MIRA INFORM REPORT

 

 

 

Report Date :

10.10.2008

 

IDENTIFICATION DETAILS

 

Name :

EVOLUSI JINGGA SDN BHD

 

 

Registered Office :

35, Jalan Anak Gasing 6/5, 46000 Petaling Jaya, Selangor

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

13.06.2005

 

 

Com. Reg. No.:

700234-X

 

 

Legal Form :

Private Limited Company

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

* Adopted abbreviations :        SC - Subject Company (the company enquired by you) N/A - Not Applicable

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

700234-X

COMPANY NAME

:

EVOLUSI JINGGA SDN BHD

FORMER NAME

:

N/A

INCORPORATION DATE

:

13/06/2005

 

 

 

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

REGISTERED ADDRESS

:

35, JALAN ANAK GASING 6/5, 46000 PETALING JAYA, SELANGOR, MALAYSIA.

BUSINESS ADDRESS

:

N/A

TEL.NO.

:

N/A

FAX.NO.

:

N/A

CONTACT PERSON

:

N/A

 

 

 

INDUSTRY CODE

:

0

PRINCIPAL ACTIVITY

:

DORMANT

AUTHORISED CAPITAL

:

MYR 100,000.00 DIVIDED INTO
ORDINARY SHARE 100,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 2.00 DIVIDED INTO
ORDINARY SHARES 2 CASH OF MYR 1.00 EACH.

 

 

 

SALES

:

MYR 0 [2006]

NET WORTH

:

MYR <12,063> [2006]

 

 

 

STAFF STRENGTH

:

N/A

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

N/A

MANAGEMENT CAPABILITY

:

N/A

 

 

 

COMMERCIAL RISK

:

N/A

CURRENCY EXPOSURE

:

N/A

GENERAL REPUTATION

:

NOT YET DETERMINED

INDUSTRY OUTLOOK

:

NOT YET DETERMINED

 

 

HISTORY / BACKGROUND


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) dormant.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

The SC is not qualified to be one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

The major shareholder(s) of the SC are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

GOPAL RAVISHANKAR +

23C, CUEPACS APARTMENT, JALAN THAMBY ABDULLAH, 50470 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Z1322610

1.00

MR. RAMNATH A/L R SUNDARAM +

35, JALAN ANAK GASING 6/5, 46000 PETALING JAYA, SELANGOR, MALAYSIA.

830802-10-5123

1.00

 

 

 

---------------

 

 

 

2.00

 

 

 

============

 

+ Also Director

DIRECTORS



DIRECTOR 1

 

Name Of Subject

:

GOPAL RAVISHANKAR

Address

:

23C, CUEPACS APARTMENT, JALAN THAMBY ABDULLAH, 50470 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

Z1322610

 

 

 

Nationality

:

INDIAN

Date of Appointment

:

11/07/2005

 

 

 

 

 

 

 

DIRECTOR 2

 

Name Of Subject

:

MR. RAMNATH A/L R SUNDARAM

Address

:

35, JALAN ANAK GASING 6/5, 46000 PETALING JAYA, SELANGOR, MALAYSIA.

 

 

 

New IC No

:

830802-10-5123

Date of Birth

:

02/08/1983

 

 

 

Nationality

:

MALAYSIAN INDIAN

Date of Appointment

:

20/05/2006

 

MANAGEMENT


No data found in our databank.

AUDITOR

 

Auditor

:

INPANA & ASSOCIATES

Auditor' Address

:

568-9-21, KOMPLEKS MUTIARA, BATU 3 1/2 JALAN IPOH, 9TH FLOOR, 51200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. TAN SOON LIN

 

IC / PP No

:

7864802

 

New IC No

:

491204-71-5067

 

Address

:

68, JALAN SS 24/2, TAMAN MEGAH, 47301 PETALING JAYA, SELANGOR, MALAYSIA.

 

 

 

 

 

 

 

 

 

BANKING


No Banker found in our databank.

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia back dated since 1900.

No legal action was found in our databank.

No winding up petition was found in our databank.

PAYMENT RECORD


No payment record found in our databank.

CLIENTELE


No data found in our databank.

OPERATIONS

 

 

Branch

:

NO

Other Information:


The SC is principally engaged in the (as a / as an) dormant.

 

PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA)database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

603 78774090

Current Telephone Number

:

N/A

Match

:

N/A

 

 

 

Address Provided by Client

:

59 A 1ST FLOOR JALAN 553/29 TAMAN UNIVERSITI 47300 PETALING JAYA SELANGOR DARUL EHSAN

Current Address

:

N/A

Match

:

N/A

 

 

 

Latest Financial Accounts

:

YES

 

Other Investigations


We contacted Mr Ramnath the SC's Director. According to him, the SC has not started its business operation yet and it is still a dormant company. He also revealed that, the SC plans to sell pharmaceutical products and it will start its business in year 2009.

We have verified and confirmed that the telephone number and address provided is belongs to Raki Thomas, Ramanan, Gerard & Co.

FINANCIAL COMMENTS

 

The SC is a dormant company. Thus it is not appropriate for us to comment on the SC's financial performance.

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Population ( Million)

25.58

26.13

26.64

27.17

27.73

Gross Domestic Products ( % )

7.1

5.3

5.8

6.3

5.7

Domestic Demand ( % )

7.5

7.3

7.0

9.0

6.1

Private Expenditure ( % )

13.1

9.5

7.0

8.6

6.6

Consumption ( % )

10.5

9.2

7.1

9.0

6.8

Investment ( % )

25.8

8.5

7.0

7.1

6.2

Public Expenditure ( % )

<2.1>

3.6

6.8

10.1

4.7

Consumption ( % )

6.0

5.4

5.0

10.8

5.7

Investment ( % )

<8.7>

1.9

8.9

9.3

3.6

 

 

 

 

 

 

Balance of Trade ( MYR Million )

80,663

99,760

108,192

100,340

115,563

Government Finance ( MYR Million )

<19,419>

<18,684>

<19,109>

<19,948>

<34,462>

Government Finance to GDP / Fiscal Deficit ( % )

<4.3>

<3.8>

<3.3>

<3.2>

<4.8>

Inflation ( % Change in Composite CPI)

1.4

3.1

3.9

2.0

4.4

Unemployment Rate

3.5

3.5

3.4

3.2

3.3

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

254

266

290

336

388

Average Risk-Weighted Capital Adequacy Ratio ( % )

13.84

5.13

4.21

3.04

1.91

Average 3 Months of Non-performing Loans ( % )

8.46

13.63

12.91

13.30

13.24

Average Base Lending Rate ( % )

5.99

6.00

6.61

6.72

6.72

Business Loans Disbursed( % )

10.5

8.7

<2.5>

9.1

-

Foreign Investment ( MYR Million )

13,143.9

17,882.9

20,228.0

33,426.0

23,261.4

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

38,580

37,474

38,293

43,337

-

Registration of New Companies ( % )

6.8

<2.9>

2.2

13.2

-

Liquidation of Companies ( No. )

3,334

3,069

8,647

22,629

-

Liquidation of Companies ( % )

<15.8>

<7.9>

181.8

161.5

-

 

 

 

 

 

 

Registration of New Business ( No. )

189,206

193,095

216,147

227,410

-

Registration of New Business ( % )

4.6

2.1

11.9

5.2

-

Business Dissolved ( No. )

51,301

73,355

52,879

20,431

-

Business Dissolved ( % )

7.0

43.0

<27.9>

<61.4>

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

380.6

400.8

446.2

442.9

-

Cellular Phone Subscribers ( Million )

14.6

18.5

19.5

23.3

25.1

Tourist Arrival ( Million Persons )

15.7

16.7

17.5

20.9

21.5

Hotel Occupancy Rate ( % )

60.8

63.6

64.8

70.0

68.0

 

 

 

 

 

 

Credit Cards Spending ( % )

19.3

13.9

15.4

20.1

-

Bad Cheque Offenders (No.)

70,465

57,316

36,555

30,004

-

Individual Bankruptcy ( No.)

16,251

15,868

13,596

13,238

-

Individual Bankruptcy ( % )

31.6

<2.4>

<14.3>

<2.6>

-

 

INDUSTRIES ( % of Growth ):

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Agriculture

5.0

2.5

5.3

3.1

3.6

Palm Oil

3.9

7.1

5.8

<0.6>

7.0

Rubber

16.5

<2.9>

12.6

1.0

<1.1>

Forestry & Logging

4.3

2.0

<0.4>

2.8

<1.5>

Fishing

5.5

<0.4>

9.3

5.2

4.0

Other Agriculture

2.4

3.2

5.3

7.0

5.9

Industry Non-Performing Loans ( MYR Million )

620.3

563.7

516.5

487.3

393

% of Industry Non-Performing Loans

1.38

1.19

1.06

1.08

0

 

 

 

 

 

 

Mining

3.9

0.8

<0.4>

3.3

2.8

Oil & Gas

4.5

1.6

4.6

2.2

12.7

Other Mining

<8.0>

<1.0>

5.1

-

-

Industry Non-performing Loans ( MYR Million )

62.6

68.8

55.4

42.2

36.0

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

9.8

5.1

7.3

3.1

4.7

Exported-oriented Industries

15.5

3.0

11.1

<1.9>

2.7

Electrical & Electronics

17.8

3.6

13.4

3.0

2.4

Rubber Products

14.8

2.4

0.4

8.0

4.2

Wood Products

12.7

0.9

0.7

3.3

<6.0>

Textiles & Apparel

<11.7>

<4.4>

12.6

<10.1>

1.9

Domestic-oriented Industries

9.7

6.9

5.0

5.3

9.9

Food, Beverages & Tobacco

3.8

7.7

4.8

5.6

9.5

Chemical & Chemical Products

14.6

6.9

1.7

9.2

1.4

Plastic Products

13.5

18.6

21.3

<3.6>

6.5

Iron & Steel

2.7

<6.7>

<6.9>

17.5

16.8

Fabricated Metal Products

29.2

<7.5>

20.0

26.2

14.7

Non-metallic Mineral

<4.8>

<6.0>

<1.9>

6.6

8.3

Transport Equipment

8.6

10.4

5.3

<19.0>

27.1

Paper & Paper Products

2.3

4.6

4.1

14.9

8.6

Crude Oil Refineries

<2.4>

8.2

12.1

8.6

7.8

Industry Non-Performing Loans ( MYR Million )

7,765.4

6,035.6

6,181.3

6,366.2

5,729.4

% of Industry Non-Performing Loans

17.3

12.7

12.7

14.1

-

 

 

 

 

 

 

Construction

<1.5>

<1.6>

<0.5>

4.6

4.0

Industry Non-Performing Loans ( MYR Million )

5,547.7

5,172.7

5,527.3

5,116.7

4,149.8

% of Industry Non-Performing Loans

12.4

10.9

11.4

11.3

-

 

 

 

 

 

 

Services

6.8

6.6

7.2

9.7

7.7

Electric, Gas & Water

8.1

5.5

5.2

4.6

5.0

Transport, Storage & Communication

8.5

6.3

5.2

7.6

7.8

Wholesale, Retail, Hotel & Restaurant

7.1

8.0

7.1

11.6

10.0

Finance, Insurance & Real Estate

6.3

7.0

7.7

10.7

9.2

Government Services

6.5

7.6

9.8

4.6

8.6

Other Services

4.9

5.0

4.7

5.0

5.9

Industry Non-Performing Loans ( MYR Million )

8,913.7

8,716.8

11,593.2

10,207.8

8,281.4

% of Industry Non-Performing Loans

19.9

18.4

23.9

22.6

-

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

INDUSTRY COMMENTS

 

MSIC CODE

0 : Inactive or without any business activities

 

 

INDUSTRY :

DORMANT

 

 

 


The SC is a dormant company and it is not active in its business operation.

 

 

OVERALL INDUSTRY OUTLOOK : Not Yet Determined

 

COMMENTS

 


During our investigation, we noted that the SC is a dormant company and it has not started its business operation yet. The SC however plans to sell pharmaceutical products and it will start its business in year 2009. As the SC is a dormant company, it is inappropriate to comment on its creditworthiness.


In view of the above, we do not recommend any credit be granted to the SC.

 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

EVOLUSI JINGGA SDN BHD

For The Year Ended 31-December-2006



 

 

TURNOVER

0

 

==========

PROFIT/(LOSS) FROM OPERATIONS

<12,065>

 

 

 

------------

PROFIT/(LOSS) BEFORE TAXATION

<12,065>

 

 


PROFIT/(LOSS) AFTER TAXATION

------------
<12,065>

 

 

 

 


PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

------------
<12,065>

 

 


PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS
RETAINED PROFIT/(ACCUMULATED LOSS) BROUGHT FORWARD

------------
<12,065>

 

 

 

------------

PROFIT AVAILABLE FOR APPROPRIATIONS

<12,065>

 

 


RETAINED PROFIT/(ACCUMULATED LOSS) CARRIED FORWAD

------------
<12,065>
==========

RETAINED BY: The Company

<12,065>

 

 

 

 

 

------------
<12,065>
==========

 

 

 

 

 

BALANCE SHEET

 

EVOLUSI JINGGA SDN BHD

As At 31-December-2006

 

 

 

 

2006

 

MYR

 

 

ASSET EMPLOYED:

 

CURRENT ASSETS

 

 

 

      Cash & bank balances

1,985

TOTAL CURRENT ASSETS


------------
1,985

CURRENT LIABILITIES

 

 

 

      Other creditors & accruals

5,450

 

 

      Amounts owing to director

8,598

 

 

TOTAL CURRENT LIABILITIES

------------
14,048

NET CURRENT ASSETS/(LIABILITIES)

------------
<12,063>

TOTAL NET ASSETS

------------
<12,063>
==========

 

 

FINANCED BY:

 

 

 

SHARE CAPITAL

 

      Ordinary share capital

2

 

 

TOTAL SHARE CAPITAL

------------
2

RESERVES

 

 

 

      Retain profit/(Accumulated loss) carried forward

<12,065>


TOTAL RESERVES

------------
<12,065>


SHAREHOLDERS' FUNDS/EQUITY


------------
<12,063>

 

 

 

 

 

 

 

------------

 

<12,063>

 

==========

 

 

 

FINANCIAL RATIOS

 

 

EVOLUSI JINGGA SDN BHD

As At 31-December-2006

 

 

2006

 

 

MYR

 

 

 

 

 

 

 

TYPES OF FUNDS

 

 

      Cash

1,985

 

      Net Liquid Funds

1,985

 

      Net Liquid Assets

<12,063>

 

      Net Current Assets/(Liabilities)

<12,063>

 

      Net Tangible Assets

<12,063>

 

      Net Monetary Assets

<12,063>

 

 

 

 

BALANCE SHEET ITEMS

 

 

      Total Borrowings

0

 

      Total Liabilities

14,048

 

      Total Assets

1,985

 

      Net Assets

<12,063>

 

      Net Assets Backing

<12,063>

 

      Shareholders" Funds

<12,063>

 

      Total Share Capital

2

 

      Total Reserves

<12,065>

 

 

 

 

LIQUIDITY(Times)

 

 

      Cash Ratio

0.14

 

      Liquid Ratio

0.14

 

      Current Ratio

0.14

 

 

 

 

WORKING CAPITAL CONTROL (Days)

 

 

      Stock Ratio

0

 

      Debtors Ratio

0

 

      Creditors Ratio

0

 

 

 

 

SOLVENCY RATIOS (Times)

 

 

      Gearing Ratio

0

 

      Liabilities Ratio

<1.16>

 

      Times Interest Earned Ratio

0

 

 

 

 

PERFORMANCE RATIO (%)

 

 

      Operating Profit Margin

0

 

      Net Profit Margin

0

 

      Return On Net Assets

100.02

 

      Return On Capital Employed

100.02

 

      Return On Shareholders' Funds/Equity

100.02

 

      Dividend Pay Out Ratio (Times)

0

 

 

 

 

NOTES TO ACCOUNTS

 

 

      Contingent Liabilities

0.00

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.72

UK Pound

1

Rs.82.17

Euro

1

Rs.65.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions