MIRA INFORM REPORT

 

 

 

Report Date :

20.10.2008

 

IDENTIFICATION DETAILS

 

Name :

V N DYERS AND PROCESSORS PRIVATE LIMITED

 

 

Registered Office :

Nepal Road, Bargadwa, Gorakhpur – 273007, Uttar Pradesh.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

29.06.1989 (Operations started in 1993)

 

 

Com. Reg. No.:

010898

 

 

CIN No.:

[Company Identification No.]

U18101UP1989PTC010898

 

 

IEC No.:

1599003121

 

 

PAN No.:

[Permanent Account No.]

AAACV8050E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Suiting Fabrics and Spun Yarns

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 606560

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are fair. Payments are reported as slow but correct.

 

Further financials may follow, if available.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. N P Singh

Designation :

Accounts Manager

Contact No.:

91-9935543606

Date :

16.10.2008

 

 

LOCATIONS

 

Registered Office :

Nepal Road, Bargadwa, Gorakhpur – 273007, Uttar Pradesh, India

Tel. No.:

91-551-2260214/2930663

Mobile No.:

91-9935543606

Fax No.:

91-551-2260663 ( Mr. N P Singh )

E-Mail :

vn-dyers@yahoo.co.in

Website :

www.vnsuitings.com

Area :

5 acre

Location :

Owned

 

 

Address :

Vinod Fabrics, Golghar, Gorakhpur – 273001, Uttar Pradesh, India

Tel. No.:

91-551-3293151

Fax No.:

91-551-2346144

Area :

3000 sq ft

Location :

Owned

 

 

Marketing office :

Vineet Industries, Sahebaganj, Gorakhpur – 273001, Uttar Pradesh, India

Tel. No.:

91-551-2293713

Fax No.:

91-551-2290663

Area :

2500 sq ft

Location :

Owned

 

 

 

DIRECTORS

 

Name :

Mr. Narain Prasad Ajitsaria

Designation :

Director

Address :

Saket Nagar, Nepal Road, Gorakhpur – 273015, Uttar Pradesh, India

Date of Birth/Age :

20.07.1955

Qualification :

B.COM

Date of Appointment :

20.06.1989

 

 

Name :

Mr. Parmeshwar Prasad Ajitsaria

Designation :

Director

Address :

Sahebganj, Khoonipur, Gorakhpur – 273001, Uttar Pradesh, India

Date of Birth/Age :

04.09.1950

Qualification :

B COM

Date of Appointment :

21.07.1992

 

 

Name :

Mr. Vishnu Prasad Ajitsaria

Designation :

Director

Address :

Bargadwa, Industrial Area, Gorakhpur – 273007, Uttar Pradesh, India

Date of Birth/Age :

10.07.1946

Qualification :

B COM

Date of Appointment :

29.06.1989

 

 

Name :

Mr. Ankit Kumar Ajitsaria

Designation :

Director

Address :

Sahebganj, Gorakhpur – 273001, Uttar Pradesh, India

Date of Birth/Age :

23.03.1977

Qualification :

Diploma

Date of Appointment :

30.06.2006

 

 

KEY EXECUTIVES

 

Name :

S K S and Company

Designation :

Company Secretary

Address :

15/258 A, 3rd Floor, Doodh Wala Bunglow, Civil Lines, Kanpur – 208001, India

Tel No.:

91-512 3914615

Mobile :

91-9336105772

Email :

sksco2001@yahoo.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Category

 

Percentage

 

 

 

Bodies Corporate (Not Mentioned above)

 

67.64

Directors or relatives of directors

 

22.00

Other top fifty shareholders (other than listed above)

 

10.36

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Suiting Fabrics and Spun Yarns

 

 

Products :

  • Suiting Fabrics
  • Spun Yarns
  • Shirtings
  • Trovin
  • Drill
  • Non Denim
  • Mattie
  • Twill Worsted
  • Tussar

 

 

Exports :

 

Products :

Finished goods

Countries :

·         Dubai

·         Egypt

 

 

Imports :

 

Products :

Machinery

Countries :

·         Taiwan

·         Switzerland

·         Germany

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

1000

 

 

Bankers :

Union Bank of India,

Sahebganj, Gorakhpur.

 

 

Facilities :

C/C, L/C Rs.50.000 Millions

 

 

 

Auditors :

 

Name :

Anoop Agarwal and Company,

Chartered Accountant.

Address :

14 - Saket Nagar, Lachhipur, Gorakhpur – 273015, Uttar Pradesh, India

 

 

Associates/Subsidiaries :

·         Vineet Industries Associates

·         Vinod Fabrics.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Share

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4847900

Equity Share

Rs.10/- each

Rs.48.479 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

48.479

44.565

35.285

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

72.833

56.474

17.494

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

121.312

101.039

52.779

LOAN FUNDS

 

 

 

1] Secured Loans

195.322

55.046

16.698

2] Unsecured Loans

46.361

43.348

50.100

TOTAL BORROWING

241.683

98.394

66.798

DEFERRED TAX LIABILITIES

23.551

5.579

6.572

 

 

 

 

TOTAL

386.546

205.012

126.149

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

283.509

51.049

57.691

Capital work-in-progress

0.000

26.032

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

80.098

50.826

45.485

 

Sundry Debtors

10.568

8.558

9.262

 

Cash & Bank Balances

7.362

9.628

2.628

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

17.518

79.312

14.530

Total Current Assets

115.546

148.324

71.905

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

10.240

20.065

3.447

 

Provisions

2.382

0.466

0.000

Total Current Liabilities

12.622

20.531

3.447

Net Current Assets

102.924

127.793

68.458

 

 

 

 

MISCELLANEOUS EXPENSES

0.113

0.000

0.000

Pre-operative Expenses

0.000

0.138

0.000

 

 

 

 

TOTAL

386.546

205.012

126.149

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

605.006

442.697

424.036

Other Income

1.874

0.000

0.000

Total Income

606.880

442.697

424.036

 

 

 

 

Profit/(Loss) Before Tax

21.232

3.007

5.958

Provision for Taxation

2.382

1.996

0.506

Profit/(Loss) After Tax

18.850

1.011

5.452

 

 

 

 

Export Value

N.A.

N.A.

N.A.

 

 

 

 

Import Value

N.A.

N.A.

N.A.

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

12.404

6.715

6.132

 

Depreciation & Amortization

20.495

7.693

7.265

 

Other Expenditure

552.749

425.282

404.681

Total Expenditure

585.648

439.690

418.078

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

3.11

0.23

1.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.51

0.68

1.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.32

1.51

4.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.03

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.10

1.18

1.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.15

7.22

20.86

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References:

·         Reliance Industries Limited.

·         Grasim Industries Limited.

·         Rajasthan Syntek Limited,

Udaipur, Rajasthan.

 

 

                                            Additional Requirement of Indiamart for Trust-Seal

 

 

Service Tax No. :

 

Excise Registration No.: AAACV8050E XM001

 

VAT / TIN : 09718606537

 

IEC Code : 1599003121

 

 

 

PAN / TAN : AAACV8050E

 

 

 

Bank Name : Union Bank of India

 

Bank Address : Gorakhpur Branch

 

Bank A/c. No.:71009

 

Account Since :10 Years

 

 

 

In case of any affiliations / memberships / certifications :

Name : ISO 9001:2000

 

Type : Quality Management System

 

Expiry Date : 24/06/2009 RQ91/1587 Dt. 25/06/2003 Dt. 24/06/2009

 

 

 

 

Subject is a government recognized unit, was established in the year 1993 as a textile unit in the city of Gorakhpur. The unit is extensively engaged into manufacturing of suiting fabrics and spun yarns. It is primarily into Polyester Viscose blended yarn and Polyester Viscose and Polyester cotton blended suiting fabrics.


'Fibre to fabric' is a term commonly used in the textile industry and the term also outlines the operational domains of the company. The unit is involved in the complete production process of cloth, namely, Yarn manufacturing, Weaving, Dyeing and Finishing, using State-of-the-Art machinery, imported from Germany and Switzerland.


The company in the last few years took a strategic decision to go for backward integration. The company ventured into weaving-capacity expansion earlier, and now has an 18000 spindles spinning plant for manufacturing PV yarn. The company shall be greatly benefited on all the fronts by this venture, it shall now be able to achieve consistency in quality and increased margins, which shall enable it to embark on a path of rapid and self-sustaining growth. Stringent quality check at every stage and process has resulted in getting the company, the prestigious ISO 9001 Certification.


Subject has two operating areas; one is strictly for manufacturing of yarns and the other one, sprawling over an area of 10 Acres for all other divisions involved in the production process of fabric.

 

The company has recently completed a massive expansion of all its facilities. The plant now has a capacity to manufacture 15 Million meters of fabrics per year in its weaving department. New Projects are being considered for further capacity expansion. The unit is one of its kinds in the region; it is equipped with ultra modern production equipments in all the production sub divisions. The whole unit is based on the latest technologies available in the world, to get international standards in the products. And constant up gradation in the technologies is done to keep abreast with the world. The company has also strictly followed the ultimate philosophy, best quality, competitive price, and time bound delivery.


Even in the era of tough competition from all over the country, the company is still moving forward by leaps and bounce with strong support from its customers, devoted experienced staff and most valuable sharp business acumen possessed by its members of management. The company is all geared up to compete in the global marketplace and well prepared for future trends and requirement.

 

 

 

The Management of subject lies in the very efficient hands of highly experienced board of Directors. Mr. Vishnu Prasad Ajitsaria spearheads the organization as the managing director and the visionary. The management team has a vision of getting international acclaim and is to be recognized as a name in the business of textiles in the world.


All the members in the mission are competent respected individuals who have been in the industry for a decade now and have gained required experience to take their unit at greater height.


New men on the mission are individuals with inherited business acumen and professional education, they have with them the information on technology updates and the tact to reach closer to vision and achieve it.
The overall workforce of the unit is a pool of talented people from the industry. The officials in various sections at production levels and shop floor management areas selected from the best available talent in the industry from all across the country and a professional work culture is provided to them for efficient working and results.

 

 

 

Spinning Division

 

Company has recently ventured into this section primarily for manufacturing of P.V. and PSY yarn. Installation of the State-of-the-art machineries imported from Germany like Auto Coners and other latest machineries makes it an ultra modern unit. They have 14 Carding machines, 8 Draw frame, 5 Speed frame, 32 Ring frames, 7 Auto Coners and 18 T.F.O. They have extremely qualified and experienced people working for us, who, by experience understand the technicalities involved with the machines.

 

 

Machineries Suppliers in Spinning Division:


Ring Spinning:

 

 

Post Spinning:

 

 

Their total production of yarn is auto coned to have an edge over their competitors' product in terms of quality.

 

 

Weaving Division

 

In this division they have 63 latest high speed sulzer and 36 Ruti 'B'. These are used for production of wide variety of suiting between 54 and 60 inches width. The typical GSM varies from 190 to 450. A variety of counts are used.

 

 

Knitting Division

 

The company has an ultra modern set up for manufacturing of "high fashion" knitted fabric, using, in-house production of premium quality texturised yarn. It has imported knitting machines from "Year China", a name to reckon with, for attaining international standards in their fabric. Texturising machine is bought from Alidhra Texspin Engineering, leaders in textile related machines.

 

 

Process Division

 

Subject has the most modern and sophisticated processing and dyeing unit with installed machines like Jet, Jigger, and Stenter etc. These can process all kind of fabrics. They provide customized finishing to their customers.

 

 

Expansion Programme :

 

The company is considering project in its weaving division; it is planning to acquire Airjet looms for better quality and higher productivity.

 

 

 

Their products ranges from Polyester, Polyester Viscose blended yarn and Suiting fabrics.

 

Spinning Division

 

They offer quality spun yarn manufactured on latest machineries, made from fibre procured from World leaders like Reliance and Grasim. Their yarn can be used for knitting as well as for weaving.

 

 

Fibre Content

Count Range

Type

End Use

 

 

 

 

 

Ring Spun Yarn

100% Polyester

Ne 10 to Ne 40

Single

Knitting/Weaving

Ring Spun Yarn

100% Polyester

Ne 2/15 to 2/45

Double

Knitting/Weaving

Ring Spun Yarn

Polyester/Viscose

Ne 10 to Ne 40

Single

Knitting/Weaving

Ring Spun Yarn

Polyester/Viscose

Ne 2/15 to 2/45

Double

Knitting/Weaving

 

Their yarn is 100% Autoconed /T.F.O.

 

 

Weaving and Processing Divisions


Having an in-house supply of premium quality yarn, we assure quality and uniformity better!


They are the largest manufacturers of Polyester/Viscose (67%/33%) blended suiting in the northeastern region of India.

Fabrics are made on SULZER (projectile) looms and processed on latest Processing machinery. These are used for production of wide variety of suiting between 54 and 60 inches width. The typical GSM varies from 175 to 400.Vareity of counts are used. All their fabrics meet the specific promised standards.


Their quality includes a wide range of plain, Trovin, matty suiting for uniforms and tussars, drills, twills (non denim) for fancy suiting. All these are available in various reeds/picks (sett), GSM, shades, feel etc. The company is procuring Air jet looms for faster and cost effective production.


Their knitting division has variety of Interlock and Butterscotch (FOMA) quality. Wide range of GSM in both the qualities are available.


Their customer target group comprises of fabric manufacturers, readymade garmenters for uniforms and fancy clothes. The company has in its customers list prestigious institutions like Indian Military, which has certified the strict maintenance of quality by issuance of 'Controllerate of Quality Assurance' in its favor in addition to an ISO 9001-2000.

 

 

 

They have state of the art R&D department equipped with team of qualified professionals who are continuously engaged in extensive research to produce superior quality fabrics. All the chemicals used during various stages of production are thoroughly tested and evaluated. They employ latest technology and techniques in their R&D department to enhance the quality of their products.


Subject is proud to have laboratory which posses latest machines and testing equipments. The laboratory equipments in all the three division of their company are procured from the best companies in the industry.


Quality is their strength which is the outcome of continuous innovation through persistent research and development. Their researchers and scientists are keeping abreast with the changing trends and striving hard to evolve products which can satisfy the requirements of their customers.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.68

UK Pound

1

Rs.84.37

Euro

1

Rs.65.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions