SPM METAL RECYCLING SDN BHD

31-December-2007

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Fixed Assets

18,595,319.00

Total Investment

4,560,000.00

Amount Owing By

0.00

Current Assets

276,244,965.00

Intangible Assets

0.00

Other Assets

0.00

 

---------------------

Total Assets

299,400,284.00

 

================

 

 

Working Capital

143,018,472.00

 

 

Issued Capital

25,000,000.00

Paid Up Capital

25,000,000.00

Share Premium & Reserved

0.00

Unappropriated Profit/(Loss)

49,524,931.00

 

---------------------

Shareholder's Fund/Equity

74,524,931.00

 

---------------------

 

Current Liabilities

133,226,493.00

Amount Owing To

0.00

Long-term and Deferred Liabilities

91,648,860.00

Share Application Account

0.00

Minority Interest

0.00

 

---------------------

Total Equity Liability

299,400,284.00

 

================

 

 

Contingent Liabilities

0.00



 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

SPM METAL RECYCLING SDN BHD

For The Year Ended 31-December-2006

 

 

 

 

 

2006

2005

 

MYR

MYR

 

 

 

TURNOVER

480,284,965

378,562,082

 

==========

==========

PROFIT/(LOSS) FROM OPERATIONS

11,703,218

10,198,659

 

 

 

 

------------

------------

PROFIT/(LOSS) BEFORE TAXATION

11,703,218

10,198,659

Taxation

<3,635,735>

<3,222,733>


PROFIT/(LOSS) AFTER TAXATION

------------
8,067,483

------------
6,975,926

 

 

 


PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

------------
8,067,483

------------
6,975,926

 

 

 


PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS
RETAINED PROFIT/(ACCUMULATED LOSS) BROUGHT FORWARD

------------
8,067,483

------------
6,975,926

As previous reported

30,247,574

23,271,648

 

 

 


As restated

------------
30,247,574

------------
23,271,648

 

------------

------------

PROFIT AVAILABLE FOR APPROPRIATIONS

38,315,057

30,247,574

 

 

 


RETAINED PROFIT/(ACCUMULATED LOSS) CARRIED FORWAD

------------
38,315,057
==========

------------
30,247,574
==========

RETAINED BY: The Company

38,315,057

30,247,574

 

 

 

 

------------
38,315,057
==========

------------
30,247,574
==========

INTEREST EXPENSE (as per notes to PL)

 

 

Term loan

2,381,117

2,275,309

Bank overdraft

370,615

362,963

 

 

 

Hire purchase

13,421

14,736

 

 

 

 

------------
2,765,153
==========

------------
2,653,008
==========


 

BALANCE SHEET

 

 

SPM METAL RECYCLING SDN BHD

As At 31-December-2006



 

 

 

 

2006

2005

 

MYR

MYR

 

 

 

ASSET EMPLOYED:

 

 

FIXED ASSETS

5,196,864

5,640,088

LONG TERM INVESTMENTS/OTHER ASSETS

 

 

      Subsidiary companies

4,560,000

4,560,000

 

 

 

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

------------
4,560,000

------------
4,560,000

 

 

 

TOTAL LONG TERM ASSETS

------------
9,756,864

------------
10,200,088

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

      Stocks

13,474,494

10,535,675

 

 

 

      Trade debtors

132,384,349

121,657,955

      Other debtors, deposits & prepayments

39,308,874

21,828,163

      Short term deposits

9,645,869

15,813,155

 

 

 

      Amount due from subsidiary companies

9,167,131

9,155,131

      Cash & bank balances

1,895,601

2,549,286

 

 

 

      amount owing by ultimate holding company

3,712,061

-

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS


------------
209,588,379


------------
181,539,365

 

 

 

CURRENT LIABILITIES

 

 

      Trade creditors

1,929,276

1,283,058

      Other creditors & accruals

1,797,189

1,548,672

      Hire purchase & lease creditors

83,268

84,428

      Bank overdraft

2,683,849

2,978,193

       Short term borrowings/Term loans

7,791,243

3,419,444

 

 

 

 

 

 

      Bill & acceptances payable

53,934,221

63,238,586

 

 

 

 

 

 

      Amounts owing to related companies

15,254,845

13,260,140

 

 

 

 

 

 

      Provision for taxation

15,210,629

11,990,629

 

 

 

      amount owing to ultimate holding company

-

1,412,608

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

------------
98,684,520

------------
99,215,758

NET CURRENT ASSETS/(LIABILITIES)

------------
110,903,859

------------
82,323,607

TOTAL NET ASSETS

------------
120,660,723
==========

------------
92,523,695
==========

 

 

 

FINANCED BY:

 

 

 

 

 

SHARE CAPITAL

 

 

      Ordinary share capital

12,000,000

12,000,000

 

 

 

TOTAL SHARE CAPITAL

------------
12,000,000

------------
12,000,000

 

 

 

RESERVES

 

 

 

 

 

 

 

 

 

 

 

      Retain profit/(Accumulated loss) carried forward

38,315,057

30,247,574

 

 

 

 

 

 


TOTAL RESERVES

------------
38,315,057

------------
30,247,574


SHAREHOLDERS' FUNDS/EQUITY


------------
50,315,057


------------
42,247,574

 

 

 

 

 

 


LONG TERM & DEFERRED LIABILITIES & PROVISIONS

 

 

 

 

 

      Long term loans

15,754,363

21,688,892

 

 

 

 

 

 

      Hire purchase creditors

115,003

203,142

      Deferred taxation

832,787

897,052

 

 

 

 

 

 

 

 

 

 

 

 

      amount owing to holding company

53,643,513

27,487,035

 

 

 

 

 

 


TOTAL LONG TERM & DEFERRED LIABILITIES & PROVISIONS

------------
70,345,666

------------
50,276,121

 

------------

------------

 

120,660,723

92,523,695

 

==========

==========

 

 

 

 

FINANCIAL RATIOS

 

 

SPM METAL RECYCLING SDN BHD

As At 31-December-2006



 

2006

2005

 

MYR

MYR

 

 

 

TYPES OF FUNDS

 

 

      Cash

11,541,470

18,362,441

      Net Liquid Funds

1,066,378

11,964,804

      Net Liquid Assets

97,429,365

71,787,932

      Net Current Assets/(Liabilities)

110,903,859

82,323,607

      Net Tangible Assets

120,660,723

92,523,695

      Net Monetary Assets

27,083,699

21,511,811

 

 

 

BALANCE SHEET ITEMS

 

 

      Total Borrowings

26,427,726

28,374,099

      Total Liabilities

169,030,186

149,491,879

      Total Assets

219,345,243

191,739,453

      Net Assets

120,660,723

92,523,695

      Net Assets Backing

50,315,057

42,247,574

      Shareholders" Funds

50,315,057

42,247,574

      Total Share Capital

12,000,000

12,000,000

      Total Reserves

38,315,057

30,247,574

 

 

 

LIQUIDITY(Times)

 

 

      Cash Ratio

0.12

0.19

      Liquid Ratio

1.99

1.72

      Current Ratio

2.12

1.83

 

 

 

WORKING CAPITAL CONTROL (Days)

 

 

      Stock Ratio

10

10

      Debtors Ratio

101

117

      Creditors Ratio

1

1

 

 

 

SOLVENCY RATIOS (Times)

 

 

      Gearing Ratio

0.53

0.67

      Liabilities Ratio

3.36

3.54

      Times Interest Earned Ratio

5.23

4.84

 

 

 

PERFORMANCE RATIO (%)

 

 

      Operating Profit Margin

2.44

2.69

      Net Profit Margin

1.68

1.84

      Return On Net Assets

11.99

13.89

      Return On Capital Employed

11.03

12.98

      Return On Shareholders' Funds/Equity

16.03

16.51

      Dividend Pay Out Ratio (Times)

0

0

 

 

 

NOTES TO ACCOUNTS

 

 

      Contingent Liabilities

0.00

0.00

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.74

UK Pound

1

Rs.85.19

Euro

1

Rs.66.12

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions