MIRA INFORM REPORT

 

 

Report Date :

23.10.2008

 

IDENTIFICATION DETAILS

 

Name :

PAN-CENTURY EDIBLE OILS SDN BHD

 

 

Registered Office :

Two IOI Square, Ioi Resort, 62502 Putrajaya, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

30.09.2005

 

 

Date of Incorporation :

01.04.1977

 

 

Com. Reg. No.:

32313-V

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Refining and Processing Crude Palm Oil, Soap Noodles and Glycerin

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Exists


                      

* Adopted abbreviations :          SC - Subject Company (the company enquired by you)

                                              N/A - Not Applicable

 

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

32313-V

COMPANY NAME

:

PAN-CENTURY EDIBLE OILS SDN BHD

FORMER NAME

:

N/A

INCORPORATION DATE

:

01/04/1977

 

 

 

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

TWO IOI SQUARE, IOI RESORT, 62502 PUTRAJAYA, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

LOT 240, JALAN TIMAH 3, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

TEL.NO.

:

07-2511580/81

FAX.NO.

:

07-2511434/2514621

EMAIL

:

info@pancentury.com

WEB SITE

:

www.pancentury.com

CONTACT PERSON

:

LEE SING HIN ( PRESIDENT )

 

 

 

INDUSTRY CODE

:

15142 2411 2429

PRINCIPAL ACTIVITY

:

REFINING AND PROCESSING CRUDE PALM OIL, SOAP NOODLES AND GLYCERIN

AUTHORISED CAPITAL

:

MYR 40,000,000.00 DIVIDED INTO
ORDINARY SHARE 40,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 20,250,000.00 DIVIDED INTO
ORDINARY SHARES 5,400,000 CASH AND 14,850,000 OTHERWISE OF MYR 1.00 EACH.

 

 

 

SALES

:

MYR 1,568,638,742 [2005]

NET WORTH

:

MYR 200,418,244 [2005]

M1000 OVERALL RANKING

:

170[2005]

M1000 INDUSTRY RANKING

:

15[2005]

 

 

 

STAFF STRENGTH

:

380 [2008]

BANKER (S)

:

MALAYAN BANKING BHD

 

LITIGATION

:

TRACED

 

FINANCIAL CONDITION

:

N/A

 

PAYMENT

:

N/A

 

MANAGEMENT CAPABILITY

:

AVERAGE

 

 

 

 

 

COMMERCIAL RISK

:

LOW

 

CURRENCY EXPOSURE

:

HIGH

 

GENERAL REPUTATION

:

GOOD

 

INDUSTRY OUTLOOK

:

AVERAGE GROWTH

 

 

HISTORY / BACKGROUND


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) refining and processing crude palm oil, soap noodles and glycerin.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

The SC is one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

According to the Malaysia 1000 publication, the SC's ranking are as follows:

 

 

 

 

YEAR

2005

2004

 

OVERALL RANKING

170

219

 

INDUSTRY RANKING

15

14

 

 

The major shareholder(s) of the SC are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

PYRMONT INVEST & TRADE INC

TREUCO GESELLCHAFT, DR STUDER & CO, P. O. BOX 562, CH 8027, ZURICH, SWITZERLAND.

 

6,415,750.00

TRADE KNOT INVESTORS INC

CALLE ACQUILINO DE LA GUARDIA, 8 PANAMA, PANAMA.

 

3,361,650.00

SARAWAK INVESTMENT LTD

80, BROAD STREET, MONROVIA, LIBERIA.

 

2,176,125.00

GOLDEN FOUNDATION

 

 

1,680,825.00

KILIMACH CORPORATION

SUITE 6307, VIA ESPANA, 200 PANAMA 5, PANAMA.

 

1,680,825.00

PEARL FOUNDATION

C/O ADMINISTRAL ANSLAH, AUSTRASSE 27, FL 9490, VADUZ, LIECHTEN STEIN, SWITZERLAND.

 

1,680,825.00

TRAPTI TRADING & INVESTMENT LTD

PO BIRLAGVAM NAGDA, 456-331, INDIA.

 

1,500,000.00

TURQUOISE INVESTMENTS & FINANCE LTD

INDUSTRY HOUSE, 159 CHURCHGATE, RECLAMATION, GROUND FLOOR, 400 020, BOMBAY, INDIA.

 

1,254,000.00

CHELLAM HOLDINGS SDN BHD

UNIT 10.2A, MENARA TJB, JALAN SYED MOHAMED MUFTI, LEVEL 10, JOHOR BHARU, JOHOR, MALAYSIA.

144715

350,000.00

DR.N CHANDRASEKHARAN

PO BOX 105, 81800 ULU TIRAM, JOHOR, MALAYSIA.

3178906

150,000.00

 

 

 

---------------

 

 

 

20,250,000.00

 

 

 

============

 

+ Also Director

DIRECTORS



DIRECTOR 1

 

Name Of Subject

:

MR. LEE YEOW SENG

Address

:

5, JALAN BEVERLY UTAMA, IOI RESORT, 62502 PUTRAJAYA, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

New IC No

:

781223-14-5501

Date of Birth

:

23/12/1978

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

26/01/2007

 

DIRECTOR 2

 

Name Of Subject

:

MR. LEE SING HIN

Address

:

33, JALAN SERINDIT 9, KAWASAN 17, TAMAN ENG HUN, 41150 KLANG, SELANGOR, MALAYSIA.

IC / PP No

:

7861867

New IC No

:

480412-10-5569

Date of Birth

:

12/04/1948

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

26/01/2007

 

 

 

Qualification

:

DIP CHARTERED INSTITUTE OF MARKETING, UK

Working Experience

:

JOINED GOLD COIN (M) BHD FROM 1978-1995 & HIS LAST POSTING WAS AN ACTING GM

 

DIRECTOR 3

 

Name Of Subject

:

DATO' LEE YEOW CHOR

Address

:

6, JALAN BEVERLY UTAMA, IOI RESOR, 62502 PUTRAJAYA, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

A0579701

New IC No

:

661129-10-5443

Date of Birth

:

29/11/1966

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

26/01/2007

 

 

 

Qualification

:

LLB (HONS) KING'S COLLEGE, UNIVERSITY OF LONDON & WAS CALLED AS A BARRISTER AT GRAY'S INN. HE ALSO HOLDS A POSTGRADUATE DIPLOMA IN FINANCE AND ACCOUNTING FROM THE LONDON SCHOOL OF ECONOMICS.

Working Experience

:

AS A GROUP EXECUTIVE DIRECTOR, HE IS ACTIVELY INVOLVED IN OVERSEEING THE VARIOUS BUSINESS OPERATIONS OF THE GROUP. PRIOR TO JOINING THE IOI GROUP, HE SERVED IN VARIOUS CAPACITIES IN THE ATTORNEY GENERAL'S CHAMBERS AND JUDICIARY DEPARTMENT FOR APPROXIMATELY FOR 4 YEARS. HIS LAST POSTING AT THE JUDICIARY DEPARTMENT WAS A MAGISTRATE. CURRENTLY SERVES AS THE NATIONAL SECRETARY-GENERAL OF THE MALAYSIA REAL ESTATE & HOUSING DEVELOPERS' ASSOCIATION (REHDA).

Other Info

:

HE IS A COUNCIL MEMBER OF THE MALAYSIAN PALM OIL ASSOCIATION (MPOA) AND A COUNCIL MEMBER OF THE MALAYSIAN ASSOCIATION OF HOTEL OWNERS.

 

DIRECTOR 4

 

Name Of Subject

:

DATO' YEO HOW

Address

:

12, JALAN 13, TAMAN UNITED, OFF JALAN KLANG LAMA, 58200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

4982725

New IC No

:

560718-07-5593

Date of Birth

:

18/07/1956

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

26/01/2007

 

 

 

Working Experience

:

HE IS ALSO THE GROUP EXECUTIVE DIRECTOR (FINANCE & CORPORATE AFFAIRS).

Other Info

:

HE IS A CERTIFIED PUBLIC ACCOUNTANT AND A MEMBER OF THE MALAYSIAN INSTITUTE OF ACCOUNTANTS AND ALSO A COUNCIL MEMBER OF THE MALAYSIAN INSTITUE OF CERTIFIED PUBLIC ACCOUNTANTS (MICPA).

 

DIRECTOR 5

 

Name Of Subject

:

TAN SRI DATO' LEE SHIN CHENG @ LEE LEONG

Address

:

5, JALAN BEVERLY UTAMA, IOI RESORT, 62502 PUTRAJAYA, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

3593425

New IC No

:

390603-10-5263

Date of Birth

:

03/06/1939

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

26/01/2007

 

 

 

Qualification

:

HONORARY DOCTORATE DEGREE IN AGRICULTURE (PUTRA MALAYSIA UNIVERSITY)

Working Experience

:

HE IS AN ENTREPRENEUR WITH CONSIDERABLE EXPERIENCE IN THE PLANTATION AND PROPERTY DEVELOPMENT INDUSTRIES. HE IS ALSO PROVIDING HIS ADVICE AND GUIDANCE TO A LARGE NUMBER OF INDUSTRY GROUPINGS, ASSOCIATIONS AND SOCIAL ORGANISATIONS.

Other Info

:

HE WAS BESTOWED THE SINGULAR HONOUR OF FIABCI MALAYSIA PROPERTY MAN OF THE YEAR 2001 AWARD. HE SERVES AS A BOARD MEMBER OF PUTRA MALAYSIA UNIVERSITY, THE ADVISER TO THE KL & SELANGOR CHINESE CHAMBER OF COMMERCE AND INDUSTRY, A COUNCIL MEMBER OF MALAYSIAN PALM OIL ASSOCIATION (MPOA), A MEMBER OF MALAYSIA-CHINA BUSINESS COUNCIL, THE HONORARY PRESIDENT OF ASSOCIATION OF ENG CHOON SOCIETIES OF MALAYSIA AND FEDERATION OF HOKKIEN ASSOCIATION OF MALAYSIA.

 

DIRECTOR 6

 

Name Of Subject

:

MR. YONG CHIN FATT

Address

:

35, JALAN ARA SD 7/4A, BANDAR SRI DAMANSARA, 52200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

5138325

New IC No

:

570411-01-6125

Date of Birth

:

11/04/1957

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

26/01/2007




 

MANAGEMENT

 

 

 

1)

Name of Subject

:

LEE SING HIN

 

Position

:

PRESIDENT

 

 

 

 

 

2)

Name of Subject

:

NICOLOUS CHAN

 

Position

:

MARKETING MANAGER

 

 

 

 

 

3)

Name of Subject

:

S JENARTHAN

 

Position

:

HUMAN RESOURCE MANAGER

 

 

 

 

 

4)

Name of Subject

:

TAN BOON TEE

 

Position

:

OPERATIONS MANAGER

 

 

 

 

 

 

AUDITOR

 

Auditor

:

DELOITTE KASSIMCHAN

Auditor' Address

:

UPTOWN 1, 1 JALAN SS 21/58, DAMANSARA UPTOWN, LEVEL 19, 47400 PETALING JAYA, SELANGOR, MALAYSIA.

 

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. YAP CHON YOKE

 

IC / PP No

:

5305936

 

New IC No

:

580106-10-5550

 

Address

:

40, JALAN SS 2/100, 47300 PETALING JAYA, SELANGOR, MALAYSIA.

 

Date of Appointment

:

26/01/2007

 

 

 

 

 

 

 

 

 

2)

Company Secretary

:

MS. LEE AI LENG

 

IC / PP No

:

A0256824

 

New IC No

:

651116-05-5038

 

Address

:

323, JALAN BK 2/7, BANDAR KINRARA, 47100 PUCHONG, SELANGOR, MALAYSIA.

 

Date of Appointment

:

26/01/2007

 

 

 

 

 

 

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). No adverse record was found during our investigation.

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank against the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia back dated since 1900.

LEGAL ACTION

 

 

 

Code No

:

22

Case No

:

1668

 

 

 

 

 

Year

:

2006

Place

:

KUALA LUMPUR

 

 

 

 

 

Court

:

HIGH COURT

 

 

 

 

 

 

 

 

Solicitor

:

SATIVALE MATHEW ARUN

 

 

 

 

 

 

 

 

Plaintiff

:

AAVANTI INDUSTRIES PTE LTD
LUSHING TRADERS PTE LTD
PT PERKEBUNAN NUSANTARA

 

 

 

Defendants

:

PAN CENTURY EDIBLE OILS SDN BHD (32313)

LOT 240, JLN TIMAH 3, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

 

 

 

 

Amount Claimed

:

0.00

 

 

 

 

 

 

 

 

Nature of Claim

:

DAMAGES

 

 

 

 

 

 

 

 

Remark

:

LIST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE:

Please check with creditors for confirmation as alleged debts may have been paid since recorded or are being disputed. The person wo has been sued has the same name as the subject. However, we are unable to determine whether the person sued is the one and the same person.

 

No winding up petition was found in our databank

 

 

 

 

 

PAYMENT RECORD

 

 

 

SOURCES OF RAW MATERIALS:

 

Local

:

YES

Percentage

:

40%

Overseas

:

YES

Percentage

:

60%

Import Countries

:

ASIA



The SC refused to furnish us with the suppliers' names. Without the financial accounts, we are not able to comment on the SC's payment habit.

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

 

 

 

Export Market

:

GERMANY, HONG KONG, INDIA, JAPAN, NEW ZEALAND, PAKISTAN, PHILIPPINES, SINGAPORE, SWITZERLAND,
THAILAND, UNITED ARAB EMIRATES, UNITED KINGDOM, MIDDLE EAST

Credit Term

:

60 - 90 DAYS

 

 

 

 

 

 

Payment Mode

:

LETTER OF CREDIT (LC),CHEQUES,TELEGRAPHIC TRANSFER (TT)

 

 

 

 

 

 

 

 

 

 

 

 

CUSTOMER(S)

:

1) ENRICO SDN BHD

2) SOCTEK EDIBLE OILS SDN BHD

 

OPERATIONS

 

Products manufactured

:

OIL REFINERY PRODUCTS & SPECIALTY PRODUCTS

 

 

 

Member(s) / Affiliate(s)

:

FEDERATION OF MALAYSIAN MANUFACTURERS (FMM)

SMI ASSOCIATION OF MALAYSIA

 

 

 

Ownership of premises

:

OWNED

Production Capacity

:

1 million tonnes of refined products and 120,000MT of specialty productsincluding soap noodles per year.

Shifts

:

2 (24 HOURS OPERATING)

 

 

 

 

 

 

Total Number of Employees:

 

YEAR

2008

2007

2006

 

 

 

 

 

 


 

GROUP

N/A

N/A

N/A

 

 

 

 

 

 

COMPANY

380

320

279

 

 

 

 

 

 

 

Branch

:

NO

Other Information:


The SC is principally engaged in the (as a / as an) refining and processing crude palm oil, soap noodles and glycerin.

The SC is a long established leading player in palm oil related products and activities, comprising mainly of Refinery, Soap Noodles and Oleochemical.

It is a wholly owned member under IOI Group, a very successful and dynamic conglomerate with major interests in Plantations, Properties, Leisures, Oleochemical and Specialty Fats.

The SC and Pan Century Oleochemicals Sdn Bhd, are together, one of the largest single-location, vertically integrated palm oil refinery and oleochemical complexes in the world, with an annual installed capacity of over a million tonnes.

The SC produces two categories of products as stated below:

* Oil Refinery products - RBD palm oil, RBD Olein, RBD Stearin and PFAD.

* Specialty products - palm fatty acid distillate, spilt fatty acid for soap blend,distilled fatty acid for soap blend, hydrogenated palm oil, hydrogenated palm stearin, rubber grade stearic acid, soap noodles/toilet/laundry/extra white(off white cream), USP glycerine and any other specialty fat for soap noodle.

Today, the SC operates 7 plants at a single location consisting of physical refining (2500 tons per day), fractionation (2000 tons per day), hydrogenation (100 tons perdays), soap noodles (170 tons per days) and glycerine (30 tons per day).

The SC's soap noodles are packed using a robotised packing system either in 25kg net lined paper bags or 750kg nett jumbo bags.

According to the SC, all palm oil related products and intermediates are produced in-house to maintain the highest quality and on-time delivery schedules.

The SC's plants are high-tech, world class plants equipped with modern instrumentation, processing control and the state-of-the-art technology facilities at the production site.

 

PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA)database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

60 7 2511580/2511581 (5 LINE)

Current Telephone Number

:

07-2511580/81

Match

:

YES

 

 

 

Address Provided by Client

:

LOT 240, JALAN TIMAH 3 PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR, GUDANG, JOHOR

Current Address

:

LOT 240, JALAN TIMAH 3, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

NO


On 28th August 2008, we contacted the SC's Company Secretary, Ms. Lee for the latest financial accounts dated 30th September 2006. However she rejected our request in view of the confidentiality of the information.

 

 

Other Investigations

 

 We conducted an interview with Ms Malini from the SC's Admin Department. She revealed some information pertaining to the SC.

FINANCIAL COMMENTS

 

The SC's latest available financial accounts with the Registrar of Companies are for the year 2005 only. We are of the opinion that the financial accounts are outdated and our comment on the SC's financial is restricted thereto.

Overall financial condition of the SC : N/A

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Population ( Million)

25.58

26.13

26.64

27.17

27.73

Gross Domestic Products ( % )

7.1

5.3

5.8

6.3

6.5

Domestic Demand ( % )

7.5

7.3

7.0

9.0

6.8

Private Expenditure ( % )

13.1

9.5

7.0

8.6

8.2

Consumption ( % )

10.5

9.2

7.1

9.0

7.9

Investment ( % )

25.8

8.5

7.0

7.1

9.5

Public Expenditure ( % )

<2.1>

3.6

6.8

10.1

3.2

Consumption ( % )

6.0

5.4

5.0

10.8

5.5

Investment ( % )

<8.7>

1.9

8.9

9.3

0.5

 

 

 

 

 

 

Balance of Trade ( MYR Million )

80,663

99,760

108,192

99,965

99,599

Government Finance ( MYR Million )

<19,419>

<18,684>

<19,109>

<19,948>

<20,933>

Government Finance to GDP / Fiscal Deficit ( % )

<4.3>

<3.8>

<3.3>

<3.2>

<3.1>

Inflation ( % Change in Composite CPI)

1.4

3.1

3.9

4.0

6.0

Unemployment Rate

3.5

3.5

3.4

3.5

3.3

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

254

266

290

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

13.84

13.63

12.91

-

-

Average 3 Months of Non-performing Loans ( % )

8.46

6.74

5.41

-

-

Average Base Lending Rate ( % )

5.99

6.00

6.61

-

-

Business Loans Disbursed( % )

10.5

8.7

<2.5>

-

-

Foreign Investment ( MYR Million )

13,143.9

17,882.9

20,228.0

-

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

38,580

37,474

38,293

-

-

Registration of New Companies ( % )

6.8

<2.9>

2.2

-

-

Liquidation of Companies ( No. )

3,334

3,069

8,647

-

-

Liquidation of Companies ( % )

<15.8>

<7.9>

181.8

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

189,206

193,095

216,147

-

-

Registration of New Business ( % )

4.6

2.1

11.9

-

-

Business Dissolved ( No. )

51,301

73,355

52,879

-

-

Business Dissolved ( % )

7.0

43.0

<27.9>

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

380.6

400.8

374.1

-

-

Cellular Phone Subscribers ( Million )

14.6

18.5

19.5

21.3

-

Tourist Arrival ( Million Persons )

15.7

16.7

17.5

20.1

-

Hotel Occupancy Rate ( % )

60.8

63.6

64.8

-

-

 

 

 

 

 

 

Credit Cards Spending ( % )

19.3

13.9

15.4

-

-

Bad Cheque Offenders (No.)

70,465

57,316

36,555

-

-

Individual Bankruptcy ( No.)

16,251

15,868

13,596

-

-

Individual Bankruptcy ( % )

31.6

<2.4>

<14.3>

-

-

 

 

 

 

 

 

 

INDUSTRIES ( % of Growth ):

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Agriculture

5.0

2.5

5.3

3.1

3.4

Palm Oil

3.9

7.1

5.8

<0.6>

-

Rubber

16.5

<2.9>

12.6

1.0

-

Forestry & Logging

4.3

2.0

<0.4>

2.8

-

Fishing

5.5

<0.4>

9.3

5.2

-

Other Agriculture

2.4

3.2

5.3

7.0

-

Industry Non-Performing Loans ( MYR Million )

620.3

563.7

516.5

487.3

0

% of Industry Non-Performing Loans

1.38

1.19

1.06

1.08

0

 

 

 

 

 

 

Mining

3.9

0.8

<0.4>

3.3

6.0

Oil & Gas

4.5

1.6

4.6

-

-

Other Mining

<8.0>

<1.0>

5.1

-

-

Industry Non-performing Loans ( MYR Million )

62.6

68.8

55.4

42.2

-

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

9.8

5.1

7.3

3.1

1.8

Exported-oriented Industries

15.5

3.0

11.1

<1.9>

-

Electrical & Electronics

17.8

3.6

13.4

3.0

-

Rubber Products

14.8

2.4

0.4

8.0

-

Wood Products

12.7

0.9

0.7

3.3

-

Textiles & Apparel

<11.7>

<4.4>

12.6

<10.1>

-

Domestic-oriented Industries

9.7

6.9

5.0

5.3

-

Food, Beverages & Tobacco

3.8

7.7

4.8

5.6

-

Chemical & Chemical Products

14.6

6.9

1.7

9.2

-

Plastic Products

13.5

18.6

21.3

<3.6>

-

Iron & Steel

2.7

<6.7>

<6.9>

17.5

-

Fabricated Metal Products

29.2

<7.5>

20.0

26.2

-

Non-metallic Mineral

<4.8>

<6.0>

<1.9>

6.6

-

Transport Equipment

8.6

10.4

5.3

<19.0>

-

Paper & Paper Products

2.3

4.6

4.1

14.9

-

Crude Oil Refineries

<2.4>

8.2

12.1

8.6

-

Industry Non-Performing Loans ( MYR Million )

7,765.4

6,035.6

6,181.3

6,366.2

-

% of Industry Non-Performing Loans

17.3

12.7

12.7

14.1

-

 

 

 

 

 

 

Construction

<1.5>

<1.6>

<0.5>

5.2

5.5

Industry Non-Performing Loans ( MYR Million )

5,547.7

5,172.7

5,527.3

5,116.7

-

% of Industry Non-Performing Loans

12.4

10.9

11.4

11.3

-

 

 

 

 

 

 

Services

6.8

6.6

7.2

9.0

7.7

Electric, Gas & Water

8.1

5.5

5.2

4.6

5.0

Transport, Storage & Communication

8.5

6.3

5.2

7.6

7.8

Wholesale, Retail, Hotel & Restaurant

7.1

8.0

7.1

11.6

10.0

Finance, Insurance & Real Estate

6.3

7.0

7.7

10.7

9.2

Government Services

6.5

7.6

9.8

4.6

8.6

Other Services

4.9

5.0

4.7

5.0

5.9

Industry Non-Performing Loans ( MYR Million )

8,913.7

8,716.8

11,593.2

10,207.8

-

% of Industry Non-Performing Loans

19.9

18.4

23.9

22.6

-

 

 

 

 

 

 

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

INDUSTRY COMMENTS

 

MSIC CODE

15142 : Manufacture of crude palm oil

2411 : Manufacture of basic chemicals, except fertilizers and nitrogen compounds

2429 : Manufacture of other chemical products n.e.c.

 

 

INDUSTRY :

PALM OIL

 

 

 


In July 2008, Malaysia's Crude Palm Oil (CPO) production rose by 6.2% month-on-month (mom) to 1.56million tonnes, while exports rose by 25.2% mom to 1.4million tonnes. Despite the rise in the production, stock levels fell from 2.03million tonnes to 1.97million tonnes in July, as a result of the increase in exports. The main mom rise in exports came from Bangladesh, China, India, Jordan,


Europe, Singapore, Turkey and United Arab Emirates. However, this was offset by a drop in exports to Iran, Pakistan and United States.


On a year-on-year (yoy) basis, CPO production for the year-to-date (YTD) rose by 21.5%, due to a rise in matured hectarage, while exports rose 16.4%. The main rise in exports was to China, Bangladesh, India, Japan, Pakistan, Turkey, United States, United Arab Emirates and Ukraine. On the other hand, this was slightly offset by a decline to Europe, Vietnam, Iran and Egypt.


Going forward, the production is expected to pick up speed in the coming peak production months, while exports would also rise, heading towards the festive seasons. Besides, the stock levels are expected to remain at close to the 2million tonne mark in the medium term.


Nonetheless, the industry is facing inherent risks which include a convincing reversal in crude oil price trend resulting in reversal of CPO and other vegetable oil price trend, weather abnormalities resulting in excess or shortage of vegetable oil. Aside by that, other risks such as increased emphasis on implementation global biofuel mandates and trans-fat policies, a quick global economic recovery, resulting in higher than expected demand for vegetable oils have to be taken into consideration.


In support of the falling CPO prices, the Plantation Industry Minister has recently discussed about the issue of using palm oil surpluses to produce biodiesel. At present, the production of biodiesel is feasible at the current levels, which would obviously attract renewed demand for vegetable oils from biodiesel producers. Hence, it helps to support prices at above RM2,000/tonne in the longer term. However, due to the volatility of both crude oil and CPO prices, Malaysian government may not officially implement a mandated biodiesel policy until the direction of the prices is clearer.


Despite the significant drop in all vegetable oil prices over the last few weeks, which has seen soya oil


prices coming off from highs recorded in beg-July by 14.5% to current level, rapeseed oil prices by 13.9% and CPO prices by a larger 20.4%, CPO continues to trade at a relatively wide discount to soya oil and rapeseed oil. Hence, this could potentially result in large declines in soya oil and rapeseed oil prices against CPO in the near term.


CPO prices assumed to be RM3,300/tonne for 2008, RM2,900/tonne for 2009 and RM2,700/tonne for 2010. Crude oil prices are expected to remain a volatile trigger, while demand uncertainties could also persist for the rest of 2008 and 2009. Post-2009 and into 2010, CPO prices are expected to trade lower due to the more fundamental reason of a rise in CPO supply coming from Indonesia, additional plantation land starts coming into maturity.


However, CPO prices would be limited to RM2,500/tonne in the medium term and RM2,000/tonne in the long term due to the downside risk. These downside limits would be held up until and unless global biofuel policies are completely scrapped, resulting in a reversal in the structural change in the industry in the past five years. If CPO and other vegetable oil prices continue on a downward trend, it would become more attractive to the biofuel sector, which would shore up demand, keeping prices above the RM2,000/tonne mark in the long term.

 

 

OVERALL INDUSTRY OUTLOOK : Average Growth

 

COMMENTS

 


Established in 1977 as a private limited company, the SC is principally engaged in refining, processing of crude palm oil, soap noodle and glycerine. With its long presence in the industry coupled with its vast experiences in the business, the SC should have built up a certain goodwill with its client over times. With RM20.25 million in issued and paid up capital, the SC has the potential of capturing a higher market shares as it is competing aggressively in the market.


Our investigation revealed that the SC serves both local and overseas clients. We noted that the SC's products are well accepted in Germany, India and etc. Such a wide geographical spread has made the SC's business less vulnerable to the local events and benefited the SC in terms of higher earnings. Hence, the SC's business risk is low. The SC is headed by the President, Lee Sing Hin and assisted by 380 staff. Overall the management of the SC is average.


The SC's latest available financial accounts with the Registrar of Companies are for the year 2005 only. We are of the opinion that the financial accounts are outdated and our comment on the SC's financial is restricted thereto.


We noted that 60% of the SC's supplies are imported from overseas countries and the remaining 40% are obtained locally. Being involved in import and export activities, the SC is subjected to currency fluctuation risk.


The industry continues to grow and the growth prospect is bright. This has created ample business opportunities for the SC to expand and stabilise its business. With the SC's strong capital background, it has a competitive edge against other players in the same field.


In view of the above, we recommend credit be granted to the SC normally.

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

 

PROFIT AND LOSS ACCOUNT

PAN-CENTURY EDIBLE OILS SDN BHD

30-09-2005

 

Consolidated Accounts

:

YES

UnQualified Reports

:

YES

 

 

 

RM

Turnover

1,568,638,742.00

Operating Revenue

0.00

 

---------------------

Profit/(Loss) Before Tax

25,067,005.00

 

---------------------

 

Profit/(Loss) After Tax

25,067,005.00

Extraordinary Item

0.00

Minority Interest

0.00

 

---------------------

Profit/(Loss) Attributable to Shareholders

25,067,005.00

 

---------------------

 

Prior Period Adjustment

0.00

Net Dividend

3,037,500.00

Transferred To/From Reserved

0.00

Others

0.00

 

---------------------

Unappropriated Profit/(Loss) Brought Forward

158,138,739.00

 

---------------------

Unappropriated Profit/(Loss) Carried Forward

180,168,244.00

 

================




 

BALANCE SHEET

PAN-CENTURY EDIBLE OILS SDN BHD

30-09-2005

 

Consolidated Accounts

:

YES

UnQualified Reports

:

YES

 

 

 

RM

Fixed Assets

114,873,532.00

Total Investment

47,991,683.00

Amount Owing By

0.00

Current Assets

140,498,332.00

Intangible Assets

0.00

Other Assets

<1,000,000.00>

 

---------------------

Total Assets

302,363,547.00

 

================

 

 

Working Capital

38,553,029.00

 

 

Issued Capital

20,250,000.00

Paid Up Capital

20,250,000.00

Share Premium & Reserved

0.00

Unappropriated Profit/(Loss)

180,168,244.00

 

---------------------

Shareholder's Fund/Equity

200,418,244.00

 

---------------------

 

Current Liabilities

101,945,303.00

Amount Owing To

0.00

Long-term and Deferred Liabilities

0.00

Share Application Account

0.00

Minority Interest

0.00

 

---------------------

Total Equity Liability

302,363,547.00

 

================

 

 

Contingent Liabilities

0.00



CONSOLIDATED PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

PAN-CENTURY EDIBLE OILS SDN BHD

For The Year Ended 30-09-2004

 

 

2004

 

MYR

 

 

TURNOVER

1,436,764,600

 

=========

PROFIT/(LOSS) FROM OPERATIONS

13,591,500

SHARE OF PROFITS/(LOSSES) OF ASSOCIATED COMPANIES


978,467

 

 

PROFIT/(LOSS) BEFORE TAXATION

14,569,967

Taxation

<70>

 

 


PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS
RETAINED PROFIT/(ACCUMULATED LOSS) BROUGHT FORWARD

-------------
14,569,897

As previous reported

146,606,342

 

-------------

PROFIT AVAILABLE FOR APPROPRIATIONS

161,176,239

 

 

DIVIDENDS - Ordinary (paid & proposed)

<3,037,500>

 

 


RETAINED PROFIT/(ACCUMULATED LOSS) CARRIED FORWAD

-------------
158,138,739
==========

RETAINED BY: The Company

158,138,739

 

 

 

-------------
158,138,739
==========

 

 

Bank overdraft

686,815

 

--------------
686,815
===========

 

CONSOLIDATED BALANCE SHEET

 

 

PAN-CENTURY EDIBLE OILS SDN BHD

As At 30-09-2004

 

 

2004

 

MYR

ASSET EMPLOYED:

 

FIXED ASSETS

94,399,500

LONG TERM INVESTMENTS/OTHER ASSETS

 

 

 

   Investments

42,945,544

 

 

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

------------
42,945,544

 

 

TOTAL LONG TERM ASSETS

------------
137,345,044

 

 

CURRENT ASSETS

 

 

 

   Stocks

63,572,289

 

 

   Trade debtors

56,849,482

   Other debtors, deposits & prepayments

519,194

   Amount due from associated company

1,810,924

 

 

   Cash & bank balances

4,247,777

 

 

TOTAL CURRENT ASSETS


------------
126,999,666

 

 

CURRENT LIABILITIES

 

   Trade creditors

38,310,480

   Other creditors & accruals

22,808,989

 

 

   Bank overdraft

4,202,177

 

 

   Other borrowings

20,634,325

 

 

TOTAL CURRENT LIABILITIES

------------
85,955,971

NET CURRENT ASSETS/(LIABILITIES)

------------
41,043,695

TOTAL NET ASSETS

------------
178,388,739
==========

 

 

FINANCED BY:

 

 

 

SHARE CAPITAL

 

   Ordinary share capital

20,250,000

 

 

TOTAL SHARE CAPITAL


20,250,000
------------

RESERVES

 

 

 

   Retain profit/(Accumulated loss) carried forward

158,138,739

 

 


TOTAL RESERVES

------------
158,138,739


SHAREHOLDERS' FUNDS/EQUITY


------------
178,388,739

 

------------

 

178,388,739

 

==========

 

 

 

 

CONSOLIDATED FINANCIAL RATIOS

 

 

PAN-CENTURY EDIBLE OILS SDN BHD

As At 30-09-2004

 

 

2004

 

MYR

TYPES OF FUNDS

 

      Cash

4,247,777

      Net Liquid Funds

45,600

      Net Liquid Assets

<22,528,594>

      Net Current Assets/(Liabilities)

41,043,695

      Net Tangible Assets

178,388,739

      Net Monetary Assets

<22,528,594>

 

 

BALANCE SHEET ITEMS

 

      Total Borrowings

24,836,502

      Total Liabilities

85,955,971

      Total Assets

264,344,710

      Net Assets

178,388,739

      Net Assets Backing

178,388,739

      Shareholders" Funds

178,388,739

      Total Share Capital

20,250,000

      Total Reserves

158,138,739

 

 

LIQUIDITY(Times)

 

      Cash Ratio

0.05

      Liquid Ratio

0.74

      Current Ratio

1.48

 

 

WORKING CAPITAL CONTROL (Days)

 

      Stock Ratio

16

      Debtors Ratio

14

      Creditors Ratio

10

 

 

SOLVENCY RATIOS (Times)

 

      Gearing Ratio

0.14

      Liabilities Ratio

0.48

      Times Interest Earned Ratio

22.21

 

 

PERFORMANCE RATIO (%)

 

      Operating Profit Margin

1.01

      Net Profit Margin

1.01

      Return On Net Assets

8.55

      Return On Capital Employed

8.36

      Return On Shareholders' Funds/Equity

8.17

      Dividend Pay Out Ratio (Times)

0.21

 

 

NOTES TO ACCOUNTS

 

      Contingent Liabilities

0.00

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.79

UK Pound

1

Rs.81.27

Euro

1

Rs.63.91

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions