MIRA INFORM REPORT

 

 

 

Report Date :

08.10.2008

 

IDENTIFICATION DETAILS

 

Name :

ENERGOMARKET ACE I BLAGOJKA D.O.O. SKOPJE

 

 

Registered Office :

MK 1000 Skopje

 

 

Country :

Macedonia

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

1991

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trade in Metal Articles, Metal Ores and Electrical Supplies
Imports from Austria

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 100.000,00

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


 

name & address

 

Društvo za vnatrešna i nadvorešna trgovija

ENERGOMARKET Ace i Blagojka d.o.o. eksport-import Skopje

Crvena opština

                                                                                       

MK 1000 Skopje; Macedonia

Tel: +389 2 3227423, 3065365

Fax: +389 2 3227306

 

 

summary

 

Legal form                      d.o.o. - limited liability company

                                    

Established                    1991

                                    

Registered                     1991.07.12, Court Skopje,

re-registered 2001.07.23 with the Court Skopje 1
                   
fiscal code: 4030 991 212958
company’s code: 4243978

                                    

Establishers                   Ace Dimitrievski                                                                                             50,00%

                                     Blagojka Dimitrievska                                                                                     50,00%

                                                                                                                                                        

Basic capital                 MKD 76.928.399,00

 

                                    

Management        

 

Ace Dimitrievski, manager,

Macedonia,

                                    

 

Activity

 

trade in metal articles, metal ores and electrical supplies
imports from Austria

registered office at the address in the header
business premises and outlet in the trade centre
“Beverley Hills” at Naroden Front 19A, Lokal 15,
1000 Skopje, rented

                                    

                                    


 

Staff

 

2006                              18                  employees

2007                              16                  employees

 

 

Total revenue    

 

2006 total revenue           MKD                                          601.461.596

2007 total revenue           MKD                                          489.724.465

 

Real estate                   no data available

 

 

 

 

 

Assets

Currency: MKD ( x 1.000 )

2007.12.31

2006.12.31

 

 

 

 

 

 

 

 

 

FIXED ASSETS

393.319

462.775

 

 

 

  From which: Tangible assets

82.591

53.037

 

 

 

CURRENT ASSETS

302.256

308.019

 

 

 

  Inventories

18.415

36.278

 

 

 

  Short term receivables

124.331

115.868

 

 

 

  Short term financial assets

157.235

153.644

 

 

 

 Cash at bank and in hand

2.275

2.229

 

 

 

ACCRUALS

0

14.041

 

 

 

TOTAL ASSETS

695.575

784.835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

Currency: MKD ( x 1.000 )

2007.12.31

2006.12.31

 

 

 

 

 

 

 

 

 

EQUITY

262.942

249.848

 

 

 

  Subscribed capital

76.928

80.506

 

 

 

  Reserves

84.823

84.821

 

 

 

  Profit brought forward

88.098

81.203

 

 

 

  Profit of the period

13.093

3.318

 

 

 

SHORT TERM LIABILITIES

420.164

517.554

 

 

 

DEFFERED ITEMS

12.469

17.433

 

 

 

TOTAL LIABILITIES

695.575

784.835

 

 

 

 

 

 

 

 

 

Financial ratios

 

2007.

2006.

 

 

 

 

 

 

 

Financial stability ratio

0,6386

0,5006

 

 

Solvency ratio (%)

37,8

31,83

 

 

Liquidity ratio

0,6755

0,525

 

 

Current ratio

0,7194

0,5951

 

 


 

Remarks

 

gross profit 2007     MKD 14.919.304
net profit 2007       MKD 13.093.875
gross profit 2006     MKD  4.824.222
net profit 2006       MKD  3.903.222

Translation of the company name: Company for domestic and foreign trade ENERGOMARKET Ace and Blagojka Ltd export-import Skopje


Participations in other subjects:
- Društvo za proizvodstvo i montaža na metalni konstrukcii
METALEC A.D. uvoz-izvoz Prilep,                            18,72%
(translation: Company for production and montage of metal structures METALEC A.D. export-import Prilep)

- A.D. za proizvodstvo na konfekcija i netkaen tekstil
VINKA, Vinica                                              18,99%
(translation: Joint stock company for production of clothes and non-woven textile VINKa, Vinica)
                   
exchange rate development:
31.12.2007     EUR 1 = MKD 61,3
31.12.2006     EUR 1 = MKD 64,3

 

Bankers

 

Komercijalna banka AD,
account No. 000300000000342446

 

                                    

Mode of payment Locally no complaints

                                    

 

Credit opinion

business conections appear permissible

Max. credit EUR 100.000,00

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.72

UK Pound

1

Rs.82.17

Euro

1

Rs.65.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions