MIRA INFORM REPORT

 

 

 

Report Date :

14.10.2008

 

IDENTIFICATION DETAILS

 

Name :

VITAL C HEALTH PRODUCTS, INC

 

 

Registered Office :

3203-B East Tower,  PSE Center, Exchange Road, Ortigas Center, Pasig, 1605

 

 

Country :

Philippines

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

2007

 

 

Com. Reg. No.:

CS200702971

 

 

Legal Form :

Corporation

 

 

Line of Business :

Engaged in Sales Promotion

Wholesales Vitamins and Minerals

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

New Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

BUSINESS SUMMARY

 

COMPANY NAME     : VITAL C HEALTH PRODUCTS, INC.

ADDRESS                 : 3203-B East Tower,  PSE Center

                                   Exchange Road, Ortigas Center

                                   Pasig

                                  1605

                                  Philippines

TELEPHONE            : (63) (2) (6352256)

                                   (63) (2) (6352257)

FAX                           : (63) (2) (6352258)

WEB PAGE              : www.vtial-c.com

 

REGISTRATION #                     : CS200702971

START DATE                            : 2007

CONTROL DATE                       : 2007

HISTORY                                  : Clear

EMPLOYEES (Total)                  : 30 Est

SALES TERRITORY                  : Local

NET WORTH (Tangible)            : PHP 5,925,513

AUTHORIZED CAPITAL            : PHP 7,500,000

ISSUED CAPITAL                     : PHP 1,875,000

PAID-UP CAPITAL                    : PHP 1,875,000

 

 

CHIEF EXECUTIVE           : Cynthia S. Gavile President

 

SIC 8743 -9904 5122 -0310

LOB Engaged in sales promotion

 

 

CURRENT INVESTIGATION

 

 Ms Joy Garces, Assistant-Accounting, declined financials but confirmed operations.

 Ms Joy Garces, Assistant-Accounting, stated that:Comments :

 

 Other  Comments:  They  do  not  provide  detailed  information  on  subject's

 operations unless they know the name of the inquiring party.

 


 

FINANCE

 

  Comparative Figures  of Philippine Peso

 

  Date                                                              31/Dec/2007

                   ------------------------------------------------------------

                                                                         Fiscal

 

  Current:

  Assets                                                              7,213,752

  Liabilities                                                         6,205,397

                   ------------------------------------------------------------

  Working Cap.                                                        1,008,355

 

  Other :

  Tangible Assets                                                     4,917,158

  Liabilities                                                                 0

                   ------------------------------------------------------------

  Net Worth                                                           5,925,513

                   ------------------------------------------------------------

  Annual Sales                                                          587,501

  Inventory                                                           6,490,567

  Cash & Bank                                                           553,206

  Fixed Assets                                                        4,917,158

  A/Cs Payable                                                        1,205,397

 

 Fiscal Balance Sheet as of 31/Dec/2007 (in Philippine Peso)

 

  Cash & Bank                    553,206 Accounts Payable             1,205,397

  Inventory                    6,490,567 Advances from Stockholders   5,000,000

  Prepayments                    169,979                            -----------

                             ----------- TOTAL CURRENT LIAB           6,205,397

  TOTAL CURRENT ASSETS         7,213,752                            -----------

                             -----------

                                         Capital                      7,500,000

  Leasehold Improvements       1,800,754 Retained Earnings (loss)    -1,574,487

  Furniture Fixtures &                                              -----------

   Fitting                        72,545 TOTAL EQUITY                 5,925,513

  Office Equipment               175,362                            -----------

  I.T. Software & Equipment    2,868,497

                             -----------

  TOTAL FIXED ASSETS           4,917,158

                             -----------

 

                             -----------                            -----------

  TOTAL ASSETS                12,130,910 TOTAL LIAB & EQUITY         12,130,910

                             -----------                            -----------

 

  Profit & Loss Account

 

 Figures in Philippine Peso

 

   Date                                                            31/Jan/2007

   No. of Months                                                            9

                                                                       Opening

 

   Sales / Income                                                      587,501

  Less: Cost of Sales                                                 -237,395

  Gross Profit                                                         350,106

  Total General Expenditure                                         -1,673,383

  Net Operating Profit (Loss)

   before Taxation                                                  -1,323,277

  Other Non-operating Income                                             7,589

  Less: Other Expenses                                                -258,799

  Net Operating Profit

   before Tax and

   after Extraordinary Items                                        -1,574,487

  Income Tax / Other Taxes                                                   0

  Net Profit(Loss) after Tax                                        -1,574,487

 

  Accounts are audited by Nelia Cubangbang-Caceres, CPA.

 

                                                                          2007

                                                                          ----

 

  SOLVENCY

  --------

  Current Ratio                                                            1.16

  Quick Ratio                                                              0.08

  Total Liabilities to Net Worth Ratio (%)                               104.72

 

  EFFICIENCY

  ----------

  Collection Period (Days)                                                   -

  Sales to Inventory (Times)                                                 -

 

  PROFITABILITY

  -------------

  Return on Sales (%)                                                        -

  Return on Net worth (%)                                                    -

 

    

REGISTRATION DETAILS

 

  LEGAL STRUCTURE                 :Corporation

  REGISTERED                           :26 Feb 2007

  REGISTRATION BODY              :Securities Exchange Commission

  FILE NUMBER                          :CS200702971

                                                   Mandaluyong City

                                                   Philippines

  TAX REGISTRATION NUMBER        :006-650-642

 

  Registry details provided by    :search at local registry office

 


 

CAPITAL DETAILS

 

  AUTHORIZED CAPITAL         :PHP 7,500,000.00

  ISSUED CAPITAL                   :PHP 1,875,000.00

  PAID-UP CAPITAL                  :PHP 1,875,000.00

  ORDINARY SHARES              : 1,875,000.00 at par value 100.00

 

 

SHAREHOLDER(S)

 

   The following details represents the Full Shareholders List.

 

   ORDINARY SHARES

   Name of Shareholder                  Location                Amount  % Held

   -------------------                  --------                ------  ------

    Cynthia S. Gavile                  Philippines            843,750       45

    Wilbert Loa                        Philippines            257,813    13.75

    Richard L. King                    Philippines            257,813    13.75

    Helen Jo                           Philippines            257,812    13.75

    Manuel Torrejon, Jr.               Philippines            257,812    13.75

 

 Total No. of shareholder      :  5

 Shareholdings as at             :  16 Jan 2008

 Shareholdings at                  :  Philippine Peso 1,875,000

 

  CORPORATE DIRECTORS

  ----------------------------------------------------------------------

 

   Name                   : Cynthia S. Gavile

   ADDRESS            : 3203-B East Tower, PSE Center

                               Exchange Road, Ortigas Center

                               Pasig City 1605

                               Philippines

   ID NO                   : 219-095-344

   NATIONALITY       : Philippines

 

   Name                   : Richard L. King

   ADDRESS           : Holy Name Street, Mabolo

                               Cebu City 6000

                                Philippines

   ID NO                   : 104-111-485

   NATIONALITY       : Philippines

 

   Name                   : Wilbert Loa

   ADDRESS           : 922 Alvardo Street, Binondo

                               Manila 1006

                               Philippines

   ID NO                   : 163-407-617

   NATIONALITY       : Philippines

 

   Name                    : Manuel T. Torrejon, Jr.

   ADDRESS             : 103 Simoun Street, Brgy. Matalahib

                               Quezon City 1100

                               Philippines

   ID NO                   : 130-722-020

   NATIONALITY      : Philippines

 

   Name                   : Helen Jo

   ADDRESS             : 37 Telstar Street, Do a Vicente Village, Bajada

                                  Davao City 8000

                                  Philippines

   ID NO                    : 948-315-494

   NATIONALITY       : Philippines

 

 

EXECUTIVES

 

   Name                         : Cynthia S. Gavile  TIN 219-095-344

   Current Title                : President

   Current Title                : Director

   Active in daily operations   : Yes

 

   Name                         : Richard L. King  TIN 104-111-485

   Current Title                : Chairman

 

   Name                         : Wilbert Loa  TIN 163-407-617

   Current Title                : Treasurer

   Current Title                : Director

 

   Name                         : Manuel T. Torrejon, Jr.  TIN 130-722-020

   Current Title                : corporate Secretary

   Current Title                : Director

 

   Name                         : Helen Jo  TIN 948-315-494

   Current Title                : Director

 

  OPERATIONS

  ----------

 8743-9904

  Engaged in sales promotion

 5122-0310

  Wholesales vitamins and minerals

 

   PURCHASING TERMS

   ----------------

 

   IMPORT TERMS

 

       Special Terms

 

   SALES TERRITORY

   ---------------

   LOCAL                 :   100 %

 

  


SELLING TERMS

   -------------

 

   LOCAL SALES TERMS

 

TERMS            :   cash

 

   CUSTOMERS

   ----------

 

   MAJOR CUSTOMERS

 

Individual(s)

 

   EMPLOYEE(s) - CURRENT

   ---------------------

   Total Employees                 :   30 Estimated

 

   PEAK SEASONS

   ------------

   Subjects operations are non-seasonal.

 

   LOCATION

   --------

 

   TYPE OF OCCUPATION: Leased

   LOCATION          : Commercial area

 

   PREMISES USED AS  : Administrative office Marketing office

 

 

BRANCH(es)

 

  3/F St. Francis Square Bldg.

  Ortigas Center

  Pasig City 1605

  Philippines

  Location Type              :  Liaison office

 

  Club Ultima Tower 2, Fuente Tower

  Osmena Boulevard

  Cebu City 6000

  Philippines

  Location Type              :  Liaison office

 

  Sobrecarey Street, Bo. Obrero

  Davao City 8000

  Philippines

  Location Type              :  Liaison office

 

   CURRENCY: All amounts in this report are in local currency unless otherwise stated.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.43

UK Pound

1

Rs.84.54

Euro

1

Rs.65.91

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions