MIRA INFORM REPORT

 

 

 

Report Date :

08.10.2008

 

IDENTIFICATION DETAILS

 

Name :

AHIR DIAM BVBA

 

 

Registered Office :

Hovenierslaan 55/B79 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

21.08.2003

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Processing of polished and unpolished diamonds, precious stones, etc. the trade in these and the import and export of these.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints  

 

 

Litigation :

Clear

 

name & address

 

Ahir Diam BVBA

Hovenierslaan 55/b79

2018   ANTWERPEN

Tel.:+32 (0)3-2270772

Fax.:+32 (0)3-2270770

 

 

Legal status  

 

Private limited company

 

 

Founded

 

21/08/2003 as BVBA

 

 

Trade register   

 

52860428

 

 

Capital 

 

nominal                               EUR                                    18.600,--

issued and paid up               EUR                                    18.600,--

 

 

Management   

 

Kumar Soni Kamlesh, Belgielei 123/b12, 2018 Antwerpen

 

 

Activity

 

Processing of polished and unpolished diamonds, precious stones, etc. the trade in these and the import and export of these.

 

                                          


Turnover   

 

Net turnover:

2006  Euro                           12.468.526

2005  Euro                           9.351.000

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

Remarks                              Previously located:

-Ahir diam BVBA,

Quinten Matsijslei 11/b17, 2018   ANTWERPEN

 

Net result:

2006 Euro                                  11.381

2005 Euro                                  28.000

 

The shareholders  equity was as of:

31/12/2006     Euro                       1.894.713

31/12/2005     Euro                     47.835

 

The working capital was as of:

31/12/2006     Euro                       1.854.969

31/12/2005     Euro                     26.958

 

website : www.ahirdiam.com

 

 

Banks    

 

not known

 

 

VAT-nr.  

 

BE860428107

 


 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

 

                                          

The following financial data is retrieved from the corporate balance sheet of

 

Ahir Diam BVBA

 

Hovenierslaan 55/b79, 2018   ANTWERPEN

 

Trade register                                                             52860428

----------------------------------------------------------------------------------------------------------------

Ahir Diam BVBA           ***   BALANCE SHEET   ***

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                 20.703                            39.320

Financial assets                                               174                                 424

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                  20.877                            39.744

 

Stock                                                                 2.097.443                        5.381.397

Receivables                                                         2.971.977                        1.572.210

Shares                                                                0                                    0

Liquid assets                                                     48.625                            58.361

Miscellaneous current assets                            283                                    5.642

 Total current assets                                                 5.118.328                        7.017.610

 

Shareholders  equity                                          47.835                              1.894.713

Provisions                                                           0                                    0

Long-term liabilities                                              0                                    0

Current liabilities                                                  5.091.370                        5.162.641

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                         5.139.205                        7.057.354


PROFIT & LOSS ACCOUNT  

 

Ahir Diam BVBA                                                   

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                              9.351.000                      12.468.526

Other income                                                      0                                 706

Total expenses                                                    9.108.000                      12.306.997

Operating profit                                                     243.000                          162.235

 

Balance financial P/L                                       -200.000                           -16.400

Net profit/loss 1]                                                     43.000                          145.835

 

Taxation                                                            15.000                           134.454

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                     28.000                            11.381

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                    0

Net result                                                               28.000                            11.381

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    


 

FINANCIAL RATIOS 

 

Ahir Diam BVBA          

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                  0,9                                26,8

Equity/outside capital                                        0,9                                36,7

 

LIQUIDITY

Current ratio                                                        1                                  1,4

Acid test                                                          0,6                                  0,3

 

RATES OF RETURN %

Total assets                                                     0,8                                  2,1

Shareholders  equity                                        89,9                                  7,7

 

Pre tax margin  %                                             0,5                                  1,2

Turnover rate                                                    182                              176,7

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                  26.958                              1.854.969

Shareholders  equity + Equalization acc.             47.835                              1.894.713

----------------------------------------------------------------------------------------------------------------

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.72

UK Pound

1

Rs.82.17

Euro

1

Rs.65.90

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions