MIRA
INFORM REPORT
|
Report Date : |
11.10.2008 |
IDENTIFICATION
DETAILS
|
Name : |
NAVNIT MARINE PRIVATE LIMITED |
|
|
|
|
Registered Office : |
6 Mehta Chambers, Kalyan Street, Dana Bunder, Mumbai – 400 009, Maharashtra
|
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
10.10.2001 |
|
|
|
|
Com. Reg. No.: |
11-133623 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U35110MH2001PTC133623 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMN09915D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCN3463G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Dealer for Yachts and seed boats for Bay liner and meridian. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Its financial position is weak having good amount of accumulated
losses. Payments are reported as slow at times but correct. The company can be considered for small to mediocre business dealings
with slight caution, initially. |
INFORMATION PARTED
BY
|
Name : |
Mr. Anil Dhanuka |
|
Designation : |
Deputy General Manager |
|
Contact No.: |
91-9821210199 |
|
Date : |
10.10.2008 |
LOCATIONS
|
Registered Office : |
6 Mehta Chambers, Kalyan Street, Dana Bunder, Mumbai – 400 009,
Maharashtra, India |
|
Tel. No.: |
91-22-25433333 / 25457459 |
|
Fax No.: |
91-22-21721507 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office : |
Navnit House, Gokul Nagar, Mumbai Agra Road, Thane – 400 601,
Maharashtra, India |
|
Tel. No.: |
91-22-25433333 / 25457459 |
|
Fax No.: |
91-22-21721507 |
|
E-Mail : |
|
|
|
|
|
Stock Yard : |
Gupta Warehouse, Anjur Mankholi Road, Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-25457459 |
DIRECTORS
|
Name : |
Mr. Navnit Liladhar Kachalia |
|
Designation : |
Director |
|
Address : |
C-704/704A, Kailas Towers Co-Op Housing Society, Vallabh Baug Lane,
Ghatkopar (East), Mumbai – 400 077, Maharashtra, India |
|
Date of Birth/Age : |
28.09.1949 |
|
Qualification : |
B.Com. |
|
Date of Appointment : |
10.10.2001 |
|
|
|
|
Name : |
Mr. Vijay Liladhar Kachalia |
|
Designation : |
Director |
|
Address : |
C-704, Kailas Towers, Near Odeon Talkies, Ghatkopar (East), Mumbai –
400 077, Maharashtra, India |
|
Date of Birth/Age : |
01.08.1956 |
|
Date of Appointment : |
10.10.2001 |
|
|
|
|
Name : |
Mr. Sharad Liladhar Kachalia |
|
Designation : |
Director |
|
Address : |
6 Rekha, Tilak Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra,
India |
|
Date of Birth/Age : |
14.04.1958 |
|
Date of Appointment : |
10.06.2003 |
|
|
|
|
Name : |
Mr. Jayendra L Kachalia |
|
Designation : |
Director |
|
Address : |
6 Rekha, Tilak Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra,
India |
|
Date of Birth/Age : |
31.12.1959 |
|
Qualification : |
C.A. |
|
Date of Appointment : |
10.06.2003 |
|
|
|
|
Name : |
Mr. Ashish Navnit Kachalia |
|
Designation : |
Director |
|
Address : |
6 Rekha, Tilak Road, Ghatkopar (East), Mumbai – 400 077, Maharashtra,
India |
|
Date of Birth/Age : |
09.07.1977 |
|
Qualification : |
M.A. |
|
Date of Appointment : |
10.06.2003 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 31.03.2007)
|
Names of Shareholders |
No. of Shares |
|
Navnit L Kachalia |
600 |
|
Vijay L Kachalia |
400 |
|
Navnit Motors Private Limited |
9000 |
|
|
|
|
Total |
10000 |
Equity shares Breakup (percentage of total equity)
(As on 29.09.2007)
|
Category |
Percentage |
|
Bodies corporate |
90.00 |
|
Directors or relatives of directors |
10.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealer for Yachts and seed boats for Bay liner and meridian. |
|
|
|
|
Imports : |
|
|
Countries : |
USA |
|
|
|
|
Terms : |
|
|
Selling : |
Cash |
|
|
|
|
Purchasing : |
Advance |
GENERAL
INFORMATION
|
Customers : |
·
End Users ·
Corporates |
|
|
|
|
No. of Employees : |
20 |
|
|
|
|
Bankers : |
·
Union Bank of India, Thane (West), Branch ·
State Bank of India |
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
Parikh and Shah Chartered Accountants |
|
Address : |
Bhupati Chambers, 1st Floor, 13 Mathew Road, Opera House, Mumbai 400
004, Maharashtra, India |
|
Tel. No.: |
91-22-23630269 |
|
Fax No.: |
91-22-23618472 |
|
|
|
|
Parent Company : |
Navnit Motors Private Limited Juhu Gali, Andheri Line of Business : Dealership of Motors |
CAPITAL STRUCTURE
(As on 29.09.2007)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100
million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(3.250) |
(5.331) |
(2.128) |
|
|
NETWORTH |
(3.150) |
(5.231) |
(2.028) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
9.154 |
5.333 |
4.041 |
|
|
TOTAL BORROWING |
9.154 |
5.333 |
4.041 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
6.004 |
0.102 |
2.013 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.212 |
0.060 |
0.062 |
|
|
Capital work-in-progress |
2.778 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
1.576 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3.635
|
0.448 |
1.881 |
|
|
Sundry Debtors |
1.245
|
0.004 |
0.000 |
|
|
Cash & Bank Balances |
0.371
|
0.448 |
0.439 |
|
|
Other Current Assets |
0.244
|
0.858 |
0.007 |
|
|
Loans & Advances |
0.321
|
0.210 |
0.096 |
|
Total
Current Assets |
5.816
|
1.968 |
2.423 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
4.292
|
1.913 |
0.482 |
|
|
Provisions |
0.086
|
0.013 |
0.000 |
|
Total
Current Liabilities |
4.378
|
1.926 |
0.482 |
|
|
Net Current Assets |
1.438
|
0.042 |
1.941 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.010 |
|
|
|
|
|
|
|
|
TOTAL |
6.004 |
0.102 |
2.013 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
|
12.653 |
4.768 |
|
|
Other Income |
|
2.847 |
0.018 |
|
|
Total Income |
|
15.500 |
4.786 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.594 |
(3.129) |
|
|
Provision for Taxation |
|
(1.487) |
0.074 |
|
|
Profit/(Loss) After Tax |
|
2.081 |
(3.203) |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
0.249 |
0.000 |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Boats & Accessories |
|
7.749 |
2.368 |
|
|
Stores & Spares |
|
0.417 |
0.159 |
|
Total Imports |
|
8.166 |
2.527 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Financial Charges |
|
0.604 |
0.356 |
|
|
Increase/(Decrease) in Finished Goods |
|
(3.263) |
1.433 |
|
|
Depreciation & Amortization |
|
0.022 |
0.007 |
|
|
Other Expenditure |
|
17.543 |
6.119 |
|
Total Expenditure |
|
14.906 |
7.915 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
13.43
|
(66.92) |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.69
|
(65.63) |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.85
|
(154.29) |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.19)
|
(0.60) |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
(4.30)
|
(1.39) |
(2.23) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33
|
1.02 |
5.03 |
LOCAL AGENCY
FURTHER INFORMATION
Nil
CMT REPORT (Corruption,
Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.72 |
|
UK Pound |
1 |
Rs.82.17 |
|
Euro |
1 |
Rs.65.90 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|