MIRA INFORM REPORT

 

 

Report Date :

21.10.2008

 

IDENTIFICATION DETAILS

 

Name :

GOPSONS PAPERS LIMITED

 

 

Registered Office :

T-2, Akarshan Bhawan, IVth  Floor, 4754/23, Ansari Road, Darya Ganj, New Delhi-110002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

02.08.1984

 

 

Com. Reg. No.:

55-18868

 

 

CIN No.:

[Company Identification No.]

U22219DL1984PLC018868

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG06342A

 

 

PAN No.:

[Permanent Account No.]

AAACG1067C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Security Printed Documents, Excise Labels, Holograms, Security Stamps, Banker's Cheques, Fixed Deposit Receipts/Call Deposit Receipts, Lottery/Bingo and Lotto Tickets, Bus/Railway and Airline Tickets, Ballot Papers, Trade Tax Forms and Tax Stamps.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 4000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered/ Corporate/
Head Office :

T-2, Akarshan Bhawan, IVth  Floor, 4754/23, Ansari Road, Darya Ganj, New Delhi-110002,

Tel. No.:

91-11-23283255 / 23281450 / 23289616/ 23289626

Fax No.:

91-11-23276360

E-Mail :

sapra_kalra@yahoo.co.in

information@gopsons.com

sapra.kalra@indiatimes.com

Website :

http://www.gopsons.com

Area :

2000 Sq. ft.

Location :

Owned (Commercial)

 

 

Factory 1 :

C-26, Sector-57, Noida-201301, Uttar Pradesh, India

Area :

800 Sq. ft.

Location :

Owned (Industrial)

 

 

Factory 2 :

A-28, Sector-09, Noida-201301, Uttar Pradesh, India

 

 

Branch 1 :

A-14, Sector 60, Noida, Uttar Pradesh, India 

Tel. No.:

91-120-2580395/ 2580424/ 2580160

E-Mail :

information@gopsons.com

 

 

Branch 2 :

A-2 and 3, Sector – 64, Noida – 201301, Uttar Pradesh, India 

Tel. No.:

91-120-2401673/ 2401672/ 2401671

E-Mail :

information@gopsons.com

 

 

Branch 3 :

Germany Office

Sales – Office, Germany, Knesebeckstrasse 6-7, 10623 Berlin, Germany

Contact Person: Mr. Patrick Clayton

Tel. No.:

49-0-30 318 02 024 / 025

Fax No.:

49- 0-30 318 03 587

Mobile No.:

0172 16 23 994

E-Mail :

clayton@bookprinter.de

Homepage :

www.bookprinter.de

 

 

Branch 4 :

USA Office

Sales – Office, USA, 209 Amartrene Court, Roseville, CA 95747, USA

Contact Person: Mr. Iqbal Lodhia

Tel. No.:

1 916 786 7373

Fax No.:

1 916 786 7393

E-Mail :

iqbal@gopsons.com

 

 

DIRECTORS

 

Name :

Mr. Sunil Dutt Goel

Designation :

Managing Director

Address :

21-B, Sri Ram Marg, Civil Lines, New Delhi-110054, India

Date of Birth/Age :

06.07.1954

Qualification :

Graduate

Date of Appointment :

02.08.1984

Other Directorships :

Gopsons Print and Pack Private Limited, India

 

 

Name :

Mr. Anil Kumar Goel

Designation :

Director

Address :

21-B, Sri Ram Marg, Civil Lines, New Delhi-110054, India

Date of Birth/Age :

25.03.1959

Date of Appointment :

24.08.1985

 

 

Name :

Ms. Suman Goel

Designation :

Director

Address :

7-G, Vishwa Apartments, Civil Lines, Delhi, India

Date of Birth/Age :

15.04.1960

Date of Appointment :

02.08.1984

 

 

Name :

Mr. Rattan Lal Dembla

Designation :

Director

Address :

20, Jaina Building, Roshanara Building, Delhi, India

Date of Birth/Age :

03.11.1955

Date of Appointment :

24.08.1985

 

 

Name :

Mr. Nitin Goel

Designation :

Director

Address :

7-G, Vishwa Apartments, 3, Shankaracharya Marg, Civil Lines, Delhi

Date of Birth/Age :

25.01.1971

Date of Appointment :

01.02.1996

 

 

Name :

Mr. Vasant Goel

Designation :

Director

Address :

21-B, Sri Ram Marg, Civil Lines, New Delhi-110054

Date of Birth/Age :

12.07.1979

 

 

Name :

Mr. Gaurav Goel

Designation :

Director

Address :

21-B, Sri Ram Marg, Civil Lines, New Delhi-110054

Date of Birth/Age :

25.10.1981

Date of Appointment :

09.01.2004

 

 

Name :

Mr. Mukesh Goel

Designation :

Director

Address :

D-979, New Friends Colony, New Delhi, India

Date of Birth/Age :

19.02.1981

Date of Appointment :

31.03.2007

 

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

No. of Shares

 

 

R. N. Polyplast Private Limited

1283333

Chander Prabh Publication

1029000

Anil Kumar Goel (HUF)

701283

Chander Prabha Goel

532000

Anil Kumar Goel

443684

Nitin Goel

382900

Sunil Dutt Goel

365633

Suman Goel

152952

Mukesh Goel

100742

Gaurav Goel

96192

Chanchel Goel

90300

Rattan Lal

81433

Rupal Goel

78400

Satish Chander Goel

64400

Vidyawati Goel

60429

N.K. Sangal

58333

Vasant Goel

53083

B.L. Singhal

48417

Goel S.D. & Sons

43169

Uma Sapra

39667

K.L. Chawla

28000

Bhuvenesh Kumar Raji

26250

Vipul Kalra

19833

Renu Kalra

19833

Shyama Goel

18900

Sharad Goel

18433

Satpal Anand

14700

Gauri Devi

12833

Narender Garg

11667

Rajiv Garg

11667

Sushma Singhal

8867

Bharti Dembla

7933

Satish Chander Jain

5833

Anita Khanna

5833

Sudershan Gaur

4667

Munish Khanna

4433

Manoj Mathur

3500

Naresh Kumar

3500

Prakash Mohan Gupta

3500

Garima Goel

2917

K.D. Mathur

2333

M.D. Shah

2100

Meena jain

1867

Gemini Paper Mart

1167

Ram Avtar Gaur

1167

Ranjan M. shah

1167

Shruti M. Shah

1167

Rajiv Bhagat

233

Gopal Paper Mart

233

Jhaman Dass

117

 

 

 

(As on 31.03.2007)

Category

Percentage

 

 

Bodies Corporate

42.00

Directors or relatives of director

54.00

Other top fifty shareholders (other than listed above)

4.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Security Printed Documents, Excise Labels, Holograms, Security Stamps, Banker's Cheques, Fixed Deposit Receipts/Call Deposit Receipts, Lottery/Bingo and Lotto Tickets, Bus/Railway and Airline Tickets, Ballot Papers, Trade Tax Forms and Tax Stamps.

 

 

Exports :

 

Countries :

U.K. and Singapore

 

 

Imports :

 

Countries :

Germany and Switzerland

 

 

Terms :

 

Selling :

Contract, L/C or Credit (30 days) terms

 

 

Purchasing :

Contract, L/C or Credit (30-60 days) terms

 

 

PRODUCTION STATUS

 

Particulars

 

Installed Capacity

Actual Production

 

 

 

 

Printing of Books/Paper (Impression)

 

200000000

19515771

 

 

GENERAL INFORMATION

 

Suppliers :

Some of its major suppliers include:

 

v      J. K. Paper Limited, India

v      Abhishek Industries Limited, India

v      Star Paper Mills Limited, India

 

 

Customers :

Its major customers include government bodies and publishers.

 

Some of its major customers include:

 

v      Random House UK Limited, London, U.K.

v      John Wiley and Sons (Asia) PTE Limited, Singapore

 

 

Products :

Generic Names of the Principal Products / Services of the company are :

 

v      Books

v      Paper

v      Paper / Art Paper

 

 

No. of Employees :

200

 

 

Bankers :

  • Oriental Bank of Commerce

Chawri Bazar, New Delhi-110006, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sapra Sharma and Associates

Chartered Accountants

Address :

23, Prakash Apartements, 5, Ansari Road, Daryaganj, New Delhi-110002, India

 

 

Associates/Subsidiaries :

v      Chandra Prabha Publications Private Limited, India

v      Gopsons Print and Pack Private Limited, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007 

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

70.000 

59.500

59.500

2] Share Application Money

7.980 

0.769

0.769

3] Reserves & Surplus

374.690 

331.718

158.450

4] (Accumulated Losses)

0.000 

0.000

0.000

NETWORTH

452.67

391.987

218.719

LOAN FUNDS

 

 

 

1] Secured Loans

313.671 

371.620

260.915

2] Unsecured Loans

26.564 

26.789

20.981

TOTAL BORROWING

340.235 

398.409

281.896

DEFERRED TAX LIABILITIES

54.713 

51.193

47.499

 

 

 

 

TOTAL

847.619 

841.589

548.114

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

584.626 

592.476

388.352

Capital work-in-progress

1.510 

1.054

6.522

 

 

 

 

INVESTMENT

6.265 

0.041

0.041

DEFERREX TAX ASSETS

0.000 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

150.030 

92.592

70.236

 

Sundry Debtors

283.085 

273.741

152.796

 

Cash & Bank Balances

31.424 

19.718

25.845

 

Other Current Assets

0.000 

0.000

0.000

 

Loans & Advances

59.478 

53.898

43.616

Total Current Assets

524.017 

439.949

292.493

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

265.619 

185.147

129.343

 

Provisions

3.180 

6.784

9.951

Total Current Liabilities

268.799 

191.931

139.294

Net Current Assets

255.218 

248.018

153.199

 

 

 

 

MISCELLANEOUS EXPENSES

0.000 

0.000

0.000

 

 

 

 

TOTAL

847.619 

841.589

548.114

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007 

31.03.2006

31.03.2005

Sales Turnover

1035.041 

1029.826

824.426

Other Income

11.760 

24.980

4.354

Total Income

1046.801 

1054.806

828.780

 

 

 

 

Profit/(Loss) Before Tax

64.112 

86.088

68.458

Provision for Taxation

10.486 

17.717

24.557

Profit/(Loss) After Tax

53.626 

68.371

43..901

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

605.576 

612.066

476.937

 

Purchases made for re-sale

1.212 

6.521

19.349

 

Consumption of stores and spares parts

79.128 

62.065

57.685

 

Increase/(Decrease) in Finished Goods

(19.512) 

(7.869)

(15.241)

 

Salaries, Wages, Bonus, etc.

41.642 

33.098

30.495

 

Managerial Remuneration

6.200 

7.492

6.378

 

Payment to Auditors

0.393 

0.393

0.309

 

Interest

43.442 

35.913

32.850

 

Insurance Expenses

5.849 

4.018

4.445

 

Power & Fuel

21.377 

15.941

28.169

 

Depreciation & Amortization

52.154 

59.967

29.703

 

Other Expenditure

145.228 

139.112

89.241

Total Expenditure

982.689 

968.718

760.322

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007 

31.03.2006

31.03.2005

PAT / Total Income

(%)

5.12 

6.48

5.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.19 

8.16

8.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.78 

8.34

10.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14 

0.22

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.35 

1.51

1.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.95 

2.29

2.10

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8 Particular for creation or modification of charges 

Name of the company

GOPSONS PAPERS LIMITED

Presented By

Oriental  Bank of Commerce & Gopsons Papers Limited

1) Date and description of instrument creating the change

Dated 05.11.1999, no document was executed equitable mortgage created by letter of deposit of title deed (LD 59) Regd. On 30.11.1999, 02.02.2001, modified on 25.05.2001, Regd. On 03.02.2000, Modified on 18.01.2001, Regd. On 02.02.2001 Modified on 25.05.2001, Regd.  Ib 11.06.2001, Mod. On 19.10.2001, Regd. On 12.11.2001, Modified on 20.12.2001, Regd. On 11.01.2002, Modified on 15.02.2002, Regd. On 11.03.2002, Modified on 30.03.2002, Regd. On 26.04.2002, Modified on 17.08.2002, Regd. On 13.09.2002, Modified on 20.09.2002, Regd. On 17.10.2002, Modified on 13.03.2003, Regd. On 04.04.2003, Modified on 10.01.2004, Regd. On 06.02.2004. Further modified on 16.07.2004 and modification Regd. On 28.07.2004, Modified on 02.05.2005, Regd. On 20.05.2005, Modified on 18.06.2005, Regd. On 27.06.2005.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.39.350 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Equitable mortgage of property bearing No.A-14, Sector 60, Noida (Uttar Pradesh) standing in the name of the company to secure the credit facility of Rs.39.350 millions

4) Gist of the terms and conditions and extent and operation of the charge.

Payable on demand

5) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce,

Chawri Bazar, Delhi-110006

6) Date  and brief description of instrument modifying the charge

No document was executed. Letter of confirmation from the company obtained for continuation of equitable mortgage dated 10.10.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Extent of the first charge on the property situated at :

A-14, Sector 60, Noida, Uttar Pradesh

A-29, Sector 9, Noida, Uttar Pradesh

C-26, Sector 57, Noida, Uttar Pradesh

Had been increased from Rs.559.450 millions to Rs.570.250 millions as below:

 

Term Loan I : Rs.21.900 millions, Term Loan II: Rs.6.950 millions, Term Loan III: Rs.130.000 millions, Term loan IV: Rs.14.600 millions, Term Loan V : Rs.88.500 millions, Cash Credit Rs.20.000 millions (Interchangeability with CC upto Rs.20 millions- Clean DD/FDBP-Rs.10 millions (Interchangeability) (S/L Foreign Bank Guarantees Rs.20 millions, Bank Guarantee : Rs.20 millions

 

Bank Guarantee (Fin.) Rs.50 millions,

Letter of Credit Import/ Inland Rs.30 millions, FDBP/FUDBP Rs.40 millions

One time Import Rs.3.8 millions

 

Website Details:

 

Profile:

 

Subject was founded in 1950 by Devi Dayal Goel, with one small hand fed letter-press machine, a rugged workhorse of a press that supplemented the business’ primary focus of the paper trade.

 

As is the natural process, three of Devi Dayal's sons - Satish, Sunil, and Anil accepted the challenge of taking over the family business, which at the time mainly supplied paper to the book printing trade. In a visionary move, and with the encouragement of publishers who called for the supply of finished product rather than raw material, the three brothers saw that the future of the company lay in supplying the demands of the publishers for finished articles.

 

Thus began the journey of toil, hard work and commitment to service, which saw the setting up of 5 printing units spread across Delhi over a period of time. In June 2002 the fifth and newest plant’s construction began. The first two units totaling over 3, feet in floor area are fully equipped and running at the time of writing this profile. Fitted with back up power supply and central air conditioning in a dust free environment, this new plant - while still expanding - proudly stands as the true "state of the art" in India.

 

Infrastructure

 

Company invests both in people and equipment to strengthen its service and to meet the changing needs of the customers. Hence the infrastructure at company provides the best that technology has to offer with the best of man - management.

 

The Book Production facility is one of the largest in India with 5 working units in Noida which are fully dedicated to the customers. The Printing unit has 1, 10, 000 sq. ft. covered area and is located about 30 KM to the East of Delhi airport with easy access to major transportation routes. It has all the modern facilities of prepress, press and finish operations required for efficient production of quality works.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.83

UK Pound

1

Rs.85.12

Euro

1

Rs.65.86

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions