MIRA
INFORM REPORT
|
Report Date : |
13.10.2008 |
IDENTIFICATION
DETAILS
|
Name : |
INDUS VALLEY TRADING PRIVATE LIMITED |
|
|
|
|
Formerly Known As : |
DAIFY FOOD PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
2485/8, 2nd Floor, Beadonpura Kord Bagh, New Delhi – 110005
|
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
08.04.1986 |
|
|
|
|
Com. Reg. No.: |
55-23862 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U74899DL1986PTC023862 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELI04034C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCI1288G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Importers and Traders of
Chemicals |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 45000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established and reputed company having
satisfactory track records. Trade relations are fair. Payments are reported
as usually made as per commitments. The company can be considered good for normal business dealings. |
LOCATIONS
|
Registered Office : |
2485/8, 2nd Floor, Beadonpura Kord Bagh, New Delhi –
110005, India |
|
Tel. No.: |
91-11-25783583 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Nirmal Todi |
|
Designation : |
Director |
|
Address : |
4 Avenue Ashok, Westend Greens, Rajokri, New Delhi – 110038, India |
|
Date of Birth/Age : |
15.02.1966 |
|
Date of Appointment : |
19.01.1994 |
|
|
|
|
Name : |
Mrs. Neeta |
|
Designation : |
Director |
|
Address : |
4 Avenue Ashok, Westend Greens, Rajokri, New Delhi – 110038, India |
|
Date of Birth/Age : |
30.08.1968 |
|
Date of Appointment : |
19.01.1994 |
|
|
|
|
Name : |
Mr. Prasad M. Aggarwal |
|
Designation : |
Director |
|
Address : |
2485/8, 2nd Floor, Beadonpura Kord Bagh, New Delhi –
110005, India |
|
Date of Birth/Age : |
16.04.1944 |
|
Date of Appointment : |
20.11.1996 |
KEY EXECUTIVES
|
Name : |
Dhiraj Gupta and Company |
|
Designation : |
Company Secretary |
|
Address : |
House No. 159A, Block-C,
Street No. 7, Bhajan Pura, New Delhi-110053, India |
|
Tel No.: |
91-11-22564178 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 25.09.2005)
|
Names of Shareholders |
|
No.
of Shares |
|
|
|
|
|
Ms. Nirmal Todi |
|
115500 |
|
Ms. Neeta
Todi |
|
106100 |
|
Mr. Mahaveer
Prasad Aggarwal |
|
750 |
|
Ms. Bhuwana
Nageshwaran |
|
1650 |
|
Ms. Sangeeta
Todi |
|
56000 |
|
Ms. Sweta
Todi |
|
92000 |
|
Ms. Ankita
Todi |
|
92000 |
|
Mr. Aditya
Todi |
|
56000 |
|
Ms. Radhika
Todi |
|
65000 |
|
Mr. Sidharth
Todi |
|
55000 |
|
|
|
|
|
Total |
|
640000 |
(As on 31.03.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or
relatives of directors |
|
99.74 |
|
Other top
fifty Shareholder (other than listed above) |
|
0.26 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Importers and Traders of
Chemicals |
|
|
|
|
Imports : |
|
|
Products : |
Chemicals |
|
Countries : |
China and Europe |
GENERAL
INFORMATION
|
No. of Employees : |
18 |
|
|
|
|
Bankers : |
Arunachal Building, Barakhama Road, New Delhi – 110001, India
3rd Floor, 2 Club House Road, Chennai – 600002, Tamilnadu,
India |
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Virendra
Kumar and Associates Chartered
Accountants |
|
Address : |
212 Rohini
Complex, W.A. 101/121, Shakarpur, Delhi-110092, India |
|
Tel No.: |
91-11-22523108/22057992 |
|
Fax No.: |
91-11-22058317 |
|
Email : |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
650000 |
Equity Shares |
Rs.10/- each |
Rs.6.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
640000 |
Equity Shares |
Rs.10/- each |
Rs.6.400
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.400 |
6.400 |
6.400 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.598 |
2.161 |
1.546 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
8.998 |
8.561 |
7.946 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
12.449 |
9.027 |
4.537 |
|
|
2] Unsecured Loans |
18.107 |
3.088 |
5.557 |
|
|
TOTAL BORROWING |
30.556 |
12.115 |
10.094 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.016 |
|
|
|
|
|
|
|
|
TOTAL |
39.554 |
20.676 |
18.056 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3.099 |
3.457 |
2.856 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.116 |
0.056 |
0.006 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
7.812
|
12.800 |
5.680 |
|
|
Sundry Debtors |
5.432
|
5.188 |
1.601 |
|
|
Cash & Bank Balances |
13.094
|
5.811 |
1.863 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
20.235
|
5.152 |
10.724 |
|
Total
Current Assets |
46.573
|
28.951 |
19.868 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
9.852
|
11.330 |
4.459 |
|
|
Provisions |
0.382
|
0.458 |
0.215 |
|
Total
Current Liabilities |
10.234
|
11.788 |
4.674 |
|
|
Net Current Assets |
36.339
|
17.163 |
15.194 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
39.554 |
20.676 |
18.056 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
181.957 |
137.028 |
99.709 |
|
|
Other Income |
1.267 |
0.607 |
0.705 |
|
|
Total Income |
183.224 |
137.635 |
100.414 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
0.760 |
1.006 |
0.571 |
|
|
Provision for Taxation |
0.323 |
0.391 |
0.215 |
|
|
Profit/(Loss) After Tax |
0.437 |
0.615 |
0.356 |
|
|
|
|
|
|
|
|
Total Exports |
1.657 |
1.675 |
1.862 |
|
|
|
|
|
|
|
|
Total Imports |
57.435 |
42.427 |
27.965 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Administrative Expenses |
0.000 |
1.241 |
0.799 |
|
|
Depreciation & Amortization |
0.714 |
0.670 |
0.709 |
|
|
Other Expenditure |
181.750 |
134.736 |
98.335 |
|
Total Expenditure |
182.464 |
136.647 |
99.843 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
00.23
|
00.44 |
00.35 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
00.41
|
00.73 |
00.57 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
01.52
|
03.09 |
02.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
08.44
|
11.75 |
07.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.53
|
2.79 |
1.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.55
|
2.46 |
4.25 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8:
|
Corporate
identity number of the company |
U74899DL1986PTC023862 |
|
Name of the
company |
INDUS VALLEY TRACING PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
2485/8, 2nd Floor, Beadonpura Kord Bagh, New Delhi –
110005, India |
|
This form is for |
Creation of charge |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
CITI Bank 3rd Floor, 2 Club House Road, Chennai – 600002, Tamilnadu,
India |
|
Nature of
instrument creating charge |
Loan Agreement |
|
Date of instrument
Creating the charge |
12.05.2008 |
|
Amount secured by
the charge |
Rs.11.700
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of
Interests: 10.50% p.a. Terms of
Repayment: 162 MMRS each of Rs.135.384
Millions Margin: N/A Extent and
Operation of the charge: 180 Months |
|
Particulars of
the property charged |
Unit No. F-902,
PALM Springs, Sector 54, Arban Estate, Gurgaon - 122002 |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.72 |
|
UK Pound |
1 |
Rs.82.17 |
|
Euro |
1 |
Rs.65.90 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|