![]()
|
Report Date : |
24.10.2008 |
IDENTIFICATION DETAILS
|
Name : |
LANDI RENZO S.P.A. |
|
|
|
|
Registered Office : |
Via Nobel, 2/4 Corte Tegge 42025 - Cavriago (RE) |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2007 |
|
|
|
|
Date of Incorporation : |
18.05.1978 |
|
|
|
|
Com. Reg. No.: |
RE033-8255 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Distribution of Natural Gas (methane) Manufacture of Heat Exchangers. Installations of Boilers, Tanks and Gasometers
Plants. |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
Maximum Credit Limit : |
Eur 1.361.000 |
|
|
|
|
Status : |
Very Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
Landi Renzo S.p.a. |
|
Via |
Nobel, |
2/4 CORTE TEGGE |
|
42025 |
- Cavriago |
(RE) |
-IT- |
|
Fiscal Code |
: |
00523300358 |
|
Legal Form |
: |
Joint stock company |
|
Start of Activities |
: |
18/05/1978 |
|
Patrimonial Consistence |
: |
Over 2.500.000 Eur |
|
|
: |
100.000.000/150.000.000 Eur |
|
Number of Employees |
: |
from 201 to 250 |
|
CREDIT OPINION |
: |
1.361.000 - Eur |
|
Score |
: |
Risk low |
|
Creditworthness Rate |
: |
Excellent |
|
|
|
Financial/patrimonial analysis very good - Credit with very low risk |
Distribution of natural gas (methane)
Manufacture of heat exchangers.
Installations of boilers, tanks and gasometers plants.
Installing of hygienic facilities, hydrosanitary systems and water distribution systems.
Legal Form :
Joint stock company
|
Fiscal Code : 00523300358 |
|
Foreign Trade Reg. no.
: 002399 of Reggio Emilia
since 05/12/1991 |
|
Chamber of Commerce no. :
138031 of Reggio Emilia
since 26/06/1978 |
|
Firms' Register : RE033-8255 since
19/02/1996 |
|
V.A.T. Code : 00523300358 |
|
Establishment Date |
: 18/05/1978 |
|
|
Start of Activities |
: 18/05/1978 |
|
|
Legal Duration Date |
: 31/12/2100 |
|
|
Nominal Capital |
: 11.250.000 |
Eur |
|
Subscribed Capital |
: 11.250.000 |
Eur |
|
Paid up Capital |
: 11.250.000 |
Eur |
|
KPMG S.P.A. |
|
|
- Fiscal Code : 00709600159 |
|
Via |
VITTOR PISANI |
, 25 |
- 20100 |
Milano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Auditing company |
07/03/2007 |
|
|
|
Tommasi Di Vignano |
Tomaso |
|
Born in |
(BS) |
on 14/07/1947 |
- Fiscal Code : TMMTMS47L14B157W |
|
Residence : |
Via |
Pietro Borsieri |
, 3 |
- 00100 |
Roma |
(RM) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
16/05/2007 |
|
|
No Protests registered.
|
Domenichini |
Giovannina |
|
Born in Casina |
(RE) |
on 06/08/1934 |
- Fiscal Code : DMNGNN34M46B967P |
|
Residence : |
Vicolo |
Bonini |
, 1 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
16/05/2007 |
|
|
|
Board Chairman |
16/05/2007 |
|
|
No Protests registered.
|
Landi |
Stefano |
|
Born in Reggio Emilia
|
(RE) |
on 30/06/1958 |
- Fiscal Code : LNDSFN58H30H223B |
|
Residence : |
Via |
Monte Pasubio |
, 10 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Managing Director |
14/02/2008 |
|
|
|
Director |
16/05/2007 |
|
|
No Protests registered.
|
Gabbi |
Paolo |
|
Born in Casina |
(RE) |
on 17/01/1937 |
- Fiscal Code : GBBPLA37A17B967J |
|
Residence : |
Via |
San Filippo |
, 6 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
16/05/2007 |
|
|
No Protests registered.
|
Pedroni |
Carlo Alberto |
|
Born in Reggio Emilia
|
(RE) |
on 28/12/1948 |
- Fiscal Code : PDRCLL48T28H223A |
|
Residence : |
Via |
Dei Lavoratori |
, 5/1 |
- 42020 |
Quattro Castella |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
23/04/2008 |
|
|
|
Managing Director |
23/04/2008 |
|
|
No Protests registered.
|
Ovi |
Alessandro Maria |
|
Born in Carpineti |
(RE) |
on 14/01/1944 |
- Fiscal Code : VOILSN44A14B825I |
|
Residence : |
Via |
San Filippo |
, 5 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
16/05/2007 |
|
|
No Protests registered.
*checkings have been performed on a national
scale.
*In this module are listed the companies in which members hold or held
positions.
|
DOMENICHINI |
GIOVANNINA |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
DOMENICHINI GIOVANNINA |
Reggio Emilia (RE) - IT - |
DMNGNN34M46B967P |
Proprietor |
Active |
Registered |
|
FAST IMMOBILIARE - S.R.L. |
Reggio Emilia (RE) - IT - |
01567240351 |
Liquidator |
Dismiss |
Ceased |
|
G.A.F. GRUPPO ARTIGIANI FONDITORI - S.R.L. |
Reggio Emilia (RE) - IT - |
00128940350 |
Director |
Dismiss |
Ceased |
|
GI RE FIN S.P.A. |
Milano (MI) - IT - |
00742190358 |
Sole Director |
Dismiss |
Ceased |
|
GIREFIN S.P.A. |
Milano (MI) - IT - |
00742200355 |
Director |
Active |
Registered |
|
GIREFIN S.P.A. |
Milano (MI) - IT - |
00742200355 |
Board Chairman |
Active |
Registered |
|
IMMOBILIARE L.D. |
Reggio Emilia (RE) - IT - |
00925360356 |
Sole Director |
Active |
Registered |
|
ITALFOND LEGHE SRL |
|
00128760352 |
Sole Director |
Dismiss |
Ceased |
|
MED S.P.A. |
Reggio Emilia (RE) -
IT - |
01917730358 |
Director |
Active |
Registered |
|
LANDI |
STEFANO |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
CONSORZIO GAS ECOLOGICI PER AUTOTRAZIONE DETTO CONSORZIO ECOGAS |
Roma (RM) - IT - |
91022090681 |
Director |
Dismiss |
Registered |
|
FINECOBANK BANCA FINECO S.P.A. O IN FORMA ABBREVIATA FINECOBANK S
.P.A., OVVERO |
Milano (MI) - IT - |
01392970404 |
Director |
Dismiss |
Registered |
|
FINECOBANK BANCA FINECO S.P.A. O IN FORMA ABBREVIATA FINECOBANK S
.P.A., OVVERO |
Milano (MI) - IT - |
01392970404 |
Assistant board Chairman |
Dismiss |
Registered |
|
G.A.F. GRUPPO ARTIGIANI FONDITORI - S.R.L. |
Reggio Emilia (RE) -
IT - |
00128940350 |
Director |
Dismiss |
Ceased |
|
GIREFIN S.P.A. |
Milano (MI) - IT - |
00742200355 |
Managing Director |
Active |
Registered |
|
GIREFIN S.P.A. |
Milano (MI) - IT - |
00742200355 |
Director |
Active |
Registered |
|
GIREFIN S.P.A. |
Milano (MI) - IT - |
00742200355 |
Sole Director |
Dismiss |
Registered |
|
GIREIMM S.R.L. |
Milano (MI) - IT - |
05733380967 |
Sole Director |
Active |
Registered |
|
IMMOBILIARE L.D. - REGGIO - S.R.L. |
Reggio Emilia (RE) -
IT - |
00928320357 |
Liquidator |
Dismiss |
Ceased |
|
IMMOBILIARE PANDA - S.R.L. |
Reggio Emilia (RE) -
IT - |
01103140354 |
Sole Director |
Dismiss |
Ceased |
|
LANDI S.R.L. |
Reggio Emilia (RE) -
IT - |
00150130359 |
Director |
Dismiss |
Registered |
|
MED S.P.A. |
Reggio Emilia (RE) -
IT - |
01917730358 |
Managing Director |
Active |
Registered |
|
MED S.P.A. |
Reggio Emilia (RE) -
IT - |
01917730358 |
Director |
Active |
Registered |
|
MED S.P.A. |
Reggio Emilia (RE) -
IT - |
01917730358 |
Board Chairman |
Active |
Registered |
|
PALLACANESTRO REGGIANA S.R.L. |
Reggio Emilia (RE) -
IT - |
00532610359 |
Director |
Active |
Registered |
|
PALLACANESTRO REGGIANA S.R.L. |
Reggio Emilia (RE) -
IT - |
00532610359 |
Managing Director |
Active |
Registered |
|
PALLACANESTRO REGGIANA S.R.L. |
Reggio Emilia (RE) -
IT - |
00532610359 |
Board Chairman |
Active |
Registered |
|
PALLACANESTRO REGGIANA S.R.L. |
- - |
00532610359 |
Director |
Dismiss |
Registered |
|
REGGIO EMILIA INNOVAZIONE SOC. CONS. A R.L. |
Reggio Emilia (RE) -
IT - |
01146640352 |
Director |
Active |
Registered |
|
REGGIO EMILIA INNOVAZIONE SOC. CONS. A R.L. |
Reggio Emilia (RE) -
IT - |
01146640352 |
Board Chairman |
Active |
Registered |
|
PEDRONI |
CARLO ALBERTO |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
BERLONI HOLDING S.P.A. |
|
00451260418 |
Managing Director |
Dismiss |
Registered |
|
BERLONI HOLDING S.P.A. |
|
00451260418 |
Director |
Dismiss |
Registered |
|
BERLONI S.P.A. |
|
02037630411 |
Managing Director |
Dismiss |
Registered |
|
BERLONI S.P.A. |
|
02037630411 |
Director |
Dismiss |
Registered |
|
FERRETTI*CRAFT S.R.L. |
|
00386290407 |
Attorney with special power |
Dismiss |
Ceased |
|
MOBIROLO S.P.A. |
Reggiolo (RE) - IT - |
00273340356 |
Director |
Active |
Registered |
|
VO2 MAX TEAM SRL |
Reggio Emilia (RE) -
IT - |
02229520354 |
Director |
Active |
Registered |
|
VO2 MAX TEAM SRL |
Reggio Emilia (RE) -
IT - |
02229520354 |
Board Chairman |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
|
Style / Name |
Seat / Address |
Fiscal Code |
Owned Shares |
% of Ownership |
|
Landi Renzo S.p.a. |
Cavriago - IT - |
00523300358 |
125.000 .Eur |
5,00 |
|
Girefin S.p.a. |
Milano - IT - |
00742200355 |
2.375.000 .Eur |
95,00 |
|
Company Style |
Legal Seat |
Fiscal Code |
Owned Shares |
% of Ownership |
Share Status |
|
Landi Renzo S.p.a. |
Cavriago - IT - |
00523300358 |
125.000 .Eur |
5,00 |
Active |
|
Med S.p.a. |
Reggio Emilia - IT - |
01917730358 |
|
100,00 |
Active |
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
(Factory ) |
in : |
|
|
|
|
|
Via |
Nobel |
, 2/4 Loc. Corte Tegge |
- 42025 - |
Cavriago |
(RE) |
- IT - |
|
|
|
|
PHONE |
: 0522/9433 |
|
|
|
|
FAX |
: 0522/944044 |
|
|
|
|
Email |
: info@landi.it |
|
- |
Branch |
(Factory ) |
since 01/04/2008 |
in : |
|
|
|
|
|
Via |
Lazzaretti |
, 7/C |
- 42100 - |
Reggio Emilia |
(RE) |
- IT - |
|
|
|
|
Employees |
: 245 |
|
|
|
|
Fittings and Equipment |
for a value of
4.360.000 |
Eur |
|
|
|
|
Stocks |
for a value of
18.800.000 |
Eur |
Trade organization: direct or by agents.
Sales area on a national scale.
Import comes generally from the following nations:
|
- |
|
Changes to the
legal form |
|
Former legal
form |
New legal form |
Changement Date |
|
Limited liability company |
Joint stock company |
21/05/1987 |
|
Ex-Members /
Ex-Positions |
|
Paleari |
Pierangelo |
|
Born in |
on 03/05/1941 |
- Fiscal Code : PLRPNG41E03I690S |
|
Residence : |
Via |
Corridoni |
, 209 |
- 20099 |
|
(MI) |
- IT - |
|
Position |
|
Permanent Auditor |
|
Malagutti |
Gianfranco |
|
Born in Reggio Emilia
|
on 02/12/1940 |
- Fiscal Code : MLGGFR40T02H223Z |
|
Residence : |
Via |
G.r. Fogliani |
, 29 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
|
Temporary Auditor |
|
Oliva |
Fiorenzo |
|
Born in Gerenzano |
on 23/06/1958 |
- Fiscal Code : LVOFNZ58H23D981J |
|
Residence : |
Via |
Della Posta |
, 8/10 |
- 20123 |
Milano |
(MI) |
- IT - |
|
Position |
|
Temporary Auditor |
|
Pesaresi |
Gabrilele |
|
Born in JESI |
on 08/06/1957 |
- Fiscal Code : PSRGRL57H08E388S |
|
Residence : |
Via |
PICCINNI NICOLA |
, 5 |
- 20100 |
Milano |
(MI) |
- IT - |
|
Position |
|
Temporary Auditor |
|
Merlatti |
Romano |
|
Born in Reggio Emilia
|
on 31/05/1933 |
- Fiscal Code : MRLRMN33E31H223A |
|
Residence : |
Via |
San Zenone |
, 8 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
|
Supervisory Board Chairman |
|
Permanent Auditor |
|
Sabatini |
Ferruccio |
|
Born in Reggio Emilia
|
on 18/10/1935 |
- Fiscal Code : SBTFRC35R18H223Z |
|
Residence : |
Via |
Viani |
, 12 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
|
Temporary Auditor |
|
Landi |
Stefano |
|
Born in Reggio Emilia
|
on 30/06/1958 |
- Fiscal Code : LNDSFN58H30H223B |
|
Residence : |
Via |
Monte Pasubio |
, 10 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
|
Managing Director |
|
Boerhoop |
Jan |
|
Born in |
on 27/06/1948 |
|
Position |
|
Director |
|
Landi |
Silvia |
|
Born in REGGIO EMILIA |
on 08/06/1960 |
- Fiscal Code : LNDSLV60H48H223N |
|
Residence : |
Via |
GABBI |
, 9 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
|
Director |
|
LANDI |
STEFANO |
|
Born in REGGIO EMILIA |
on 30/06/1958 |
- Fiscal Code : LNDSFN58H30H223B |
|
Residence : |
Via |
MONTE PASUBIO |
, 10 |
- 42100 |
Reggio Emilia |
(RE) |
- IT - |
|
Position |
|
Director |
|
The firm absorbed by merging of |
|
LANDI S.R.L. |
|
Viale |
|
, 17 |
, 42100 |
, Reggio Emilia |
(RE) |
- IT - |
|
Fiscal Code: 00150130359 |
|
Date |
: |
25/03/2008 |
|
Project of merging by taking over of |
|
LANDI S.R.L. |
|
Viale |
|
, 17 |
, 42100 |
, Reggio Emilia |
(RE) |
- IT - |
|
Fiscal Code: 00150130359 |
|
Date |
Merging/Splitting-up Project : |
27/11/2007 |
|
Splitting-up and setting-up of a new company |
|
GIREIMM S.R.L. |
|
, Milano |
- IT - |
|
Date |
Splitting-up : |
07/05/2007 |
|
The firm absorved |
|
ITALFOND LEGHE SRL |
|
Via |
CAFIERO |
, 21 |
, 42100 |
, |
(RE) |
- IT - |
|
Fiscal Code: 00128760352 |
|
Date |
: |
05/08/1999 |
|
The firm absorbed by merging of |
|
ITALFOND LEGHE SRL |
|
Via |
CAFIERO |
, 21 |
, 42100 |
, |
(RE) |
- IT - |
|
Fiscal Code: 00128760352 |
|
Date |
: |
05/08/1999 |
The average term of debts to suppliers is shorter than the sector one.
PAYMENTS SCORE : - No insolvency
During last Year, the subject of inquiry has not been monitored by our
company.
Protests checking on the subject firm has given a negative
result.
None reported, standing to the last received
edition of the Official Publications.
*No specific (mortgage/cadastrial
registrations) inspections have been requested.
|
Immovable Type |
Value |
|
Real estates |
878.570 .Eur |
NB.: For Capital Companies the value of the Immovables
is the one reported in the last available financial documents.
Company's starting of activities dates back to 1978.
During the last years, it recorded positive net results (r.o.e. 14,8% in 2007)
The operating result was positive in the last financial year (14,47%)
It shows a good range of liquidity.
FINANCIAL DATA
|
Complete balance-sheet for the year as at |
31/12/2007 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
131.085.059 |
filed balance sheet |
|
Profit (Loss) for the period |
13.166.618 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2006 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
106.509.637 |
filed balance sheet |
|
Profit (Loss) for the period |
11.245.170 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2005 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
65.212.648 |
filed balance sheet |
|
Profit (Loss) for the period |
5.892.930 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2004 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
48.162.649 |
filed balance sheet |
|
Profit (Loss) for the period |
2.669.842 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2003 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
34.961.571 |
filed balance sheet |
|
Profit (Loss) for the period |
532.953 |
filed balance sheet |
BALANCE SHEETS
From our constant monitoring of the Public Administration, actually, no
more recent balance sheets result to be filed.
|
Balance Sheet as
at 31/12/2007 - Months 12 - Currency Eur - Amounts
x 1 |
|
Balance Sheet as
at 31/12/2006 - Months 12 - Currency Eur - Amounts
x 1 |
|
Years |
|
|
2007 |
2006 |
|
|
BALANCE SHEET
ACCOUNTS |
|
|
|
|
. |
|
|
|
|
|
ASSETS |
|
|
|
|
|
CREDITS TO SHAREHOLDERS |
|
|
|
|
|
FIXED ASSETS ( NET ) |
|
|
14.348.179 |
13.737.651 |
|
. Intangible assets |
|
|
2.761.913 |
671.755 |
|
. Tangible fixed assets |
|
|
4.355.999 |
4.966.442 |
|
. . Land and buildings |
|
|
|
878.570 |
|
. . Plants, Equipm.and Machinery |
|
|
4.355.999 |
2.838.916 |
|
. Long-term Investments |
|
|
7.230.267 |
8.099.454 |
|
. . Financial loans |
|
|
7.230.267 |
6.808.312 |
|
. . Own shares |
|
|
|
1.291.142 |
|
CURRENT ASSETS |
|
|
115.715.181 |
50.127.945 |
|
. Stock |
|
|
18.803.637 |
19.258.114 |
|
. Credits |
|
|
45.883.666 |
24.779.947 |
|
. . Credits to clients |
|
|
40.437.963 |
20.502.604 |
|
. . Other credits |
|
|
5.445.703 |
4.277.343 |
|
. Short-term financial assets |
|
|
204.680 |
188.224 |
|
. Liquid assets |
|
|
50.823.198 |
5.901.660 |
|
ACCRUED INCOME-DEFERR. ASSETS |
|
|
|
1.221.471 |
|
TOTAL ASSETS |
|
|
130.063.360 |
65.087.067 |
|
. |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
NET WORTH |
|
|
88.922.878 |
30.876.625 |
|
. Company's capital |
|
|
11.250.000 |
2.500.000 |
|
. Reserves |
|
|
64.506.260 |
15.840.313 |
|
. Reserves company's own shares |
|
|
|
1.291.142 |
|
. Retained profits (losses) |
|
|
|
|
|
. Profit (loss) |
|
|
13.166.618 |
11.245.170 |
|
PROVISION FOR RISKS AND LOSSES |
|
|
1.477.184 |
1.152.380 |
|
SEVERANCE INDEMNITY FUND |
|
|
1.279.715 |
1.588.710 |
|
DEBTS |
|
|
38.383.583 |
31.342.536 |
|
. Financial M/L terms |
|
|
1.327.875 |
3.739.639 |
|
. . Financial M/L term banks |
|
|
1.189.676 |
3.580.751 |
|
. . Financial M/L bonds |
|
|
|
|
|
. . Other financial M/L debts |
|
|
138.199 |
158.888 |
|
. Financial short-term debts |
|
|
2.416.094 |
1.473.304 |
|
. . Financial short-term banks |
|
|
2.395.405 |
1.419.249 |
|
. . Financial short-term bonds |
|
|
|
|
|
. . Other financial short-term debts |
|
|
20.689 |
54.055 |
|
. M/L term debts to suppliers |
|
|
|
|
|
. Short-term debts to suppliers |
|
|
29.547.730 |
24.483.458 |
|
. Sundry M/L debts |
|
|
|
|
|
. Sundry short-term debts |
|
|
5.091.884 |
1.646.135 |
|
ACCRUED EXPENSE |
|
|
|
126.816 |
|
TOTAL LIABILITIES |
|
|
130.063.360 |
65.087.067 |
|
. |
|
|
|
|
|
|
PROFIT AND LOSS
ACCOUNTS |
|
|
|
|
OUTPUT VALUE |
|
|
131.627.485 |
111.919.280 |
|
. Revenues from sales/services |
|
|
131.085.059 |
106.509.637 |
|
. Change of stock (products) |
|
|
|
4.824.762 |
|
OPERATING EXPENSES |
|
|
112.798.623 |
95.816.806 |
|
. Purchasing expenses |
|
|
78.164.864 |
66.793.507 |
|
. Change of stock (raw material) |
|
|
|
-1.788.041 |
|
. Expenses from services |
|
|
23.407.842 |
21.364.303 |
|
. Expenses from leasing |
|
|
531.016 |
1.445.270 |
|
. General expenses/sundry charges |
|
|
377.051 |
235.431 |
|
. Staff expenses |
|
|
7.871.469 |
6.219.808 |
|
. Depreciation/Devaluation costs |
|
|
2.446.381 |
1.546.528 |
|
FINANCIAL REVENUES (CHARGES) |
|
|
1.659.752 |
1.881.264 |
|
. Financial charges |
|
|
-512.511 |
-691.408 |
|
. Financial revenues |
|
|
2.172.263 |
2.572.672 |
|
FINANCIAL ASSETS CORRECTION |
|
|
|
-2.280 |
|
EXTRAORDINARY FINANCIAL REVENUES (CHARGES) |
|
|
162.964 |
1.645 |
|
PROFIT (LOSS) FOR THE PERIOD |
|
|
20.651.578 |
17.983.103 |
|
TAX |
|
|
7.484.960 |
6.737.933 |
|
CORRECT./ALLOCAT. FISCAL RULE |
|
|
|
|
|
NET PROFIT (LOSS) |
|
|
13.166.618 |
11.245.170 |
|
RATIOS |
Item |
O.V. |
O.V. |
as at 31/12/2007 |
as at 31/12/2006 |
Sector Average |
|
Fixed assets ratio |
Units |
=> 1 |
l |
6,37 |
2,63 |
1,72 |
|
Net Short-term indebtedness |
Units |
- 1 |
l |
n.c. |
0,70 |
2,91 |
|
Current ratio |
Units |
=> 1 |
l |
3,12 |
1,81 |
1,21 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
=> 1 |
l |
2,61 |
1,11 |
0,93 |
|
Return on Sales |
% |
|
l |
11,91 |
12,00 |
3,77 |
|
Average stock waiting period |
dd |
|
l |
51,62 |
65,08 |
54,69 |
|
Credits to clients average term |
dd |
|
l |
111,02 |
69,26 |
136,00 |
|
Debts to suppliers average term |
dd |
|
l |
104,14 |
98,35 |
162,53 |
|
Net financial revenues/ charges incidence |
% |
|
l |
1,26 |
1,76 |
- 0,92 |
|
Labour cost incidence |
% |
|
l |
6,00 |
5,83 |
19,63 |
O.V. = Optimal Value. When not present refer to the sector's.
A coloured item indicates the opinion of the
rate during the last financial year
(green=good; orange=not optimal;
red=insufficient;
On the basis of the above mentioned, and the sales volume obtained, we deem
that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:
1.361.000 .Eur.
|
Population living in the province |
: |
487.003 |
|
Population living in the region |
: |
4.151.369 |
|
Number of families in the region |
: |
1.748.359 |
Monthly family expences average in the region
(in Eur.) :
|
- per food products |
: |
425 |
|
- per non food products |
: |
2.063 |
|
- per energy consume |
: |
143 |
The values are calculated on a base of 413 significant companies.
The companies cash their credits on an average of 136 dd.
The average duration of suppliers debts is
about 162 dd.
The sector's profitability is on an average of 3,77%.
The labour cost affects the turnover in the
measure of 19,63%.
Goods are held in stock in a range of 54 dd.
The difference between the sales volume and the resources used to
realize it is about 1,10.
The employees costs represent the 20,11% of the
production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 18.860 protested subjects are found; in the province they
count to 1.775.
The insolvency index for the region is 0,46,
while for the province it is 0,38.
Total Bankrupt companies in the province :
1.365.
Total Bankrupt companies in the region :
14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.95 |
|
|
1 |
Rs.79.56 |
|
Euro |
1 |
Rs.63.65 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable
factors carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)