MIRA INFORM REPORT

 

 

Report Date :

24.10.2008

 

IDENTIFICATION DETAILS

 

Name :

SUNSTAR PRECISION CO., LTD.

 

 

Registered Office :

178-67, Gajwa 1-dong, Seo-gu, Incheon, 404-812

 

 

Country :

Korea

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

07.09.1990

 

 

Com. Reg. No.:

137-81-01111

 

 

Legal Form :

Company Limited by Shares

 

 

Line of Business :

Manufacture of Sewing Machines

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Exists

 

Basic

 

Company Name

SUNSTAR PRECISION CO., LTD.

Address

178-67, Gajwa 1-dong, Seo-gu, Incheon, Korea

Zip Code

404-812

Tel

+82-32-580-5800

Fax

+82-32-571-4546

E-mail

swfchongmu@sunstar.co.kr

Website

www.sunstar-precision.co.kr

Trading Address-Seoul Sales Office

7th Fl., Sung-in Bldg., 234-86, Sungin 2-dong, Jongno-gu, Seoul, Korea

Tel

+82-2-2234-4282

Fax

+82-2-2236-8071

Other Address-Branch

602-22, Gajwa-dong, Seo-gu, Incheon 404-250 Korea

Tel

N/A

Fax

N/A

Type

Export

Industry

Manufacture of Sewing Machines

  Main Business

Automatic Embroidery Machines, Punching Software, Industrial Sewing Machines, Embroidery Punching Machines

Established (mm/dd/yyyy)

07/09/1990

The Subject owns the premises of registered HQ address.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Textile processing machinery and accessories(23121500)

-Making the design for the automatic embroidery machine

Sell

Embroidery making machines(23121501)

Sell

Textile working machinery and equipment and accessories(23121600)

Buy

Switches and controls and relays and accessories(39121500)

Buy

Tables(56101519)

Buy

Power supply units(39121004)

Buy

Rotors or stators(26101803)

Buy

Servomotors(26101606)

Buy

Motors(26101600)

Buy

Lugs connectors and terminals(39121400)

Buy

Shells and casings(31261600)

Buy

Linear motion guides(23153030)

Buy

Resistors(32121600)

Buy

Capacitors(32121500)

Buy

Rotors or stators(26101803)

 

CEO’s

 

Name

Park In-Chul

Address

241-21, Seobinggo-dong, Yongsan-gu, Seoul 140-751 Korea

Date of Birth

06/02/1952

Title

Chairman & CEO

Sex

Male

Nationality

Korean

Profiles

 

Capital

675,000,000 KRW

Employees

509

Formation

Co., Ltd by shares

A company of SUNSTAR Group

Bank Details

Industrial Bank of Korea-Euljiro Branch

Woori Bank

Hana Bank

Kookmin Bank

Corporate Registered No.

120111-0060236

Business Registered No.

137-81-01111

Permit & Licenses

04/16/2001 CE Mark (TUV)

And three other patents acquired.

 

Int’l Trade No.: 14008180

Shareholder Position

Name

Shares

%

PARK IN-CHUL

61,000

45.19

SUNSTAR MACHINERY CO., LTD.(120111-0005167)

39,000

28.89

KB03-1 CORPORATE RESTRUCTURE ASSOCIATION

7,900

5.85

KB03-1 VENTURE ASSOCIATION

3,000

2.22

NATIONAL PENSION 05-6 KB VENTURE ASSOCIATION

3,100

2.30

KB06-1 CORPORATE RESTRUCTURE ASSOCIATION

21,000

15.55

TOTAL

135,000

100.00%

Company History

07/09/1990 Established Korea Special Precision Co., Ltd.

03/01/2001 Changed company name to the present name

09/01/2001 Designated as a World Class Product (Computer Software Making the embroidery design)

08/05/2006 Increased capital to 675,000,000 KRW from 570,000,000 KRW

11/30/2006 Awarded US$100 Million Export Top Prize and Golden Top Industry Decoration

The subject has developed Computer Making Software of the embroidery as the 3rd next to Germany and Japan.

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Day

Chairman & CEO

Mr.

Park In-Chul

Male

Korean

07/26/2000

Director

Mr.

Lee Soo-Ho

Male

Korean

07/26/2000

Director

Mr.

Choi Jeong-Kuk

Male

Korean

07/26/2006

Director

Mr.

Seo Jin-Won

Male

Korean

09/18/2006

Auditor

M/S.

Jang Wui-Yon

Female

Korean

06/20/1999

Supervisor

M/S.

Kwon Soon-Man

Male

Korean

02/07/2001

 

Financials                                               

Unit: KRW

Year

Sales

Assets

Net income

12/2007

124,609,661,966

141,767,392,451

7,020,906,252

12/2006

65,686,871,498

129,826,301,568

(-)4,948,008,075

06/2006

154,475,251,601

148,217,427,821

(-)17,078,873,565

06/2005

133,720,449,295

135,224,604,949

(-)13,962,765,937

In 2006, the subject has changed the date of financial closing to December 31 from June 30.

 

 

Financial Description                                    

Unit: KRW

Authorized Capital

10,000,000,000

Paid-Up Capital

675,000,000

Total Issues Shares

135,000

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

Total Assets

141,767,392,451

129,826,301,568

Current Assets

113,463,931,924

98,378,365,924

-Quick Assets

98,412,494,469

87,029,622,640

-Inventories

15,051,437,455

11,348,743,284

Fixed Assets

28,303,460,527

31,447,935,644

-Investment

8,562,458,524

9,740,232,033

-Tangibles

17,280,326,042

18,998,634,731

-Intangibles

440,578,324

523,191,243

-Others

2,020,097,637

2,185,877,637

Total Liabilities

69,952,129,502

65,982,327,170

Current Liabilities

66,889,903,482

62,144,496,852

Fixed Liabilities

3,062,226,020

3,837,830,318

Capital Stock

675,000,000

675,000,000

Capital Surplus

34,775,000,000

34,775,000,000

Profit Surplus

37,396,090,038

30,453,301,114

Capital Adjustment

-1,030,827,089

-2,059,326,716

Total Equity

71,815,262,949

63,843,974,398

Liab. & Shareholder’s Equity

141,767,392,451

129,826,301,568

 

Current Liabilities

66,889,903,482

62,144,496,852

Trade Payables

23,578,790,491

22,878,791,476

Short-Term Borrowings

39,111,033,019

33,963,640,626

Advance Receipts

448,506,454

788,549,190

Account Payables

2,211,451,707

2,336,522,835

Accrued Expenses

1,108,816,459

1,182,296,067

Withholdings

70,315,352

33,046,658

Guarantee Deposit Withhold

236,790,000

112,750,000

Current Portion of Long-Term Debts

124,200,000

848,900,000

Fixed Liabilities

3,062,226,020

3,837,830,318

Long-Term Borrowings

279,450,000

1,108,650,000

Provision for Severance & Retirement

4,106,112,868

4,261,168,919

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

Sales

124,609,661,966

65,686,871,498

Cost of Sold Goods

92,435,457,184

50,605,593,204

Gross Profit

32,174,204,782

15,081,278,294

Selling & Admin. Expenses

21,522,437,399

14,754,348,588

Operating Income

10,651,767,383

326,929,706

Non-Operating Income

7,753,239,923

5,691,181,231

Non-Operating expenses

10,435,133,864

10,966,119,012

Ordinary Income

7,969,873,442

(-)4,948,008,075

Special Income

- 

- 

Income Before Taxes

7,969,873,442

(-)4,948,008,075

Income Taxes Expenses

948,967,190

-

Net Income

7,020,906,252

(-)4,948,008,075

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

Cash Flows from Operating

(-)6,962,404,837

(-)1,966,664,714

-Net Income

7,020,906,252

(-)4,948,008,075

-Exp. without Cash Outflow

11,224,280,413

10,231,535,476

-Revenue without Cash Inflows

(-)721,369,763

(-)2,369,111,389

-Changes in Asset/ & Liability

(-)24,486,221,739

(-)4,881,080,726

Cash Flows from Investing

2,971,246,502

3,557,407,214

-Cash Inflow from Investing

40,578,250,183

54,942,533,520

-Cash Outflows for Investing

(-)37,607,003,681

(-)51,385,126,306

Cash Flows from Financing

3,593,492,393

(-)722,958,954

-Cash Inflows from Financing

53,322,694,389

83,409,794,207

-Cash Outflows from Financing

(-)49,729,201,996

(-)84,132,753,161

Increase/Decrease in Cash

(-)397,665,942

867,783,546

Cash at the Beginning of Year

1,560,747,425

692,963,879

Cash at the End of Year

1,163,081,483

1,560,747,425

 

Products, Technologies, Services Description

 

Main Products & Services

Automatic Embroidery Machines

Punching Software

Industrial Sewing Machines

Embroidery Punching Machines

 

Industrial Manufacturing and Processing Machinery and Accessories

Textile and fabric machinery and accessories

Textile processing machinery and accessories

Computer Software Making the embroidery design

 

Rand Name: SWF

 

 

Trade Partners

 

Suppliers

N/A

Customers

N/A

Competitors

The subject is ranked as the 1st player (16%) in Computer Software Making the embroidery in the world in terms of market share.

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

SUNSTAR MACHINERY CO., LTD.(120111-0005167)

(28.77% held by the subject company)

 

SUNSTAR R&C CO., LTD.

(16.00% held by the subject company)

 

JAE WOON CO., LTD.

SUNSTAR CO., LTD.

KOREA SEWING MACHINE INC.

SUNSTAR HONGKONG LTD.

SUNSTAR MACHINERY SHANGHAI

SUNSTAR MACHINERY EUROPE

Subsidiary

SUNSTAR MACHINERY (SINGAPORE) PTE LTD.

BULSAN SHINSEDAL (CHINA) CO., LTD.

Cooperative Enterprise-Insured Company

LIG INSURANCE CO., LTD.(110111-0017859)

 

 

Sales by Region (Activity & Markets)

 

Not Available.

 

Court Action

 

Case No.

Court

Plaintiff(s)/ Creditor(s)/ Applicant(s)

Defendant(s)/ Debtor(s)/ Respondent(s)

Cause

Amount (KRW)

Status

 

Supreme Court

K&V International Emb. Co.Ltd

The subject

Claim for the products

20,000,000

Pending

Seoul District Court 2006 Ga-Hap- 37002

Seoul District Court

The subject

Shinhan Bank

Claim for damages

7,796,500,000

Pending

 

News Clipping


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.95

UK Pound

1

Rs.79.56

Euro

1

Rs.63.65

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions