MIRA INFORM REPORT

 

 

 

Report Date :

11.10.2008

 

IDENTIFICATION DETAILS

 

Name :

UNITED COOLING SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

5B/ 1, Madukkarai Road, Sundarapuram, Coimbatore – 641024, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

16.12.1994

 

 

Com. Reg. No.:

5611

 

 

CIN No.:

[Company Identification No.]

U36993TZ1994PTC005611

 

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer and Exporter of Cooling Towers, Heat Exchangers, Oil Coolers, Finned Coolers, Compressed Air Dryers, Maintenance Chemicals and Domestic Water Softeners.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Small Company

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company having no significant track. No payments are available.

 

The company can be considered for small to mediocre business dealings on safe and secured trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

5B/ 1, Madukkarai Road, Sundarapuram, Coimbatore – 641024, Tamil Nadu

Tel. No.:

91-422-2673175

Mobile No.:

91-9843022175/ 9443301342

Fax No.:

91-422-2670982

E-Mail :

unicool@eth.net

 

 

Factory :

7, AVG Layout, Opposite - Titan Paints Gate, P B No. 4804, Sundarapuram, Coimbatore – 641024, Tamil Nadu

Tel. No.:

91-422-2670982/2673175/ 6548552/ 2671175 (R)

Fax No.:

91-422-2670982

Mobile No :

91-9843022175/ 9443301342

E-Mail :

unicool@dataone.in

 

 

DIRECTORS

 

Name :

Mr. V Krishnavelu

Designation :

Director

Address :

Old No. B10, New No. 29B, K V K Nagar, SIDCO Post, Sundarapuram, Coimbatore – 641021, Tamil Nadu

Date of Birth/Age :

19.07.1961

Date of Appointment :

16.12.1994

 

 

Name :

Mr. P Charles Daniel

Designation :

Director

Address :

3 – A, Palaniappa Layout, SIDCO Post, Coimbatore – 641021, Tamil Nadu

Date of Birth/Age :

26.07.1965

Date of Appointment :

16.12.1994

 

 

Name :

Ms. N Anusuya Devi

Designation :

Director

Address :

Old No. B10, New No. 29B, K V K Nagar, SIDCO Post, Sundarapuram, Coimbatore – 641021, Tamil Nadu

Date of Birth/Age :

09.06.1968

Date of Appointment :

16.12.1994

 

 

Name :

Ms. N Rita Sharmila

Designation :

Director

Address :

3 – A, Palaniappa Layout, SIDCO Post, Coimbatore – 641021

Date of Birth/Age :

14.09.1971

Date of Appointment :

16.12.1994

 

 

KEY EXECUTIVES

 

Name :

Mr. V. Krishnavelu

Designation :

Director – Marketing Services

Mobile No :

91-9843022175/ 9443301342

Address :

Old No. B10, New No. 29B, K V K Nagar, SIDCO Post, Sundarapuram, Coimbatore – 641021, Tamil Nadu

Date of Birth/Age :

19.07.1961

Date of Appointment :

16.12.1994

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Mr. V Krishnavelu

4500

Mr. P Charles Dantel

2500

Ms. N Anusuya Devi

2500

Ms. N Rita Sharmila

500

Total

10000

 

 

Equity share breakup (percentage of total equity)

 

Category

Percentage

Directors or relatives of directors

100

Total

100

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cooling Towers, Heat Exchangers, Oil Coolers, Finned Coolers, Compressed Air Dryers, Maintenance Chemicals and Domestic Water Softeners

 

 

Products :

Cooling Tower

Heat Exchangers

Oil Coolers

Finned Coolers

Domestic Water Softeners

 

 

Exports :

 

Countries :

World wide

 

 

GENERAL INFORMATION

 

Customers :

 v    sSrihari Mills

 v      Kumaran Spinning Mills

 v      Ragavan Industries

 v      Krishnakumar

 v      Rajam Textiles 

 

 

No. of Employees :

60

 

 

Bankers :

Indian Bank, Raja Street, Coimbatore – 641 001, Tamilnadu, India

 

 

Facilities :

Secured Loan

 

Cash Credit – Indian Bank – Rs. 0.391 Millions

Hypothecation of stock and receivable

 

Medium Term Loan – Rs. 0.422 Millions

 

Total – Rs. 0.813 Millions 

 

 

 

Banking Relations :

Unknown

 

 

Auditors :

 

Name :

R Kannan & Associate (A Jayachandran, Partnetr)

Chartered Accountant

Address :

33, Devanga High School Raoad, Coimbatore – 641 002, Tamilnadu

Tel. No.:

91-22-2474786

 

 

CAPITAL STRUCTURE

 

(As On 28.09.2007)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10,000

Equity Shares

Rs.10/- Each

 

Rs.0.100 Million

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

 

Equity Shares

Rs.10/- Each

 

Rs.0.100 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(0.029)

(0.040)

(0.036)

NETWORTH

0.071

0.060

0.064

LOAN FUNDS

 

 

 

1] Secured Loans

0.823

0.814

0.815

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.823

0.814

0.815

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

0.894

0.874

0.879

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.022

0.024

0.026

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.400
0.200

0.186

 

Sundry Debtors

0.202
0.418

0.413

 

Cash & Bank Balances

0.026
0.005

0.004

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

0.266
0.243

0.262

Total Current Assets

0.894
0.866

0.865

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Current Liabilities

0.000
0.000

0.000

 

Provisions

0.022
0.016

0.012

Total Current Liabilities

0.022
0.016

0.012

Net Current Assets

0.872
0.850

0.853

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

0.894

0.874

0.879

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

2.728

0.568

0.577

Other Income

0.000

0.000

0.000

Total Income

2.728

0.568

0.577

 

 

 

 

Profit/(Loss) Before Tax

0.017

(0.004)

(0.004)

Provision for Taxation

0.006

0.000

0.000

Profit/(Loss) After Tax

0.011

(0.004)

(0.004)

 

 

 

 

Expenditures :

 

 

 

 

Other Expenditure

0.000

0.000

0.000

Total Expenditure

2.711

0.752

2.711

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

040

0.70

0.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.62

0.70

0.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.01

0.44

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

11.90

13.83

12.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

40.63

54.12

72.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

As Per Websites

 

In this fast growing world, in shortage of time, all are searching for a one-stop place for their requirement. If all their requirements are satisfied in one place, that is all under one roof, they will be very happy. Today expert's right choice for their search of A to Z in a cooling system is subject. They are one of the world's largest providers of a total cooling Systems. It means the Cooling Towers, Heat Exchanger, Oil cooler, finned coolers, Compressed Air driers and even all types of maintenance chemicals. It is true that mere producing add supply will not fulfill an ultimate consumer's hunger. Life long solution for his problems is the responsibility of a genuine manufacturer.

 

Subject was Established from 1980, in its three decades of existence with 30 years experienced team of experts background, the company is dedicating its service to the country in designing, manufacturing of an optimum model cooling Towers, Heat Exchangers, Oil Coolers, Compressed air driers and Domestic water softeners.

 

Since subject is manufacturing all the relevant Products in a cooling System requirements of process Industries, Generators, Foundries, Pharmaceuticals, Cements, Sugars, hotels, Compressors, Steel, refrigeration, power plants and refineries. It will be easy for you to download the requirements and headaches with them. And also this company is not only involving in manufacturing but also take care in renovation, servicing, remodeling of the cooling systems including periodical maintenance and services. The Company assists you in selecting the proper model and size of cooling Tower. That is based on the location and atmospheric conditions. they suggest wet cooling Tower or Dry Cooling Towers [Air cooled type]. And also the company undertakes the total jobs in turnkey basis from manufacturing erection and commissioning of cooling Towers, pipelines, Heat Exchangers oil coolers up to the satisfactory performance. The exclusive specialty of this company is full pledged in all plant R and D and thorough quality Control and keen watching from sourcing of Raw material design, manufacturing company and to life time of the product. Round the clock customer service cell is also waiting to get counsels the queries.

 

Subject for all the new requirements, services, maintenance and free suggestions for renovation at all times. There will be no necessity to our customer to stand in front of any other supplier's gate for anything.

 

 

Form 8

 

This form is for

Modification of charge

Charge identification number of the modified 

90327606

Corporate identity number of the company

U36993TZ1994PTC005611

Name of the company

United Cooling Systems Private Limited

Address of the registered office or of the principal place of  business in India of the company

5B/1, Madukkarai Roadsundarapuram, Coimbatore – 641 024, Tamil Nadu, India

Type of charge

Book Debts

Movable Property

Particular of charge holder

Indian Bank

Raja Street, Coimbatore – 641 001, Tamil Nadu, India

Nature of description of the instrument creating or modifying the charge

Agreement of Hypothecation of Movables dated 17/04/2008 – for OCC-I Rs.0.400 Million

Agreement of Hypothecation of Moveable dated 17/04/2008 – for OCC-I Rs.0.600 Million

Date of instrument Creating the charge

17.04.2008

Amount secured by the charge

Rs.1.000 Million

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

The rate of interest for OCC-I for Rs.0.400 Million is BPLR-1.50% (i.e) 11.00% at present

The rate of interest for OCC-I for Rs.0.600 Million is BPLR (i.e) 11.00% at present

 

Terms of Repayment

On Demand

 

Margin

For OCC I = Margin 25%

For OCC II = Margin 25%

 

Extent and Operation of the charge

Hypothecation of all the movables of the company (present and future)

 

Others

Short particulars of the property charged

Movables of the company (present and future) situated at No.7, Sundarapuram PO, Coimbatore -24

Date of latest modification prior to the present modification

19.06.2000

Particulars of the present modification 

 

 

Fixed Assets

v      Plant and Machinery

v      Fax Machine

v      Furniture and Fixture

v       Computer 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.72

UK Pound

1

Rs.82.17

Euro

1

Rs.65.90

 

 

SCORE & RATING EXPLANATIONS

 

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

19

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions