![]()
|
Report Date : |
16.10.2008 |
IDENTIFICATION
DETAILS
|
Name : |
NAGARJUNA CONSTRUCTION COMPANY LIMITED |
|
|
|
|
Registered Office : |
41, Nagarjuna Hills,
Punjagutta, Hyderabad - 500082, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
22.03.1990 |
|
|
|
|
Com. Reg. No.: |
04-011146 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L72200AP1990PLC011146 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business : |
Construction Activity and Cylinders Manufacturing Activity. |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
|
|
|
|
Maximum Credit Limit : |
USD 79000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Available information indicates high financial responsibilities of the company. Financial position is good. Payments are correct and as per commitments.
The company can be considered good for any normal business
dealings. It can be regarded as a promising business partner in a medium to
long-run. |
LOCATIONS
|
Registered Office / Factory : |
41, Nagarjuna
Hills, Punjagutta, Hyderabad - 500082, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23351753/ 23353551/ 23350571 |
|
Fax No.: |
91-40-23350214/ 23356445 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
|
Name : |
Mr. A V S Raju |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. A A V Ranga Raju |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. A A V Ranga Raju |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. P C Laha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mrs. Bala Deshpande |
|
Designation : |
Nominee Director ICICI Venture Funds |
|
|
|
|
Name : |
Mr. R V Shastri |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A V N Raju |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. A G K Raju |
|
Designation : |
Executive Director |
|
|
|
|
Name : |
Mr. P Abraham |
|
Designation : |
IAS (Retd.) Director |
|
|
|
|
Name : |
Mr. S Venkatachalam |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rakesh Jhunjhunwala
|
|
Designation : |
Director |
|
|
|
|
Name : |
Prof. Dr. lng. V. S. Raju
|
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. J V Ranga Raju |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. R N Raju |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. N R Alluri |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A S N Raju |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. Akhil Gupta |
|
Designation : |
Nominee Director, M/S. Blackstone |
|
|
|
|
Name : |
Mr. Amit Dixit |
|
Designation : |
Alternate Director to Mr. Akhil Gupta |
KEY EXECUTIVES
|
Name : |
Sri M V Srinivasa Murthy |
|
Designation : |
Company Secretary and Vice President (L) |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 30.06.2008)
|
Category
of Shareholders |
No. of Shares |
Percentage of Holding |
|
Shareholding of Promoter and Promoter Group |
|
|
|
Indian |
|
|
|
Individuals/ Hindu Undivided Family |
37387160 |
16.60 |
|
Bodies Corporate |
14019300 |
6.22 |
|
|
|
|
|
Public shareholding |
|
|
|
Institutions |
|
|
|
Mutual Funds/ UTI |
54659557 |
24.27 |
|
Financial Institutions / Banks |
126320 |
0.06 |
|
Central Government/ State Government(s) |
107454 |
0.05 |
|
Foreign Institutional Investors |
71827130 |
31.89 |
|
|
|
|
|
Non-institutions |
|
|
|
Bodies Corporate |
12045509 |
5.35 |
|
Individuals |
|
|
|
Individuals -i. Individual shareholders holding nominal
share capital up to Rs 0.100 Million |
15247140 |
6.77 |
|
ii. Individual shareholders holding nominal share capital in excess of Rs. 0.100
Million |
17105535 |
7.60 |
|
|
|
|
|
Any Other (specify) |
|
|
|
NRI / OCB |
2692347 |
1.20 |
|
|
|
|
|
Shares held by Custodians ect. |
|
|
|
Shares held by Custodians and against which Depository
Receipts have been issued |
3621268 |
|
|
|
|
|
|
Total |
228838720 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Construction Activity and Cylinders Manufacturing
Activity. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS
(As on 31.03.2008)
|
Particulars |
Unit |
Installed
Capacity |
|
|
|
|
|
Cylinders |
Qty. Nos. |
376000 |
GENERAL
INFORMATION
|
Bankers : |
·
State Bank
of India ·
Canara Bank
·
Andhra Bank
·
State Bank
of Hyderabad ·
Syndicate
Bank ·
Indian
Overseas Bank ·
Allahabad
Bank ·
ICICI Bank
·
Standard Chartered Bank |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Banking
Relations : |
---- |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Joint Statutory Auditors : |
M Bhaskara Rao and Company Chartered Accountants, 6-3-652 5-D, Fifth Floor, 'KAUTILYA', Amrutha Estates, Somajiguda,
Hyderabad - 500 082, India Deloitte Haskins and Sells Chartered Accountants Coromandel House, 1-2-10, Sardar Patel Road, Secunderabad - 500003, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Subsidiaries : |
·
NCC Infrastructure
Holdings Limited ·
NCC Urban
Infrastructure Limited ·
NCC Vizag
Urban Infrastructure Limited ·
Nagarjuna
Construction Company Limited and Partners LLC ·
OB
Infrastructure Limited ·
NCC
Infrastructure Holdings Mauritius Pte. Limited ·
Nagarjuna
Construction Company International LLC ·
Patnitop
Ropeway and Resorts Limited ·
Liquidity
Limited ·
Dhatri
Developers and Projects Private Limited ·
Sushanti
Avenues Private Limited ·
Sushruta
Real Estates Private Limited ·
PRG Estates
(Private) Limited ·
Thrilekya Real
Estates (Private) Limited ·
Varma
Infrastructure (Private) Limited ·
Nandyala
Real Estates (Private) Limited ·
Kedarnath
Real Estates (Private) Limited ·
AKHS Homes
(Private) Limited ·
JIG Homes
(Private) Limited ·
Sushanthi
Housing (Private) Limited ·
CSVS Property
Developers (Private) Limited ·
Vera Avenues
(Private) Limited ·
Sri Raga
Nivas Property Developers (Private) Limited ·
VSN Property
Developers (Private) Limited ·
M A Property
Developers (Private) Limited ·
Vara
Infrastructure (Private) Limited ·
Sri Raga
Nivas Ventures (Private) Limited ·
Mallelavanam
Property Developers (Private) Limited ·
Varaprada
Real Estates (Private) Limited ·
Sradha Real
Estates (Private) Limited ·
NCC Urban
Lanka (Private) Limited ·
Nagarjuna Contracting Company LLC ·
Naftogaz Engineering Private Limited |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Joint Venture : |
·
Brindavan
Infrastructure Company Limited ·
Western UP
Tollway Limited ·
Bangalore
Elevated Tollway Limited ·
Premco - NCC
·
NCC - MAYTAS
·
SDB-NCC-NEC
·
NCC - PNC
·
NCC-SJRIPL
·
Himachal JV
·
NCC-KNR
·
NCC - NEC - Maytas
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Associates : |
·
Himalayan
Green Energy Private Limited ·
Jubilee
Hills Landmark Projects Limited ·
Himachal
Sorang Power Private Limited ·
Nagarjuna
Contracting Company LLC ·
NCC Blue
Water Products Limited ·
Swetha
Estates ·
R.R.V Constructions
Private Limited ·
NCC Finance
Limited ·
Swetha
Capital Private Limited ·
Sirisha
Memorial Charitable Trust ·
Nagarjuna Contracting Company LLC ·
Brindavan Infrastructure Company (Private) Limited ·
Nagarjuna Facilities Management Services LLC ·
Varaprada Real Estates Private Limited ·
Vajra Seaports Private Limited ·
Tellapur Technocity Private Limited ·
Tellapur Town Centre Private Limited ·
Tellapur Tech Park Private Limited |
CAPITAL STRUCTURE
(As on 31.03.2008)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000000 |
Equity Shares |
Rs.2/- each |
Rs.600.000
Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
229088720 |
Equity Shares |
Rs.2/- each |
Rs.458.180
Millions |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
228838720 |
Equity Shares |
Rs.2/- each |
Rs.457.677
Millions |
Of
the above
1. 1,000,000 Equity Shares
of Rs.2/- each were allotted in 1990-91 as fully paid Equity Shares pursuant to
a contract without payment being received in cash)
2. 103,368,530 Equity
Shares of Rs.2 each are allotted as fully paid up Bonus shares in the ratio of
1:1 by way of capitalisation of Rs. 206.74 millions from General Reserve)
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
457.680 |
417.020 |
206.600 |
|
|
2] Employees Stock Options Outstanding |
2.660 |
4.760 |
0.000 |
|
|
3] Share Warrants |
54.250 |
54.250 |
0.000 |
|
|
3] Reserves & Surplus |
15209.180 |
9914.310 |
9212.300 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
15723.770 |
10390.340 |
9418.900 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
7188.270 |
3819.570 |
1779.300 |
|
|
2] Unsecured Loans |
1750.000 |
2550.000 |
2849.500 |
|
|
TOTAL BORROWING |
8938.270 |
6369.570 |
4628.800 |
|
|
DEFERRED TAX LIABILITIES |
167.070 |
115.290 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
24829.110 |
16875.200 |
14047.700 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
5196.900 |
4043.170 |
1849.500 |
|
|
Capital work-in-progress |
142.590 |
185.680 |
87.500 |
|
|
|
|
|
|
|
|
INVESTMENT |
5648.010 |
4767.630 |
877.100 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
5492.740 |
4040.540 |
3892.600 |
|
|
Sundry Debtors |
8677.410 |
5816.840 |
3016.500 |
|
|
Cash & Bank Balances |
2329.840 |
2434.000 |
2809.100 |
|
|
Other Current Assets |
60.950 |
92.980 |
0.000 |
|
|
Loans & Advances |
14922.980 |
8579.020 |
5977.100 |
|
Total
Current Assets |
31483.920
|
20963.380
|
15695.300 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
15564.090 |
11850.410 |
4026.000 |
|
|
Provisions |
2078.220 |
1244.150 |
457.500 |
|
Total
Current Liabilities |
17642.310 |
13094.560 |
4483.500 |
|
|
Net Current Assets |
13841.610 |
7868.820 |
11211.800 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
9.900 |
21.800 |
|
|
|
|
|
|
|
|
TOTAL |
24829.110 |
16875.200 |
14047.700 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
34729.380 |
28710.520 |
18404.400 |
|
|
Other Income |
55.560 |
291.790 |
113.400 |
|
|
Total Income |
34784.940 |
29002.310 |
18517.800 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
2451.940 |
2186.450 |
1262.400 |
|
|
Provision for Taxation |
810.860 |
667.310 |
223.400 |
|
|
Profit/(Loss) After Tax |
1641.080 |
1519.140 |
1039.000 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Construction and Other Expenses |
28952.450 |
24572.270 |
0.000 |
|
|
Manufacturing Expenses |
0.000 |
0.000 |
8707.300 |
|
|
Administrative Expenses |
0.000 |
0.000 |
1224.200 |
|
|
Raw Material Consumed |
0.000 |
0.000 |
7497.900 |
|
|
Establishment Expenses |
2179.050 |
1440.700 |
0.000 |
|
|
Excise Duty |
0.000 |
0.000 |
3.300 |
|
|
Increase/(Decrease) in Finished Goods |
0.000 |
0.000 |
(1203.800) |
|
|
Employee Cost |
0.000 |
0.000 |
400.700 |
|
|
Interest |
719.440 |
503.940 |
310.100 |
|
|
Miscellaneous Expenses |
0.000 |
0.000 |
98.600 |
|
|
Power & Fuel |
0.000 |
0.000 |
35.500 |
|
|
Depreciation & Amortization |
482.060 |
298.950 |
181.600 |
|
Total Expenditure |
32333.000 |
26815.860 |
17255.400 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2008 |
|
Type |
1st Quarter |
|
Sales
Turnover |
9709.400 |
|
Other
Income |
8.500 |
|
Total
Income |
9717.900 |
|
Total
Expenditure |
8793.700 |
|
Operating
Profit |
924.200 |
|
Interest |
238.500 |
|
Gross
Profit |
685.700 |
|
Depreciation |
141.900 |
|
Tax |
173.000 |
|
Reported
PAT |
370.800 |
KEY RATIOS
|
PARTICULARS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
Debt-Equity
Ratio |
0.59 |
0.56 |
0.57 |
|
Long
Term Debt-Equity Ratio |
0.12 |
0.25 |
0.45 |
|
Current
Ratio |
1.21 |
1.53 |
2.51 |
|
TURNOVER
RATIOS |
|
|
|
|
Fixed
Assets |
5.97 |
7.58 |
8.69 |
|
Inventory |
7.29 |
7.24 |
6.8 |
|
Debtors |
4.79 |
6.5 |
7.46 |
|
Interest
Cover Ratio |
3.18 |
3.45 |
5.07 |
|
Operating
Profit Margin(%) |
11.6 |
8.73 |
9.53 |
|
Profit
Before Interest And Tax Margin(%) |
10.21 |
7.69 |
8.54 |
|
Cash
Profit Margin(%) |
6.05 |
4.5 |
6.63 |
|
Adjusted
Net Profit Margin(%) |
4.66 |
3.46 |
5.65 |
|
Return
On Capital Employed(%) |
17.17 |
14.37 |
15.81 |
|
Return
On Net Worth(%) |
12.46 |
10.05 |
16.41 |
LOCAL AGENCY
FURTHER INFORMATION
HISTORY
Subject, a construction and infrastructure enterprise was started
its journey in 22nd March of the year 1990. Subject is the only construction
company from India hailed as 'Best Under a Billion' in Asia Pacific and evolved
from a mere contractor to a full-fledged infrastructure solutions provider. The
Company's business divisions are categorized as Building and Housing,
Transportation, Electrical, Water and Environment, Irrigation, International,
Power, Metals and Oil and Gas Division. The Company has a cluster of regional
offices in Delhi, Ahmedabad, Bhubaneshwar, Kolkata, Mumbai, Bhopal, Lucknow,
Hyderabad, Chennai and Bangalore. Also subject has presence in international
level through offices in Dubai (UAE) and Muscat (Sultanate of Oman). Apart from
the conventional construction and other methods, the company adopts the NBS
Cellular System, developed in collaboration with Byyging Uddheman AB of Sweden
and NCC Pre Fab System, which is developed in house.
The Property Division of the company was established in the year 1996, it
keeping pace with the times, its process features cutting-edge construction
technologies on par with international standards, followed by the
Transportation Division of the company was started in the year 1998 with the objective
to capture opportunities in the country's road network. For undertake the
Design, Engineering, Supply, Erection, Testing and Commissioning of EHV
Transmission Lines, 33/11 KV Sub-stations and Lines, and Distribution Systems,
the company established the Electrical Division in the same year 1998. A year
after, in 1999, Subject had started its Water and Environment division, keeping
in view of the increasing investments in several projects by various Government
agencies in water supply and sewerage, effluent and underground waste water
treatment plants across the country. The division meticulously executes
projects to the country's urban and rural areas. CRISIL had upgraded the rating
of the company from FB+ to FA in the year 2000. During the year 2004, Subject
made Joint Venture with M/s Somdatt Builders Limited and also awarded a
contract worth Rs 993.80 million for strengthening and paving of shoulders of
SH 24, Rajkot-Morvi (Km 1/827 to Km 70/192) from the State Road Project Circle
at Gandhinagar, Gujarat and also NCC had kicked off its activity in the
Irrigation segment in the year 2004. The Company had teamed up with South
Korean firm-Dealim Industrial Company Limited in the same year 2004 to
undertake some projects.
The Company had started its International operations by registering as a local
company in the Sultanate of Oman in May of the year 2005. This Company is known
as NCC International LLC now. NCC Limited had joined hands with National
Highway Authority of India in the year 2006 for different projects. Also in the
same year of 2006, the company bagged order from Sultanate of Oman and secured
two new Orders worth of Rs 1180 million. The Power Division of the company was
started in the year 2007. The Division mainly works for the development of BOOT
and BOT projects and participates in tenders for turnkey contracts of power
plants as well as the execution of Balance of Plant (BOP) on EPC basis and also
in the Civil, Structural and Architectural works of Thermal and Hydro Power
plants. Also in the same year 2007, Subject started its Metals Division and the
Oil and Gas Division to cater to the infrastructure needs of various Oil and
Gas Companies in India. In December of the year 2007, the company had secured a
major contract from the Govt. of Oman for the prestigious Wadi Adai Al Amerat
Road project.
Subject had bagged three new orders worth Rs 5.75 billion in June of the year
2008. The first order, valued at Rs 2846.4 million from the Steel Authority of
India (SAIL), Burnpur, West Bengal for structural works for basic oxygen
furnace (BOF). The second order also from SAIL, Burnpur, West Bengal for
structural, works for re-heating furnace (RHF) and rolling mills (RM) valued at
Rs 1971.9 million and the third order, valued at Rs 331.8 million from the
Nizam Institute of Medical Sciences (NIMS), Hyderabad for construction of
University Campus, Heart Institute and Medical University Buildings at
Rangapur, dist. Nalgonda, Andhra Pradesh. Subject had also secured four new
orders in August of the year 2008 aggregating Rs 4.44 billion.
The Company in consortia is
already involved in two small Greenfield airport projects in Karnataka and a
deep-water port in Machilipatnam in Andhra Pradesh. The focus of the company is
to tap the potential in regional airports and non-metro (tier II cities).
Subject through its Infrastructure Holdings is in consortia with Maytas Infra,
Hyderabad and VIE India Projects and Holdings to implement the two airport
projects (Gulbarga and Shimoga) under public-private partnership. Nagarjuna
Constructions is planning to invest up to Rs 5 billion in the next three years
in creating port and airport infrastructure in the country.
OPERATIONAL PERFORMANCE:
The Company achieved a turnover of Rs. 34784.94 million as against Rs. 29002.31
million achieved in the previous year, registering a growth of 20%. The Company
earned a gross profit of Rs. 3653.44 million before interest and depreciation
as against Rs. 2989.34 million in the previous year. After deducting interest
of Rs. 719.44 million, providing a sum of Rs. 482.06 million towards
depreciation, income tax provision of Rs. 810.86 million, the operations
resulted in a net profit of Rs. 1641.08 million as against Rs. 1519.14 million
in the previous year, recording a growth of 8%.
During the year, the Company on consolidated basis has bagged new orders valued
around Rs. 74856 million. The order book position as on 31st March 2008 stood
at Rs. 113791 million.
The Company along with Paschal-Werk G Maier GmbH, Germany, which is one of the
world's leading Formwork (modular shuttering system) producing companies and
Maytas Infra Limited, have formed a new company Paschal Form Work (India)
Private Limited, which is establishing a factory near Visakhapatnam, Andhra
Pradesh for production of Formwork.
The Company was declared as the second largest construction company in India by
Construction World - NICMAR.
PREFERENTIAL ISSUE OF EQUITY SHARES TO M/S BLACKSTONE GROUP
As approved by the members at the Extraordinary General Meeting held on 24th
September 2007, the Company has issued 19528135 equity shares of Rs. 2 each to
M/s. Blackstone GPV Capital Partners Mauritius V-A Limited and 718765 equity
shares of Rs. 2 each to M/s. Blackstone FP Capital Partners Mauritius V FII
Limited, both at a premium of Rs. 200.50 and raised Rs. 4100.00 million. The
aforesaid shares have been listed on the National Stock Exchange of India
Limited and the Bombay Stock Exchange Limited M/s. Blackstone GPV Capital
Partners (Mauritius) V-H Limited, to whom the shareholders have approved issue
of 91,11,111 convertible warrants of Rs. 225 each has made an application to
Foreign Investment Promotion Board (FIPB), Ministry of Finance, Department of
Economic Affairs New Delhi for necessary approval and the same is
awaited.
DISCLOSURES
Deposits
During the year the Company has not accepted any public deposits.
Conservation of energy, technology absorption and foreign exchange earnings and
outgo:
A) Conservation of energy
The Company's core activity at present 19 Annual Report 2007-08 is civil
construction which is not power intensive. The Company is making every effort
to reduce the consumption of power.
B) Foreign exchange earnings and
outgo:
Foreign exchange earnings Rs. Nil.
Foreign exchange outgo:
a. Towards travel Rs.3.04 million.
b. Towards import of capital goods Rs.65.35 million.
c. On account of others Rs.2.95 million.
Particulars of employees: Details in respect of remuneration paid to employees as
required under Section 217 (2A) of the Companies Act, 1956, read with the
Companies (Particulars of Employees) Rules, 1975, as amended, forms part of
this Report. However, in pursuance of the provisions of Section 219(1) (b) (iv)
of the Companies Act, 1956, this Report is being sent to all the members of the
Company excluding the aforesaid information and the said details are made
available at the registered office of the Company. The members interested in
obtaining such details mawrite to the Company Secretary at the registered
office of the Company.
MANAGEMENT DISCUSSION AND ANALYSIS
INDUSTRY OVERVIEW
Transportation
India has the second-largest highway and road network in the world after the United
States, which amounts to about 3.3 million kilometres. The main concern remains
in the fact that only about six percent of all roads are relatively
well-developed national highways (2 percent of the total network) or state
highways (4 percent of the total network), whereas in China the percentage of
major highways is much extensive. The national highways carry only 40% of the
domestic traffic.
One of the significant developments in road infrastructure in India is the NHDP
involving a total investment of US$ 49 billion up to 2012. The recent Cabinet
approval for Phase NHDP V and NHDP VI are estimated at US$ 13 billion. Projects
are being financed using multiple methods, including tax inflow, foreign aid
and private sector participation. Increasing private sector participation and
BOT contracts are expected to drive road construction. The transport sector
comprises roads, ports, airports and railways.
Building and housing overview
Construction spending for urban infrastructure is expected to amount to Rs. 827
bn (US$ 18.8 bn) i.e. 23% of the total construction spending in the Eleventh
Five Year Plan. The key drivers include a growing Indian industry and economy,
increasing urbanisation and household growth. The mounting demand for building
and housing construction is due to the strong growth in the industrial,
manufacturing and real estate sectors. Entertainment spending on malls,
multiplexes and auditoriums are bound to rise in major cities, strengthening
the demand for construction activity.
The Government of India introduced policies aiding public-private participation
(PPPs) to bridge the gap between demand and supply of urban infrastructure.
Urbanisation is the inevitable outcome and it is expected that over the next 10
to 15 years, about 40 per cent of India's population is slated to live in urban
areas.
Water and environment
A massive investment of Rs 2.3 trillion (US$ 55 billion) is proposed for water
resource management in the Eleventh Five-Year Plan, which will go a long way to
address the uneven distribution of precipitation in the country. An enormous
portion of precipitation is mainly witnessed during the monsoon, leading to
flooding and water-logging. The growing population and urbanisation driving
growth also warrant that such essential utilities are put in proper shape. This
job will require an active participation from the private sector players, which
is already underway and is expected to continue.
Irrigation
Indian agriculture is plagued by poor irrigation infrastructure. The government
under the Bharat Nirman programme has set out to address the situation through
a targeted irrigated area of 10m hectares by 2012. The Eleventh Plan also lays
down similar initiatives through various major and medium irrigation (MMI) projects
- envisaging the creation of 9 million hectares of irrigation potential at a
total cost of Rs 1,544 billion. A bulk of these investments is likely to be
funded from budgetary grants, while the rest will be mobilised through market
borrowings.
Construction investment in the hydropower segment is expected to be around0 US$
6.9 billion during the Tenth Five-Year Plan; 57% of the total investment is in
the power sector. Increasing importance is accorded to hydro-power that is
construction intensive in nature.
The National River Linking Plan has offered a three-fold solution to the
country's water problem. One, interlinking will lead to a permanent
drought-proofing of the country by raising the irrigation potential to equal
the current net sown area of about 150 million hectares. Two, it will mitigate
the annual floods in Ganga and Brahmaputra. Three, it will add 34,000 MW of
hydropower to the national pool.
Electrical
India currently has 135 gigawatts of installed electricity generation capacities.
The figure might seem substantial but is only a third of that of China. Indian
power supply needs to grow at approximately 12% annually to keep pace with the
average GDP growth rate of 8% per annum. The Central government introduced
schemes which include Accelerated Power Development and Reform Programme
(APDRP) for improving the transmission and distribution network across states.
The Government of India's ambitious mission of Power for all by 2012' requires
that India's installed generation capacity should be at least 2,00,000 MW by
2012 from the present level of 1,14,000 MW. Currently, the transmission
capacity in the country is inadequate to meet the power flow needs. Thus, an
expansion of the regional transmission network and inter-regional capacity to
transmit power is essential. Private sector participation in transmission
projects is likely to lead to higher spending and a faster creation of
transmission infrastructure.
Real estate
The Indian real estate market is worth around US$ 40-45 billion and can be
segregated into residential, commercial and the retail and hospitality
segments. The residential sector forms 90-95 percent of the Indian reality
space, while commercial segment forms 4-5 percent and organised retail around 1
percent. The reality segment is growing at an exponential pace of CAGR 19.50%
and is expected to reach US$ 97.5 billion by 2010.
OPPORTUNITIES AND STRENGTHS
The company at present has nine verticals comprising the following:
1. Buildings and Housing
2. Transportation
3. Water and Environment
4. Electrical
5. Irrigation
6. Oil and Gas
7. Metals
8. Power
9. International
They have one of the most diversified business portfolio which will help them
in mitigating the risk of slow down in any one particular segment. With the
starting of the three new verticals comprising of oil and gas, metals and power
the business mix of the company has under gone a substantial modification. The
share of three established verticals i.e. buildings and housing, transportation
and water and environment together has come down from 70% to about 45%. They
expect this trend to continue.
During the last 30 years, they executed various construction projects all over
the country. The client list of the Company includes reputed organisations in
public and private sectors. The Company has developed excellent engineering,
planning and project execution skills during this period. It is well recognised
for quality consciousness and timely completion of the projects without cost
over-run. The track record of the Company and proven skills of its employees at
various levels will be useful in further improving the performance of the
Company in the years to come.
The Company has acquired state-of-the- art construction equipment valued at Rs.
6.62 billion as on 31st March 2008. During the year, the Company has bagged new
orders valued at Rs. 74.86 billion and executed projects worth Rs. 34.78
billion. The order book of the Company as on 31st March 2008 stood at Rs.113.80
billion.
Major projects
received during the year
(Rs. In million)
|
Particulars |
Value |
|
Government of Karnataka, PWD, Bangalore Division Constn. of Rajeev
Gandhi University Health Science's Admn. Block, Medical, Dental, Pharmacy and
nursing Colleges, 750 Bedded Hitech and 250 Bedded Super speciality Hospital |
3337.70 |
|
KRDCL – Bangalore Construction
of IV Phase Bridges in Karnataka at different locations Package – II and III |
1351.50 |
|
Satyam Computers Services Limited (SEZ Unit) Constn.of Shell and Core
in SEZ Infocity – Hyderabad |
964.30 |
|
National Institute of Technology, Warangal , Andhra Pradesh
Construction of Hall of Residence for 1000students and Kitchen cum Dining
hall at NIT |
614.40 |
|
Volkswagen (I) Pvt. Limited - Chakan - MIDC – Pune Constn. of Paint
shop and HRK Hall at Chakan - MIDC, near Pune – Maharashtra |
1115.30 |
|
Embassy of India Complex – Kathmandu – Nepal Construction of the Embassy
of India Complex at Kathmandu – Nepal |
1360.00 |
|
The Exe. Engineer, Central Public Works Dept., INA Project Division,
Andrews Ganj, New Delhi Constn. of General Pool Office Complex including
Development works and internal E.I and DBS at INA New Delhi |
886.22 |
|
Exe. Engineer,
Commonwealth Games Div. No-III CPWD, Jawaharlal Nehru Stadium, - Delhi
Constn. of Weight lifting Auditorium with two tiers under Ground parking at
J.N Stadium Complex Delhi |
654.51 |
|
|
|
|
Transportation |
|
|
National Highways Authority of India, New Delhi Design, Engineering, Construction, Development, Finance, Operation and
maintenance of Pondicherry - Tindivanam section in the state of Tamil Nadu
under NHDP Phase |
2736.20 |
|
Chief Engineer(communication), Road Construction Dept., Jharkhand,
Ranchi Re-construction of Hatgamharia-Jagannathpur-Noamun-Bara
Jamda-Baraiburu Road (Km0.0 to 44.8) |
1095.00 |
|
|
|
|
Water and Env. |
|
|
Chief Engineer, Greater Visakhapatnam Municipal Corporation -
Visakhapatnam Providing sewerage system to central part of Visakhapatnam City -
under JNNURM Pkg.-IV |
496.20 |
|
The Commissioner, Greater Vishakapatnam Municipal Corporation –
Vishakapatnam Infrastructure facilities to Aganampudi, Duvvada and Vambay
Colony, Madurawada |
848.00 |
|
The Engineer in-chief, Public Health AC Guards, Municipal Engineering
Dept. - Hyd. Kadiri Water Supply improvement scheme - Investigation Survey design
and execution of Kadiri water supply improvement scheme with CBR as source. |
531.90 |
|
The Project
Engineer, Office of the Project Engineer, Public health engineering Dept. –
Raipur Providing, Laying, Testing, Commissioning and one year operation and
maintenance of following clear water Pumping mains from water treatment plant
to different 17 nos. O.H.T with valves and specials and all allied Civil
works under Raipur Augmentation water supply scheme. |
529.20 |
|
The Chief
Engineer, Karnataka Urban Water Supply and Drainage Board Bannerughatta - B'Lore
Providing and Laying 1118 mm dia to 406 mm dia MS pipe line laying and
jointing of 350mm dia to 150mm dia DL Pipe line construction of 15.00 LL and
10.00 LL capacity RCC OHT's on 18M, 15M, and 12M Staging etc. and allied
works Under remodelling of water supply Distribution network to Mysore City
under JN-NURM. |
774.00 |
|
The Engineer
in-chief, Public Health, AC Guards, Govt. of Andhra Pradesh, Public Health
and Municipal Department - Hyderabad Warangal water Supply improvement scheme
under UIDSSMT Construction of Jackwell, Providing MS Raw water conduit to the
earthen bund of Dharmasagar Reservoir |
927.00 |
|
Indore Municipal Corporation - JNNURM - NEW PARK – INDORE Constn. of
Sewerage System / Allied works in Indore City Under JNNURM East Zone and Central
Zone |
2668.70 |
|
|
|
|
Electrical |
|
|
The G.M,
Planning and Design, Dakshin Haryana Bijli Vitaran Nigam Limited., Vidyut
Sadan - Haryana Supply of material and correction of new 11 kv single circuit
lines with pole mounting disbtn. for providing HVDS in Hisar, Narmaul and
Sirsa Circles and Ghasera Feeder under DHBVN on Turnkey basis |
2300.00 |
|
|
|
|
Irrigation |
|
|
Govt. of Andhra
Pradesh, I and CAD Department, GNSS Circle - Kadapa GNSS Phase II Investigation,
Design and Excavation of Kailasagiri Canal from Km.0.00 to Km 65.500 including Const. of CM and CD works and
distributory system including field channel to irrigate an ayacut of 55000
acres in Chittor and Nellore District Pkg. 10/6 |
975.60 |
|
Govt. of Andhra
Pradesh - Irrigation and CAD (PW) Dept., Pkg.No.30/6, Investigation, Design,
excavation and lining of owk tunnel II for feeding to owk Reservoir and
Construction of Adit on EPC Turnkey contract. |
2005.60 |
|
|
|
|
Metal |
|
|
Steel Authority of India Limited - IISCO Steel Plant -Burnapur. 2.5
Mtpa New Stream Expansion of ISP-setting up of Blast Furnace Complex.
Posco-NCC Consortium |
7423.81 |
|
|
|
|
Oil and Gas |
|
|
OGIP Project - ONGC (Offshore Grid Interconnectivity for Power to ESP) |
4870.95 |
|
Coke Drum System Package – BORL |
1722.42 |
|
Hydrogen Generation Unit – BORL |
3843.84 |
Major projects completed
during the Year 2007-08
(Rs in
million)
|
Project |
Value of Work Incl. Escalation |
|
SAAP Games Village Construction of Games
Village at Gachibowli |
743.79 |
|
Delhi Metro Rail Corporation Limited., New Delhi Construction of Metro
Bhawan at Fire Brigade Line. |
490.79 |
|
KHB-Suryanagar, E.P.I. LIMITED., HSG Housing scheme at Suryanagar,
Iglur, Banahalli, B'lore |
736.00 |
|
WIPRO LIMITED,COCHIN Super Structure Work, Civil Works for Software Development Centre,
Kochi |
480.00 |
|
Karnataka Road Development Corpn. Limited., Bangalore Widening and Improvement of AP Boarders. Ramasamudra Road.Gulbarga
Dist. |
521.14 |
|
GWRDCL - SUJALAM SUFLAM – MODHERA EPC Contract for pipeline project from Modhera to Sujalam Suflam and pumping
station |
1234.40 |
|
GWRDCL - SUJALAM SUFLAM – JALUNDRA EPC Contract for Pipeline project from Jalundra to Sujalam Suflam, and
Pumping Station. |
1491.90 |
|
CMWSSB-Pkg. I and II – CHENNAI Supplying, Laying, Jointing, Testing and Commissioning of Mild steel
pipes from Water treatment plat Pkg. I, II |
884.60 |
|
MSEB Nagpur Design, supply, erection, testing, commissioning of 33KV/UG Lines,
substations and allied works on Turnkey basis under APDRP. |
577.56 |
|
Puranchal Vidyut Vitaran Nigam Limited Varnasi Rural Electrification Works - Rajiv Gandhi Gramina Vidyutikiran Yojana
on turnkey execution basis |
1168.57 |
RISKS AND CONCERNS
Industry risk
Risk impact
Demand is dependent on general economic conditions. A downturn can adversely
affect the Company's business and earnings.
Risk mitigation measures
Buoyant macroeconomic conditions in India have been sustaining economic reform
and investments in infrastructure and construction industries (which has been
the second largest contributor to GDP growth). In addition, a targeted double
digit growth by the end of the Eleventh Plan period (2008-2012) only suggests
an increased spending by the Government on infrastructure, auguring well for
the Company. Besides, subject has diversified across several verticals within
the construction industry, reducing excessive dependence on any single
sector.
Strategy risk
Risk impact
A skewed business strategy may result in lost opportunities.
Risk mitigation measures
The long-term business strategy and the annual business plans are approved by
the Board of Directors after thorough discussion and analysis. In addition,
mid-term reviews of the business strategy and the annual plans ensure that the
Company initiates a mid-course correction, should the situation warrant. The
long-term business strategy comprises:
a. Fortifying the Company's presence in select verticals;
b. Focusing on the quality of the Company's products;
c. Diversifying presence in different sectors and in different countries
to reduce cyclical risk;
d. Expansion in international markets that comply with the Company's
strategic vision;
e. Increasing focus on BOT and BOOT projects in transportation and
power;
f. Expansion into gas pipeline, metals and power projects.
All the above measures resulted
in a top line growth of 50% y-o-y over the last five years. Besides, subject
also provides adequate training to its entire staff on operating procedures and
policies, as well as the development of project management skills.
Competition risk
Risk impact
Increasing competition from domestic and international construction companies
affect the market share and profitability.
Risk mitigation measures
Subject forges alliances with large domestic and international players while
bidding for large national and international projects to meet the increasing
competition. The company has shifted its business strategy from bidding for
small projects with the risk of a larger reduction in price to larger ones,
befitting the size and scale of company.
Operational risk
Risk impact
Staff attrition and non-availability of key personnel affect the Company's
operations. Volatility in the prices of critical raw materials also impact
project profitability.
Risk mitigation measures
Subject maintains a workforce based upon its current and anticipated workloads.
Temporary disturbances at project sites are addressed by relocating the available
workforce. Attrition is managed by adopting healthy employee practices that
promote and encourage a good work culture. This is coupled with
performance-based promotion and rewards, conflict - resolution mechanisms,
sound pay and incentive structures benchmarked with industry standards.
Subject provides adequate training to its entire staff on operating procedures
and policies, as well as on honing of project management skills. In addition,
employees are encouraged to upgrade their skill sets and adopt multi-tasking
through job rotation.
Subject implemented adequate procurement procedures that include long-term
contracts to reduce price volatilities, regular augmentation of storage
facilities for stocking of materials and a careful review and monitoring of the
carrying cost of raw materials.
The project contracts comprised a cost escalation clause to ensure that price
volatility could be passed on to project owners. Projects are executed using
standard quality- certified equipment and materials benchmarked against global
standards.
Crisis management teams have been established at all project sites to manage
any eventuality. The project operating procedures institute the most effective
accident- prevention measures across all stages of construction activity.
Price inflation risk
Risk impact
Volatility in prices of inputs and /or changes in assumptions may cause cost
overruns affecting the profitability Delay in completion of project could result
in liquidated damages and / or additional costs affecting profitability
Risk mitigation measures
Many of the contracts have inbuilt escalation clauses, which compensate
increases in input costs. In case of non escalation contracts, the bid estimate
process is carried out in such a way, to insulate the possible increase in the
cost of inputs of the contracts. Further, the Company implemented adequate
procurement procedures that include long-term contracts to cover price
volatilities, regular augmentation of storage facilities for stocking of
materials and a careful review and monitoring of the carrying cost of raw
materials. In addition, NCC has a system of proper price estimate of contracts,
which will minimise the impact of cost overrun.
Subject undertakes adequate controls on daily management of project process and
adequate monitoring controls of project execution for achieving set milestones
and alerting the clients for delays. Sophisticated project management tools are
extensively used to control schedules.
Assets and inventory risk
Risk impact
Risk of accidents, fire, theft etc., to Company's properties and stocks will
affect the company's operations affecting profitability. Similarly the
breakdowns to the Company's machinery will affect operations and
profitability.
Risk mitigation measures
The company undertakes the required steps which provide security to its assets
and inventory by taking appropriate insurance policies etc., to avoid or
mitigate the above risks. The Company also undertakes preventive maintenance
for all its equipments according to a predefined schedule to avoid
breakdowns.
WORK IN
PROGRESS
i) Project Division: Work-in-Progress is valued at the
contract rates less profit margin / estimates.
ii) Light Engineering Division: Work-in-Progress is valued at
lower of cost and net realisable value.
iii) Property Development: Properties under development are
valued at cost. Cost comprises all direct development expenditure,
administrative expenses and borrowing costs. Land held for resale is valued at
lower of cost and net realisable value.
JOINT VENTURE PROJECTS
i) In respect of
Joint Venture Contracts in the nature of jointly controlled operations, the assets
controlled, liabilities incurred, the share of income and expenses incurred are
recognized in the agreed proportions under respective heads in the financial
statements.
ii) Assets,
Liabilities and Expenditure arising out of contracts executed wholly by the
Company pursuant to a joint
venture contract
are recognised under respective heads in the financial statements. Income from
the contract is
accounted net of
joint venturer’s share under turnover in these financial statements.
CONTINGENT LIABILITIES NOT PROVIDED FOR
·
Letter of credit - Rs.1781.07 million (31-03-2007: Rs.1208.70 million).
·
Counter Guarantees given to the Bankers – Rs. 13051.35 million
(31-03-2007: Rs.9860.05 million).
·
Performance guarantees, given on behalf of Subsidiaries and Associates
Rs.330.89 million (31-03-2007: Rs.90.85 million).
·
Corporate Guarantees given to Banks and Financial institutions for
financial assistance extended to Subsidiaries,
·
Associates and Joint Ventures Rs.4580.66 million (31-03-2007: Rs.2600.53
million).
·
Disputed Seigniorage Charges levied by Director (Mines and Geology)
Government of Andhra Pradesh, in respect of which the Company has obtained a
stay from the Hon’ble Supreme Court of India – Rs.61.59 million (31-03-2007:
Rs.61.59 million).
·
Disputed sales tax liability for which the Company has gone into appeal
Rs.63.75 million (31-03-2007: Rs.71.64 million).
·
Disputed central excise duty relating to cement plant, which was sold in
earlier year, for which the Company has filed an appeal to CESTAT, Bangalore
Rs.28.23 million (31-03-2007: Rs.28.23 million)
LOAN FUNDS
Secured Loans
Term Loans
Term Loans availed
from banks and others are secured by hypothecation of specific assets,
comprising plant
and machinery, and
construction equipment, acquired out of the said loans and personal guarantee
of a Director.
Working Capital Facilities
·
Cash Credit facilities and Working Capital Demand Loans from consortium
of banks are secured by:
·
Hypothecation against first charge on stocks, books debts and other
current assets of the Project and Light Engineering Division of the Company
both present and future ranking parri passu with consortium banks
·
Hypothecation against first charge on all unencumbered fixed assets of
the Project Division of the Company both present and future ranking parri passu
with consortium banks.
·
Equitable mortgage of six properties (Land and Buildings).
·
Personal guarantee of certain Directors.
Vehicle loans
availed are secured by hypothecation of vehicles acquired out of the said
loans.
FIXED ASSETS
·
Land
·
Buildings
·
Plant and
Machinery
·
Construction
Accessories
·
Tools and
Equipment
·
Office
Equipment
·
Furniture and
Fixtures
·
Construction
Vehicles
·
Office
Vehicles
PRESS RELEASE
Nagarjuna Construction bags National Games contract
Hyderabad , Dec 6
NAGARJUNA
Construction Company Limited has announced that it has bagged the `National
Games Housing Complex Project' at Ranchi from the Government of Jharkand for
the National Games in 2007.
The project is
worth around Rs 2760 millions, the company said in a press release here on
Monday.
As per the letter
of intent, the company has to develop, design, finance and construct 1,800
dwelling units over 27 months. Of these, 1200 have to be completed within 16
months for providing accommodation to the athletes. After the games, the
company is free to sell the dwelling units in the open market, the release
said.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.43 |
|
UK Pound |
1 |
Rs.84.54 |
|
Euro |
1 |
Rs.65.91 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|