MIRA INFORM REPORT

 

 

Report Date :

23.10.2008

 

IDENTIFICATION DETAILS

 

Name :

CELESTIAL KNITS AND FABS PRIVATE LIMITED

 

 

Registered Office :

B – 60, East of Kailash, New Delhi - 110 065

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

12.11.1999

 

 

Com. Reg. No.:

55 - 102396

 

 

CIN No.:

[Company Identification No.]

U18101DL1999PTC102396

 

 

IEC No.:

0504005197

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC05634G

 

 

PAN No.:

[Permanent Account No.]

AABCC6787E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Fabrics and readymade Garments

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 136760

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company meeting its normal commitment timeously. Trade relations are fair.

 

The company can be considered good for normal business dealings.

 

INFORMATION PARTED BY

 

Name :

Mr. Rajeev Inder Bansal

Designation :

Director

Date :

22.10.2008

 

LOCATIONS

 

Registered Office :

B – 60, East of Kailash, New Delhi - 110 065, India 

Tel. No.:

91-11-26832282

E-Mail :

rajeev@celestialindia.com

Website :

http://www.celestialindia.com

http://www.trustseal.org/members/celestialindia

 

 

Head Office/ Factory 1:

D-150, Sector - 63, Distt. Gautam Budh Nagar, Noida 201 303, Uttar Pradesh, India

Tel. No.:

91-120-4326400 / 4326401 / 4326402 / 4326403 / 4326404

/ 4326405 / 4606400 / 4606500

Mobile No.:

91-9810155294 / 9810132573 / 9810068452

Fax No.:

91-120-4326408/ 4606403/4606503

E-Mail :

rajeev@celestialindia.com

renu@celestialindia.com

celestial@celestialindia.com

Area :

1 lacs sq. ft.

Location :

Owned

 

 

Factory 2 :

A – 52, Sector II, Noida, Uttar Pradesh, India

Area :

25000 sq. ft.

Location :

Owned

 

DIRECTORS

 

Name :

Mr. Rajeev Inder Bansal

Designation :

Director

Address :

B – 60, East of Kailash, New Delhi 110 065, India 

Date of Birth/Age :

30.12.1969

Date of Appointment :

12.11.1999

 

 

Name :

Mr. Anoop Inder Bansal

Designation :

Director

Address :

B – 60, East of Kailash, New Delhi 110 065, India 

Date of Birth/Age :

13.04.1971

Date of Appointment :

12.11.1999

 

 

Name :

Mr. Inder Singh Tuleram Bansal

Designation :

Director

Address :

B – 60, East of Kailash, New Delhi 110 065, India 

Date of Birth/Age :

05.10.1938

Date of Appointment :

12.11.1999

 

KEY EXECUTIVES

 

Name :

M R and Associates

Designation :

Company Secretary

Address :

09, ARA Centre, E – 2, Jhandewalan Extension, New Delhi 110 055, India

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2005

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. Rajeev Bansal

 

105000

Mr. Anoop Bansal

 

60000

Mr. Inder Singh Bansal

 

50500

Celestial Finhold Private Limited

 

1183000

Mr. Kailash Bansal

 

63500

Inder Singh Bansal – HUF

 

57900

Ms. Dolly Bansal

 

39200

Mrs. Meeta Bansal

 

64200

Anoop Bansal – HUF

 

40000

Ms. Namta Bansal

 

50000

Rajeev Bansal – HUF

 

20000

 

As on 30.09.2007

 

Names of Shareholders

 

Percentage of Holding

 

 

 

Bodies Corporate

 

59.14

Director or Relatives of Directors

 

35.16

Other Top Fifty (50) Shareholders

 

5.70

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Fabrics and readymade Garments

 

 

Products :

  • Shirts
  • Pants
  • Shorts
  • Jackets
  • Embroidered Garments
  • Printed T-Shirts
  • Sports Wear
  • Casual Wear
  • T-Shirts
  • Sweat Shirts
  • Trousers
  • Track Suits
  • Night Wear
  • Other Knitted Menswear

 

 

Exports :

 

Products :

All Products

Countries :

USA, Canada, Spain, Sweden, Germany

 

 

Imports :

 

Products :

Fabrics and Machinery

Countries :

Germany, U S and China

 

 

Terms :

 

Selling :

On L/C, Cash and Credit basis

 

 

Purchasing :

On L/C, Cash and Credit basis

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers
  • Retailers

 

 

No. of Employees :

Around 800

 

 

Bankers :

Syndicate Bank, Nehru Place, New Delhi 110 019, India

 

 

Facilities :

The company enjoys C/C limit from its banker

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Jaikumar Tejwani and Company

Chartered Accountants

Address :

B – 50, East of Kailash, New Delhi 110 065, India

 

 

Holding Company :

  • Celestial Finhold Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs. 10/- each

Rs. 30.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1896040

Equity Shares

Rs. 10/- each

Rs. 18.960 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.960

17.333

17.333

2] Share Application Money

0.000

4.145

0.000

3] Reserves & Surplus

15.230

3.218

0.000

4] (Accumulated Losses)

0.000

0.000

(0.112)

NETWORTH

34.190

24.696

17.221

LOAN FUNDS

 

 

 

1] Secured Loans

73.356

53.831

12.200

2] Unsecured Loans

0.578

1.701

1.537

TOTAL BORROWING

73.934

55.532

13.737

DEFERRED TAX LIABILITIES

2.752

1.632

0.000

 

 

 

 

TOTAL

110.876

81.860

30.958

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

80.612

55.211

11.635

Capital work-in-progress

0.000

0.000

24.744

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

27.865

24.011

0.000

 

Sundry Debtors

27.160

22.932

0.000

 

Cash & Bank Balances

4.539

1.397

0.021

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.939

1.229

1.295

Total Current Assets

63.503

49.569

1.316

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

32.167

22.357

6.812

 

Provisions

1.117

0.623

0.000

Total Current Liabilities

33.284

22.980

6.812

Net Current Assets

30.219

26.589

(5.496)

 

 

 

 

MISCELLANEOUS EXPENSES

0.045

0.060

0.075

 

 

 

 

TOTAL

110.876

81.860

30.958

 

 

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

164.670

102.236

NA

Other Income

7.319

1.404

NA

Total Income

171.989

103.640

NA

 

 

 

 

Profit/(Loss) Before Tax

7.739

5.585

(0.015)

Provision for Taxation

2.236

2.255

0.000

Profit/(Loss) After Tax

5.503

3.330

(0.015)

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

87.021

38.470

NA

Total Earnings

87.021

38.470

NA

 

 

 

 

Imports :

 

 

 

 

Raw Materials

21.642

5.676

NA

Total Imports

21.642

5.676

NA

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

12.283

6.355

NA

 

Depreciation & Amortization

3.872

1.356

NA

 

Other Expenditure

148.095

90.344

0.015

Total Expenditure

164.250

98.055

0.015

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

3.20

3.21

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.50

5.39

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.37

5.33

(0.04)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.22

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.21

4.24

2.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.91

2.15

0.19

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

This form is for

Modification of charge

Whether charge is modified in favour of asset reconstruction company (ARC) of assignee

No

Charge Identification (ID) number of the charge to be modified

80012803

Corporation identity number (CIN) or foreign company registrations number of the company 

U18101DL1999PTC02396

Name of the company

CELESTIAL KNITS AND FABS PRIVATE LIMITED

Address

B – 60, East of Kailash, New Delhi 110 065, India

Type of Charges

Immovable property, movable property, EM of Plot No. 150, Block – D, Sector 63, Phase III, Noida, Uttar Pradesh, India

Whether consortium finance is involved

No

Whether joint charge involved

No

Number of charge holder(s)

1

Particular of the charge holder 

Syndicate Bank

Nehru Place, New Delhi 110 019, India

Nature or description of the instrument creating or modifying the charge  

Confirmation of deposit of title deeds

Date of the instrument creating charge

10.03.2007

Whether charge created or modified outside India

No

Amount Secure by the charge

Rs. 87.400 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest: as per bank norms

 

Terms of repayment: as per bank norma

 

Margin: as per bank norms

 

Extent and operation of the charge: The charge operates as continuing security inter alia for the due repayment by the company to the bank to the extent of Rs. 87.400 millions sanctioned to the company together with interest additional interest liquidated damages, premia in repayment costs, charges, expenses and all other monies payable by the company to the bank in terms of loan agreement and bank norms from time to time. Property is hypothecated / mortgaged inter alia to the bank as and by way of first charge

 

Others: First charge by way of EM of property at Plot No. 150, Block – D, Sector 63, Phase III, Noida, Uttar Pradesh, India and hypothecated of stocks, book debts, and plant and machinery and movable purchased out of finance by the bank lying at Plot No. 150, Block – D, Sector 63, Phase III, Noida, Uttar Pradesh, is to secure various credit facilities sanctioned to the company to the extent of Rs. 87.400 millions.

Short particulars of the Property charged  

First charge by way of EM of property at Plot No. 150, Block – D, Sector 63, Phase III, Noida, Uttar Pradesh, India and hypothecated of stocks, book debts, and plant and machinery and movable purchased out of finance by the bank lying at Plot No. 150, Block – D, Sector 63, Phase III, Noida, Uttar Pradesh

Whether any of the property or interest therein under reference is not registered in the name of the company 

No

Date of latest modification prior to the present modification

09.09.2006

Particulars of the present modification

The charge for aggregate credit facilities to the extent of Rs. 87.400 millions is modified as follow:

  1. The charge is now also collectively secured by fresh EQM of property at D-150, Sector 63, Phase III, Noida, Uttar Pradesh
  2. The charge on stock, book debts and all movable properties situated at A-52, Sector 2, Noida, Uttar Pradesh are released
  3. The charge is now primarily secured by way of first charge on stocks, book debts, and plant and machinery and movable properties purchased out of finance by the bank lying at  Plot No. D-150, Sector 63, Phase III, Noida, Uttar Pradesh

 

 

Trade References

 

  • Pull and Bear Espana Sa (Inditex / Zara Group), Spain
  • Tom Mc Ewans, Sweden
  • Halens AB, Sweden
  • Marin Alpin, Norway
  • Marys Mode, Sweden
  • Tribun Textile AB, Sweden
  • Eurosel, Italy
  • Montoto, Spain
  • Moller & Company, Denmark
  • John Lewis, England
  • Kaffe Clothing Company,  Denmark
  • Massimo Dutti, Spain
  • Jeans Fritz Handelsgesellschaft Fuer Mode Gmbh
  • Paul Jurgens B.V., Netherlands
  • Oneill Sportswear, USA
  • Volcom, USA
  • Quick Silver, USA
  • Burleigh Point (Billabong) , USA
  • Perry Ellis, USA
  • Beverly Clark Corporation, USA
  • Calvin Klen, USA
  • Charlotte Russe, USA
  • Supereme International Limited, USA
  • Sweet Potatoes, USA
  • Eckoned, USA
  • Eckoboys, USA
  • Notations, USA
  • Rmp Atheletics Lockers Limited, Canada
  • Benchmark Atheletics Limited, Canada
  • Quick Silver, Canada
  • Burleigh Point (Billabong) , Canada
  • Deborah Pepper (Finnigan Finn), Australia
  • Icon Clothing Pty. Limited), Australia
  • Top Net International, Hong Kong

 

website details:-

 

Company Profile

The apparel industry is witnessing a dynamic boom due to the fast-changing fashion trends. Subject is a young and dynamic organization and has emerged as an eminent manufacturer, exporter and supplier of Men's Wear, Ladies Wear, Boys Wear, Girls Wear, Baby Wear and Knitted Fabrics, with an annual turnover of 300 million Indian Rupees (US$ 6.7 million). The company offers latest designs and styles which are unique representations of different style statements. Offered at reasonable prices, their fashion apparels are available in varied shades, vibrant colors, distinctive patterns and unique designs. They have carved a special niche for theirselves in the international market by exporting an awesome collection of traditional and modern clothing for all occasions and seasons.

Their garments are exported to the fashion markets of major destinations like U.S.A, Europe, Canada, Australia and Africa. With an endeavor to keep their selves abreast with the latest fashion trends prevalent in the industry and utilizing the best available resources, they implement in their varied range of products the vivacity of new and latest designs and advanced technology. They produce 150 tones of fabrics and 100,000 pieces of garments per month. They have leveraged their manufacturing and design expertise by interacting with their international clients in upgrading the quality of their products continuously.

 

Range of products

Subject is a prominent manufacturer, supplier and exporter of a unique collection of ready made garments which are well designed, finished, colored, embroidered and packed at par with the international standards. Following is their exclusive range of products:

 

·         Men's Wear: T-Shirts and Trousers

·         Ladies Wear: T-Shirts, Tops/Blouse, Trousers, Skirts, Night Wears

·         Boys Wear: T-Shirts and Trousers, Shorts

·         Girls Wear: T-Shirts, Tops/Blouse, Trousers, Skirts, Night Wears

·         Babies Wear: Trousers, Shirts, T-Shirts, Jump Suits, Frocks

·         Knitted Fabrics: Sweatshirts, Cardigans.

 

Best Quality

They strive for total customer satisfaction and proudly boast of Quality as their identity. Subject sources the best raw material like fabrics, buttons, frills, laces, stitching threads from reputed suppliers after thoroughly testing them at numerous stages of the production. During the manufacturing process, stringent quality checks on dimension, size, color combination, dyes, thread pattern and tailoring styles are conducted by a team of quality control department. The designs are developed by their in house fashion designers as per the latest trends.

 

Infrastructure
They enjoy the services of their state-of-the-art production plant spread over an area of 75000 sq. ft in Noida. Their sturdy manufacturing unit is well equipped with the most sophisticated series of machinery and equipments such as stitching machines, dying machines, weaving machines, embroidery machines, pressing machines, etc. The machinery includes high-speed circular knitting machines from Terrot Germany, flat knitting machines from Matsuya Japan, computerized embroidery machines from Barudan, Japan and garment printing machines from M and R, USA, stitching machines from Juki and Peagsus, Japan and garment finishing equipment from Trevil, Italy.

 

The warehouse of the company is spacious enough to easily accommodate even the bulkiest of consignments comfortably. Their designers and R and D staff continuously develops latest trends and styles prevalent in the industry alongwith new methods of manufacturing. Subject is proud of the workforce of the company which encapsulates skilled craftsmen, designers and supervisors.

 

International Clients

The following international clients have reaffirmed their faith in them from time to time:

 

USA: Oneill Sportswear, Volcom, Quick Silver, Burleigh Point (Billabong), Perry Ellis, Beverly Clark Corporation, Calvin Klen, Charlotte Russe, Supreme Intl. Limited., Sweet Potatoes, Eckoned, Eckoboys, etc.

 

Europe: Pull and Bear Espana SA, Spain; Tom Mc Ewans, Sweden; Halens Ab, Sweden; Marin Alpin, Norway; Marys Mode, Sweden; Tribun Textile AB, Sweden; Eurosel, Italy; Montoto, Spain; Moller and Co, Denmark; John Lewis, England; Kaffe Clothing Co., Denmark; Massimo Dutti, Spain; Jeans Fritz Handelsgesellschaft Fuer Mode Gmbh; Paul Jurgens B.V., Netherlands, etc.

 

Canada: Rmp Atheletics Lockers Limited., Benchmark Atheletics Limited., Quick Silver, Burleigh Point, etc.

 

Australia: Deborah Pepper (Finnigan Finn) and Icon Clothing Pty. Limited., etc.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.29

UK Pound

1

Rs.80.40

Euro

1

Rs.63.35

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions