MIRA INFORM REPORT

 

 

Report Date :

27.10.2008

 

IDENTIFICATION DETAILS

 

Name :

JACKSON TRAWLS LIMITED

 

 

Registered Office :

Broad House, Broad Street, Peterhead, Aberdeenshire AB42 1HY

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.07.2007

 

 

Date of Incorporation :

06.11.1975

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

Other Manufacturing

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

[£] 100,000

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


 

Name of the company

 

JACKSON TRAWLS LIMITED

Number                        SC058902

 

 

company summary

 

 

Phone

01779478383

Type

Private limited with Share Capital

 

 

Address

BROAD HOUSE,
BROAD STREET,
PETERHEAD,
ABERDEENSHIRE AB42 1HY

Company Status

Active - Accounts Filed

 

 

Postcode

AB42 1HY

Incorporated Date

06/11/1975

 

 

Todays Limit [£]                                                       100,000

        

 

Active CCJ's

0

 

 

 

Value of CCJ's [£]

£0

 

 

 

Number Of Writs

0

 

 

 

 

Current Directors

3

 

 

Total Directorships

37

 

 

 

Trading to Date

31/07/07

31/07/06

31/07/05

 

Turnover

-

-

-

 

Shareholder Funds

£1,328,287

£1,453,740

£1,567,069

 

Employees

-

-

-

 

 

Trends

 

 

 

Profitability

 

 

Liquidity

 

 

Shareholders Funds

 

 

 

company information

 

 

Registered Address

Trading Address

 

Telephone Number

01779478383

Telephone Number

 

 

TPS

N

TPS

 

 

Address

Address

 

BROAD HOUSE
BROAD STREET
PETERHEAD
ABERDEENSHIRE AB42 1HY

Broad House
Broad Street
Peterhead
AB42 1HY

 

 

Web Address

jacksontrawls.co.uk

Incorporation Date

06/11/1975

 

Type of Accounts

Total Exemption Small

Filing Date of Accounts

18/04/2008

 

Company Type

Private Limited With Share Capital

Date of Latest Accounts

31/07/2007

 

Annual Return

28/03/2008

 

 

 

 

Industry:

 

Manufacturing.

 

 

 

 

 

SIC Code

Description

 

3663

Other Manufacturing (not Elsewhere Classified)

 

 

Mortgage Charges

 

Outstanding

2

Satisfied

0

 

 

 

Shareholders

 

Share Capital

100

Currency

Gbp

 

 

Secondary Industry Code Details          

 

 

SIC Code

Description

 

3663

Other Manufacturing (not Elsewhere Classified)

 

 

Mortgage Details

 

 

Mortgage Type:

standard security

 

Date Charge Created:

22/04/1988

Date Charge Registered:

04/05/1988

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND plc

 

Amount Secured:

all sums due, or to become due.

 

Details:

area of ground situated at mains of blac khouse ind. estate, peterhead

 

 

Mortgage Type:

bond & floating charge

 

Date Charge Created:

04/02/1988

Date Charge Registered:

12/02/1988

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND plc

 

Amount Secured:

all sums due, or to become due.

 

Details:

82 undertaking and all property and assetspresent and future of the company including uncalled capital.

 

Shareholders Details

           

 

Name

Shares

 

Arthur P Buchan

25 Ordinary Gbp 1.00

 

Ms Ruth Strachan Buchan

25 Ordinary Gbp 1.00

 

Stephen Buchan

25 Ordinary Gbp 1.00

 

Mark Buchan

25 Ordinary Gbp 1.00

 

Trading Address Details

 

 

Address

Telephone Number

TCPS

 

Broad House Broad Street Peterhead AB42 1HY

 

 

 

accounts

 

PROFIT & LOSS

 

Annual Accounts

08/06-07/07

Change (%)

08/05-07/06

Change (%)

08/04-07/05

 

Months

12

-

12

-

12

 

Currency

GBP

-

GBP

-

GBP

 

Consolidated A/cs

N

-

N

-

N

 

Turnover

-

-

-

-

-

 

Export

-

-

-

-

-

 

Cost of Sales

-

-

-

-

-

 

Gross Profit

-

-

-

-

-

 

Wages & Salaries

-

-

-

-

-

 

Directors Emoluments

-

-

-

-

-

 

Operating Profits

-

-

-

-

-

 

Depreciation

54,790

-7.4 %

59,155

-16.0 %

70,394

 

Audit Fees

-

-

-

-

-

 

Interest Payments

-

-

-

-

-

 

Pre Tax Profit

-

-

-

-

-

 

Taxation

-

-

-

-

-

 

Profit After Tax

-

-

-

-

-

 

Dividends Payable

-

-

-

-

-

 

Retained Profits

-

-

-

-

-

 

BALANCE SHEET

 

Annual Accounts

08/06-07/07

Change (%)

08/05-07/06

Change (%)

08/04-07/05

 

Tangible Assets

409,286

-22.5 %

527,795

-9.4 %

582,452

 

Intangible Assets

-

-

-

-

-

 

Total Fix Assets

409,286

-22.5 %

527,795

-9.4 %

582,452

 

Total Current Assets

1,147,933

10.8 %

1,036,503

-21.6 %

1,321,921

 

Trade Debtors

557,302

-

-

-

-

 

Stock

160,174

4.8 %

152,797

-6.4 %

163,294

 

Cash

430,457

20.7 %

356,552

-47.2 %

675,379

 

Other Current Assets

-

-100.0 %

527,154

9.1 %

483,248

 

Increase In Cash

73,905

123.2 %

-318,827

-279.4 %

177,677

 

Miscellaneous Current Assets

-

-

-

-

-

 

Total Assets

1,557,219

-0.5 %

1,564,298

-17.9 %

1,904,373

 

Total Current Liabilities

225,832

110.2 %

107,458

-67.3 %

328,720

 

Trade Creditors

225,832

-

-

-

-

 

Bank Overdraft

-

-

-

-

-

 

Other Short Term Fin

-

-

-

-

-

 

Miscellaneous Current Liabilities

-

-100.0 %

107,458

-67.3 %

328,720

 

Other Long Term Fin

-

-

-

-

-

 

Total Long Term Liabilities

3,100

-

3,100

-63.9 %

8,584

 

Bank Overdraft & LTL

3,100

-

3,100

-63.9 %

8,584

 

Total Liabilities

228,932

107.1 %

110,558

-67.2 %

337,304

 

Net Assets

1,328,287

-8.6 %

1,453,740

-7.2 %

1,567,069

 

Working Capital

922,101

-0.7 %

929,045

-6.5 %

993,201

 

CAPITALS & RESERVES

 

 

Annual Accounts

08/06-07/07

Change (%)

08/05-07/06

Change (%)

08/04-07/05

 

Paid up equity

100

-

100

-

100

 

P&L Account Reserve

1,328,187

-8.6 %

1,453,640

-7.2 %

1,566,969

 

Sundry Reserves

-

-

-

-

-

 

Revaluation Reserve

-

-

-

-

-

 

Shareholder Funds

1,328,287

-8.6 %

1,453,740

-7.2 %

1,567,069

 

Net Worth

1,328,287

-8.6 %

1,453,740

-7.2 %

1,567,069

 

MISCELLANEOUS

 

 

Annual Accounts

08/06-07/07

Change (%)

08/05-07/06

Change (%)

08/04-07/05

 

Net Cashflow from Operations

-

-

-

-

-

 

Net Cashflow before Financing

-

-

-

-

-

 

Net Cashflow from Financing

-

-

-

-

-

 

Contingent Liability

NO

-

NO

-

NO

 

Capital Employed

1,331,387

-8.6 %

1,456,840

-7.5 %

1,575,653

 

No of Employees

-

-

-

-

-

 

     

Auditors

 

 

AuditQualification

No Adverse Comments

 

Bankers

THE ROYAL BANK OF SCOTLAND PLC

 

BankBranchCode

83-26-16

 

RATIOS

 

 

Annual Accounts

08/06-07/07

08/05-07/06

08/04-07/05

 

Pre-tax profit margin %

-

-

-

 

Current ratio

5.08

9.65

4.02

 

Sales/Net Working Capital

-

0.00

0.00

 

Gearing %

0.2 %

0.2 %

0.5 %

 

Equity in %

85.3 %

92.9 %

82.3 %

 

Creditor Days

-

-

-

 

Debtor Days

-

-

-

 

Liquidity/Acid Test

4.37

8.22

3.52

 

Return On Capital Employed %

-

0.0 %

0.0 %

 

Return On Total Assets Employed %

-

0.0 %

0.0 %

 

Current Debt Ratio %

0.2 %

0.1 %

0.2 %

 

Total Debt Ratio %

0.2 %

0.1 %

0.2 %

 

Stock Turnover Ratio %

-

-

-

 

Return on Net Assets Employed %

-

0.0 %

0.0 %

 

 

group structure

 

No group structure for this company.

 

 

Status History

 

Date

Description

No Status History

 

 

Event History

 

Date

Description

25/04/2008

New Accounts Filed

07/04/2008

Annual Returns

21/05/2007

New Accounts Filed

09/05/2006

New Accounts Filed

12/05/2005

New Accounts Filed

12/06/2004

Data Refresh

03/04/2004

New Board Member ( Masson & Glennie) Appointed

03/04/2004

Annual Returns

22/03/2004

Contact Tlf,fax

 

 

directors

 

 

Name

 MASSON & GLENNIE

 

 

Address

Broad House

 

 

 

Broad Street

 

 

Peterhead

 

 

Aberdeenshire

 

 

AB42 1HY

 

Officers Title

 

Date Of Birth

 

 

Honours

 

Present Appointments

32

 

Appointment Date

 

Function

Company Secretary

 

 

 

 

 

 


 

 

Name

Arthur Pirie Buchan

 

 

Address

26 Kirktown

 

 

 

St. Fergus

 

 

Peterhead

 

 

Aberdeenshire

 

 

AB42 3DB

 

Officers Title

Mr

Date Of Birth

24/08/1944

 

Honours

 

Present Appointments

3

 

Appointment Date

20/02/1989

Function

Director

 

 

 

 

 

 

 

Name

Ruth Strachan Buchan

 

 

Address

26 Kirktown

 

 

 

St Fergus

 

 

Peterhead

 

 

Aberdeenshire

 

 

AB42 3DB

 

Officers Title

Ms

Date Of Birth

10/10/1944

 

Honours

 

Present Appointments

2

 

Appointment Date

20/02/1989

Function

Director

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.77

UK Pound

1

Rs.79.78

Euro

1

Rs.63.36

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions