MIRA INFORM REPORT

 

 

 

Report Date :

15.10.2008

 

IDENTIFICATION DETAILS

 

Name :

P.T. MITRA LESTARI SEJATI

 

 

Registered Office :

Jalan Bojong Buah Raya No. 15, Kopo Katapang, Bandung 40971, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1988

 

 

Com. Reg. No.:

AHU-61663.AH.01.02.Tahun 2008

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of Accessories, Spare Parts for Textile Machinery

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 326,000

 

 

Status :

New Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Name of Company

 

P.T. MITRA LESTARI SEJATI

 

 

A d d r e s s

 

Head Office & Factory

Jalan Bojong Buah Raya No. 15

Kopo Katapang

Bandung 40971

West Java

Indonesia

Phones             - (62-22) 5892919, 5892206

Fax                   - (62-22) 5892861

E-mail               - screen@neercs.com

Land Area         - 7,300 sq. meters

Building Area     - 4,200 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

summary

 

Date of Incorporation :                      1988

                                  

Legal Form :                                    P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

Company Reg. No. :                         The Ministry of Law and Human Rights

                                                      No. AHU-61663.AH.01.02.Tahun 2008

                                                      Dated 12 September 2008

 

Company Status  :                           Foreign Investment (PMA) Company

           

Permit by the Government Department :The Department of Finance

                                                                NPWP No. 01.983.684.0-421.000

 

Related Company :                                 None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 7,024,000,000.-

Issued Capital                                  : Rp. 5,487,500,000.-

Paid up Capital                                : Rp. 5,487,500,000.-


 

Shareholders/Owners :

a. Mr. Tang Huiqi                                                   - Rp. 3,566,875,000.- 

    Address : Hunan Road 33 (East) 

                    Mung Huang Town

                    China                         

b. Mr. Zhou Jianwen                                              - Rp. 1,920,625,000.-

    Address : Hunan Road 33 (East)

                    Mung Huang Town

                    China

 

BUSINESS ACTIVITIES

                             

Lines of Business:                         

Manufacture of Accessories, Spare Parts for Textile Machinery

 

Production Capacity :

Rotary Printing Nickel Screen           - 11,600 pcs p.a.

 

Total Investment :

Owned Capital                                 - Rp. 7.0 million

 

Started Operation :

1989

 

Brand Name :

NEERCS

 

Technical Assistance :

None

 

Number of Employee :

68 persons                                     

 

Marketing Area :

Local    - 80%

Export  - 20%

 

Main Customers :

a. P.T. KAMALTEX

b. P.T. DAYA ENGGAL SPINNING MILLS

c. P.T. GUNA KADOTA MANUNGGAL

d. P.T. INSANG SANDANG INTERNUSA

e. Etc.

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. AGANSA PRIMATAMA

b. P.T. RICON CARBON UTAMA

c. P.T. SETIA KIJI REED

d. C.V. KARSA TRI UTAMA

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s  :

a. P.T. Bank CENTRAL ASIA Tbk

    Jalan Jend. Asia Afrika

    Bandung, West Java

    Indonesia

b. P.T. Bank MANDIRI Tbk

    Jalan Ir. H. Juanda No. 66

    Bandung, West Java

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2005 – Rp. 23.5 billion

2006 – Rp. 24.5 billion

2007 – Rp. 25.6 billion

2008 – Rp. 13.5 billion (January-June)

 

Net Profit (estimated) :

2005 – Rp. 1.9 billion

2006 – Rp. 2.1 billion

2007 – Rp. 2.2 billion

2008 – Rp. 1.1 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Zhou Jianwen

                                                                                               

Board of Commissioners :

Commissioner                                 - Mr. Tang Huiqi

                                                                                                           

Signatories :

Director (Mr. Zhou Jianwen) which must be approved by Board of Commissioner.

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit  :    

Small amount – periodical review

 

Maximum Credit Limit :

US$ 326,000 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

P.T. MITRA LESTARI SEJATI (P.T. MLS) was established in 1988, with the authorized capital of Rp. 500,000,000 issued capital of Rp. 250,000,000. The company has been frequently been revised and the latest in August 2008, the authorized capital was raised to Rp. 7,024,000,000 issued capital to Rp. 5,487500,000 entirely paid up. The company latest shareholders are Mr. Zhou Jianwen and Mr. Tang Huiqi, both are of China. On the same occasion the company status was converted to Foreign Investment (PMA) facility. The deed of amendment was made by Mrs. Kirana Ivyminerva Wilamarta, SH., LLM., was approved by the Ministry of Law and Human Right in its Decision Letter No. AHU-61663.AH.01.02.Tahun 2008, dated September 12, 2008.

 

P.T. MLS started with operating since 1988 engaged in the field of manufacturing of accessories, spare parts for textile machinery whose plant is located at Jalan Bojong Buah Raya No. 15, Kopo Katapang, Bandung, West Java standing on 7,300 sq. meters with a building wide of 4,200 sq. meters. The plant producing Rotary Printing Nickel Screen and Accessories with installed production capacity of 11,600 pcs per annum. It is estimated that the plant's construction absorbed a total investment of Rp. 7.0 billion originally come from own capital.

 

P.T. MLS produces many types of Rotary Printing Nickel Screen and Accessories such as 60 mesh, 100 mesh, 105 mesh, 125 mesh and 155 mesh. Originally, P.T. MLS's products are entirely distributed domestically particularly by various textile companies such as P.T. GUNA KADOTA MANUNGGAL, P.T. KAMALTEX, P.T. DAYA ENGGAL SPINNING MILLS, P.T. INSAN SANDANG INTERNUSA, P.T. SIPATEX, P.T. TOMENBO INDONESIA and others by using NEERCS brand. But, since 1997, some 20% of its products has succeeded to be exported to several countries including Thailand, Bangladesh, Vietnam, Taiwan, Pakistan and etc. We observe the operation of P.T. MLS has been growing slowly in the last three years.

 

The demand for textile machinery and accessories tended to be fluctuating within the last five years in line with the fluctuating of Indonesian textile industry in general. According to the Central Bureau of Statistics (BPS) the Indonesian garments export in 2002 amounted to 333,100 tons (US$ 3,887.2 million) to 339,000 tons (US$ 4,037.9 million) in 2003 to 327.300 tons (US$ 4,351.9 million) in 2004 to 369.500 tons (US$ 4,967.0 million) in 2005 to 399,600 tons (US$ 5,608.1 million) in 2006, to 399,800 tons (US$ 5,712.9 million) in 2007 and to 36,100 tons (US$ 519.8 million) in January 2008. The Indonesia textile products export in 2002 amounted to 1,425.9 tons (US$ 3,075.9 million) to 1,307.5 tons (US$ 3,064.6 million) in 2003 to 1,300.4 tons (US$ 3,354.6 million) in 2004 to 1,427.3 tons (US$ 3,704.0 million) in 2005 to 1,477.800 tons (US$ 3,908.6 million) in 2006 to 1,473.6 tons (US$ 4,178.0 million) in 2007 and to 73,400 tons (US$ 346.2 million) in January 2008.

 

The export volume and value of the national TPT products in 2002 to 2008 are pictured on the following table.

     

      Year

Garment

Textile Products

(Thousand Ton)

(US$ Million)

(Thousand Ton)

(US$ Million)

2002

2003

2004

2005

2006

2007

2008*

333.1

339.9

327.3

369.5

399.6

399.8

36.1

3,887.2

4,037.9

4,351.9

4,967.0

5,608.1

5,712.9

519.8

1,425.9

1,307.5

1,300.4

1,427.3

1,477.8

1,473.6

73.4

3,075.9

3,064.6

3,354.6

3,704.0

3,908.6

4,178.0

346.2

    Source : Central Bureau of Statistic     

    *) January 2008

                                               

Until this time P.T.  MLS has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 23.5 billion rose to Rp. 24.5 billion in 2006 increased to Rp. 25.6 billion in 2007. Its estimated the sales turnover as from January to June 2008 has amounted to Rp. 13.5 billion with a net profit of Rp. 1.1 billion and projected to go on rising by at least 5% in 2009. The company has an estimated total networth of at least Rp. 11.5 billion. We observe that P.T. MLS is supported by foreign partner with has financially strong and sound behind it. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

 

The management of P.T. MLS is led by Mr. Zhou Jianwen (40) a businessman and professional manager of China with experience in manufacturing of accessories industries, spare parts for textile machinery. The management is handled by experienced staff in this business, having maintained a wide business relation with private businessmen at home and abroad as well as with government sectors. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. MITRA LESTARI SEJATI is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.43

UK Pound

1

Rs.84.54

Euro

1

Rs.65.91

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions