MIRA INFORM REPORT

 

 

 

Report Date :

08.10.2008

 

IDENTIFICATION DETAILS

 

Name :

TEJAY SPORTSWEAR LIMITED  

 

 

Registered Office :

67 Grace Road, Aylestone, Leicester,  LE2 8AE

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.05.2007

 

 

Date of Incorporation :

22.03.1991

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

Manufacture of Knitted and Crocheted Hosiery

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

[£] 25,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


 

Name of the company

 

TEJAY SPORTSWEAR LIMITED

Number                        02594647

 

 

company summary

 

Address                                                           67 GRACE ROAD,
AYLESTONE,
LEICESTER,
LE2 8AE     

Postcode                                                         LE2 8AE

Phone                                                              01162839427                                                 

Type                                                                Private limited with Share Capital                      

Company Status                                               Active - Accounts Filed                                    

Incorporated Date                                              22/03/1991    

 

Todays Limit [£]                                             25,000                                                    

 

Active CCJ's                                                   0                                                             

Value of CCJ's [£]                                           £0                                                             

Number Of Writs                                             0                                                             

 

 

Current Directors                                            2                                                          

Total Directorships                                          2                                                          

 

 

Trading to Date                                       31/05/07                31/05/06                31/05/05

Turnover                                                 -                            -                            -

Shareholder Funds                                  £279,676                £288,003                £265,649

Employees                                             -                            -                            -

 

 

Trends                                                                             

Profitability                                                                   

Liquidity                                                                       

Shareholders Funds                                                 

 

 

company information

 

                                                                          Registered Address               

Telephone Number                                               01162839427  

                                            TPS                                                                  N             

                                                                          Address          67 GRACE ROAD
AYLESTONE
LEICESTER
LE2 8AE

 

Trading Address

Telephone Number                                             0116 2839427

TPS

Address

67 Grace Road
Aylestone
Leicester
LE2 8AE

                                                                                                                       

 

 

                              Web Address                                                                              Incorporation Date  22/03/1991

                              Type of Accounts                                 Total Exemption Small        Filing Date of Accounts      29/01/2008

                              Company Type                                    Private Limited With Share Capital       Date of Latest Accounts 31/05/2007

                              Annual Return                                     22/03/2008                           

 

 

 

            Industry:

                                                                                                                                                Manufacture Of Sports Socks.                                                                                                                                       

                                                                                                                                                           

 

 

 

                            SIC Code      Description

                            1771 Manufacture Of Knitted & Crocheted Hosiery

                                   

 

 

 

            Mortgage Charges

                                                                             Outstanding                                             1   Satisfied            0

                                                                                                                                               

 

 

 

            Shareholders

                                                                  Share Capital                                          100            Currency           Gbp

                                                                                                                                   

 

 

 

Secondary Industry Code Details

           

 

                            SIC Code      Description

                            1771 Manufacture Of Knitted & Crocheted Hosiery

 

 

Mortgage Details    

 

 

                                      Mortgage Type:          mortgage debenture

                                      Date Charge Created:                                            17/01/1995            Date Charge Registered: 25/01/1995

                                      Date Charge Satisfied:                                               Status: Outstanding

                                      Person(s) Entitled:      NATIONAL WESTMINSTER BANK PLC

                                      Amount Secured:       all monies due or to become due from the company to the chargee on any account whatsoever.

                                      Details:           10 a specific equitable charge over all freehold and leasehold properties and/or the proceeds of sale thereof, fixed and floating charges over undertaking and allproperty and assets present and future including goodwill, bookdebts and the benefits of any licences.

 

 

 

 

 

 

Shareholders Details

           

 

                                                                    Name       Shares

                                                                    Terry Smith            40 Ordinary Gbp 1.00

                                                                    Ms Marlene Smith  35 Ordinary Gbp 1.00

                                                                    Kerry Smith           25 Ordinary Gbp 1.00

 

 

Trading Address Details                   

 

   Address                                                                              Telephone Number             TCPS

   67 Grace Road Aylestone Leicester LE2 8AE                                                                  

 

 

accounts

 

PROFIT & LOSS

 

 

Annual Accounts

06/06-05/07

Change (%)

06/05-05/06

Change (%)

06/04-05/05

 

Months

12

-

12

-

12

 

Currency

GBP

-

GBP

-

GBP

 

Consolidated A/cs

N

-

N

-

N

 

Turnover

-

-

-

-

-

 

Export

-

-

-

-

-

 

Cost of Sales

-

-

-

-

-

 

Gross Profit

-

-

-

-

-

 

Wages & Salaries

-

-

-

-

-

 

Directors Emoluments

-

-

-

-

-

 

Operating Profits

-

-

-

-

-

 

Depreciation

58,195

9.9 %

52,966

4.4 %

50,721

 

Audit Fees

-

-

-

-

-

 

Interest Payments

-

-

-

-

-

 

Pre Tax Profit

-

-

-

-

-

 

Taxation

-

-

-

-

-

 

Profit After Tax

-

-

-

-

-

 

Dividends Payable

-

-

-

-

-

 

Retained Profits

-

-

-

-

-

 

BALANCE SHEET

 

 

Annual Accounts

06/06-05/07

Change (%)

06/05-05/06

Change (%)

06/04-05/05

 

Tangible Assets

234,242

10.4 %

212,164

6.2 %

199,695

 

Intangible Assets

-

-

-

-

-

 

Total Fix Assets

234,242

10.4 %

212,164

6.2 %

199,695

 

Total Current Assets

683,140

0.0 %

683,391

7.7 %

634,665

 

Trade Debtors

352,212

-

-

-

-

 

Stock

317,377

7.8 %

294,525

3.8 %

283,805

 

Cash

13,551

999.9%

506

-34.5 %

772

 

Other Current Assets

-

-100.0 %

388,360

10.9 %

350,088

 

Increase In Cash

13,045

999.9%

-266

-212.2 %

237

 

Miscellaneous Current Assets

-

-

-

-

-

 

Total Assets

917,382

2.4 %

895,555

7.3 %

834,360

 

Total Current Liabilities

545,710

6.3 %

513,598

1.9 %

503,993

 

Trade Creditors

348,709

-

-

-

-

 

Bank Overdraft

197,001

-10.7 %

220,495

29.4 %

170,359

 

Other Short Term Fin

-

-

-

-

-

 

Miscellaneous Current Liabilities

-

-100.0 %

293,103

-12.1 %

333,634

 

Other Long Term Fin

-

-

-

-

-

 

Total Long Term Liabilities

91,996

-2.1 %

93,954

45.2 %

64,718

 

Bank Overdraft & LTL

288,997

-8.1 %

314,449

33.8 %

235,077

 

Total Liabilities

637,706

5.0 %

607,552

6.8 %

568,711

 

Net Assets

279,676

-2.9 %

288,003

8.4 %

265,649

 

Working Capital

137,430

-19.1 %

169,793

29.9 %

130,672

 

CAPITALS & RESERVES

 

 

Annual Accounts

06/06-05/07

Change (%)

06/05-05/06

Change (%)

06/04-05/05

 

Paid up equity

100

-

100

-

100

 

P&L Account Reserve

279,576

-2.9 %

287,903

8.4 %

265,549

 

Sundry Reserves

-

-

-

-

-

 

Revaluation Reserve

-

-

-

-

-

 

Shareholder Funds

279,676

-2.9 %

288,003

8.4 %

265,649

 

Net Worth

279,676

-2.9 %

288,003

8.4 %

265,649

 

MISCELLANEOUS

 

 

Annual Accounts

06/06-05/07

Change (%)

06/05-05/06

Change (%)

06/04-05/05

 

Net Cashflow from Operations

-

-

-

-

-

 

Net Cashflow before Financing

-

-

-

-

-

 

Net Cashflow from Financing

-

-

-

-

-

 

Contingent Liability

NO

-

NO

-

NO

 

Capital Employed

371,672

-2.7 %

381,957

15.6 %

330,367

 

No of Employees

-

-

-

-

-

     

Auditors

 

 

AuditQualification

No Adverse Comments

 

Bankers

NATIONAL WESTMINSTER BANK PLC

 

BankBranchCode

 

 

 

 

 

 

 

 

 

RATIOS

 

 

Annual Accounts

06/06-05/07

06/05-05/06

06/04-05/05

 

Pre-tax profit margin %

-

-

-

 

Current ratio

1.25

1.33

1.26

 

Sales/Net Working Capital

-

0.00

0.00

 

Gearing %

103.3 %

109.2 %

88.5 %

 

Equity in %

30.5 %

32.2 %

31.8 %

 

Creditor Days

-

-

-

 

Debtor Days

-

-

-

 

Liquidity/Acid Test

0.67

0.76

0.70

 

Return On Capital Employed %

-

0.0 %

0.0 %

 

Return On Total Assets Employed %

-

0.0 %

0.0 %

 

Current Debt Ratio %

2.0 %

1.8 %

1.9 %

 

Total Debt Ratio %

2.3 %

2.1 %

2.1 %

 

Stock Turnover Ratio %

-

-

-

 

Return on Net Assets Employed %

-

0.0 %

0.0 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

group structure

 

No group structure for this company.

 

 

 

Status History

 

 

Date                                  Description

No Status History

 

 

 

Event History

 

 

Date                                              Description

01/08/2008                                     Annual Returns

06/02/2008                                     New Accounts Filed

08/03/2007                                     New Accounts Filed

24/03/2006                                     New Accounts Filed

28/03/2005                                     New Accounts Filed

28/01/2005                                     Annual Returns

17/06/2004                                     Data Refresh

05/05/2004                                     New Accounts Filed

04/05/2004                                     New Accounts Filed

29/04/2004                                     New Accounts Filed

27/04/2004                                     Annual Returns

16/02/2004                                     Contact Tlf,fax

 

 

 

 

 

directors

 

 

                                      Name                                   Kerry Leigh Smith         

                                      Address                                Elms Farm House           

                                                 Elms Farm Narborough Road

                                                 Huncote

                                                 Leicestershire

                                                 LE9 3AW

                                      Officers Title                        Mrs                               Date Of Birth      29/07/1963

                                      Honours                                                                    Present Appointments   1

                                      Appointment Date                22/03/1991                     Function            Company Secretary

                                                                                                                        

 

 

 

                                      Name                                   Terry  Smith      

                                      Address                                Elms Farm House           

                                                 Elms Farm Narborough Road

                                                 Huncote

                                                 Leicestershire

                                                 LE9 3AW

                                      Officers Title                        Mr                                 Date Of Birth      10/06/1960

                                      Honours                                                                    Present Appointments   1

                                      Appointment Date                22/03/1991                     Function            Director

                                                                                                                        

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.72

UK Pound

1

Rs.82.17

Euro

1

Rs.65.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions