MIRA INFORM REPORT

 

 

 

Report Date :

05.09.2008

 

IDENTIFICATION DETAILS

 

Name :

ORPHANDIES PUBLIC COMPANY LTD 

 

 

Formerly Known as :

CHRIS ORPHANIDES STORES

 

 

Registered Office :

20-22 Yiannou Kranidioti Avenue, 6046 Larnaca

 

 

Country :

Cyprus

 

 

Financials (as on) :

30.06.2008

 

 

Date of Incorporation :

29.11.1986

 

 

Com. Reg. No.:

C28310 Nicosia

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Grocery Stores

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

EUR 2,906,292.00

 

 

Status :

Very Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

NAME & ADDRESS

 

Correct Registered Name:           ORPHANIDES PUBLIC COMPANY LIMITED

Other Trading name:                   ORPHANIDES

Address:                                   20-22 Yiannou Kranidioti Avenue
6046 Larnaca CYPRUS

P.O.Box:                                   42131 - 6531

Telephone:                                +357-24846000
+357-24638444

Fax:                                          +357-24638449

Email:                                       contact_us@orphanides.com.cy
orphanides@cytanet.com.cy

Web:                                        www.orphanides.com.cy

 

 

MAXIMUM CREDIT:                   EUR 2,906,292.00

 

 

PAYMENT

 

No complaints

 

GOOD FOR AMOUNT & TERMS OF INQUIRY:  

Too high
Suggested maximum credit: 2906292 Euro.

 

COMMERCIAL MORALITY:      

Very good

 

FINANCIAL STRENGTH:          

Very good

 

 

 

RATIOS

 

01.01.2008-30.06.2008

2007

2006

Return on assets ( ROA )
Net profit before tax and interest/ Total assets

0.01

0.01

0.01

Current ratio ( CR )
Current assets / Current liabilities

0.28

0.27

0.26

Day's supply in inventory
( Turnover / Inventory )

4.10

8.90

6.39

 


 

 

LEGAL STATUS

 

 

Legal Form:

Public Limited Liability Company

Public Limited Liability Company: At least seven persons are necessary for the incorporation of a Public Limited Liability Company. Such company issues a prospectus setting out its business objectives and invites the public to subscribe for its shares. Capital is required but there is no minimum or maximum amount. The liability of the shareholders extents to the amount of the value of their shares. A public company may obtain a listing on the Cyprus Stock Exchange. Public companies are obliged to publish their financial accounts.

 

Registration number and city:      C28310 Nicosia

 

Registration date:                       29.11.1986

 

Present Style Adopted on:          09.07.1998

 

Former registration name:           LAIKI YPERAGORA ORPHANIDES LIMITED, valid since: 04.12.1987, until: 13.08.2004
CHRIS ORPHANIDES STORES, valid since: 29.11.1986, until: 04.12.1987

 

 

Former company names:            LAIKI YPERAGORA ORPHANIDES LIMITED
CHRIS ORPHANIDES STORES

 

 

Registration status:                    1986 - registered company
Activity status: 1986 - active company

 


 

 

 

PRINCIPALS

 

SHAREHOLDERS:

 

Full Name

Personal ID

Function

Nationality

EQUITY

Address

Mr. George Chatzimichael

 

Shareholder

CYPRUS

0.03%
24,289 Ordinary

CYPRUS

Mr. Simos Kyriakides

 

Shareholder

CYPRUS

0.19%
153,835 Ordinary

CYPRUS

JUPITER PORTOFOLIO INVESTMENTS LIMITED
REGISTRATION: No. 107345, Nicosia, CYPRUS

 

Shareholder

 

1.73%
1,400,716 Ordinary

 

Mr. Christos Orphanides

448387

Shareholder

CYPRUS

60.52%
49,000,759 Ordinary

20-22 Stratigou Timagia Street
6046 Larnaca CYPRUS

MICHAEL P. MICHAELIDES LIMITED
REGISTRATION: No. C1080, 10.11.1962, Nicosia, CYPRUS

 

Shareholder

 

1.73%
1,400,715 Ordinary

11, Digenis Akritas Avenue
1055 Nicosia CYPRUS

Ms. Chariklia Orphanidou

 

Shareholder

CYPRUS

2.22%
1,797,452 Ordinary

20-22 Stratigou Timagia Street
6046 Larnaca CYPRUS

ATHENA CYPRUS PUBLIC COMPANY LIMITED
REGISTRATION: No. C76851, 08.02.1996, Nicosia, CYPRUS

 

Shareholder

 

1.36%
1,101,140 Ordinary

 

OTHERS
REGISTRATION: CYPRUS

 

Shareholder

 

32.22%
26,087,317 Ordinary

 

 


MANAGEMENT

 

Full Name

Personal ID

Age

Function

Nationality

Qualification

Experience

Address

OMNIUM SECRETARIAL LIMITED

 

 

Secretary

 

 

 

 

Mr. Ntinos Lefkaritis

NIC0481038020

 

Member of the Board of Directors

CYPRUS

Not Disclosed

Not Disclosed

CYPRUS

Mr. Michalis Petsas

NIC047705104

 

Member of the Board of Directors

CYPRUS

Not Disclosed

Not Disclosed

Nicosia
CYPRUS

Mr. Christos Fylactou

 

 

Member of the Board of Directors

CYPRUS

Not Disclosed

Not Disclosed

CYPRUS

Mr. Polis Kourousides

 

 

Member of the Board of Directors

CYPRUS

Not Disclosed

Not Disclosed

CYPRUS

Mr. Marios Antoniades

277633

70

Member of the Board of Directors

CYPRUS

Not Disclosed

Not Disclosed

24,Aristidou Street
2370 Nicosia CYPRUS

Mr. Simos Kyriakides

559352

50

Member of the Board of Directors

CYPRUS

Not Disclosed

Not Disclosed

40,Gregori Afxentiou Street
6021 Larnaca CYPRUS

Mr. Christos Orphanides

448387

58

Group Managing Director / Group Chairman

CYPRUS

Has a Degree in Business Studies from Middlessex University. Educated at Institute of Financial Accountants & Institute of Commercial Mgt.Also associated with Cyprus Supermarkets Association (Chairman).

Founder of the company.

20-22 Stratigou Timagia Street
6046 Larnaca CYPRUS

Mr. Georgios Hadjimichael

485880

58

Member of the Board of Directors

CYPRUS

Has a Degree in Business Administration and Accounting

Was a member of the Board of Directors of the Cyprus Electricity Authority. Also associated with Member of the Chartered Association of Certified Accountants and the Association of Cyprus Accountants.

9, Agamemnonos Street, Drosia
6053 Larnaca CYPRUS

Mr. George Kallinikou

LAR00500511429

 

Financial Controller

 

 

 

 

 

 

ACTIVITIES  

 

Importers & Manufacturers & Retailers & Local Purchasers

 

OPERATIONS:          
SIC
  main activity
  5411 Grocery Stores (except convenience stores and grocery stores with substantial general merchandise)

  5499 Miscellaneous Food Stores (poultry and poultry products)
  5719 Miscellaneous Homefurnishings Stores (blinds and shades)
  5722 Household Appliance Stores

Importers & Local Purchasers.
Manufacturers of their own Label Brand: “Orphanides Quality” brand name.
Retailers (100%).

The company in question was established in order to get involved in the operation of shopping malls, hypermarkets and supermarkets, the rental and sale of shops and apartments.

The company runs 13 hypermarkets located around Cyprus and 3 Shopping Mall which are located in the three major cities of Cyprus (Nicosia, Limassol & Paphos). The company sells on a retail basis of foodstuff, alcoholic drinks and beverage kitchen-ware articles, giftware articles, glassware articles, clothing products for men, women and children, toys, stationery products, household appliances, and many other related products.

The company also maintains its own Private label products. Within Orphanides
Supermarkets most of their private label range are sold under the 'Orphanides
Quality' brand name.

Business Activities
Supermarkets

Industry Classifications - NAICS
» Supermarkets and Other Grocery (except Convenience) Stores
Supermarkets and Other Grocery (except Convenience) Stores
NAICS # 44511 | This industry comprises establishments generally known as supermarkets and grocery stores primarily engaged in retailing a general line of food, such as canned and frozen foods; fresh fruits and vegetables; and fresh and prepared meats, fish, and poultry. Included in this industry are delicatessen-type establishments primarily engaged in retailing a general line of food. Retailing automotive fuels in combination with a convenience store or food mart--are classified in Industry 447110, Gasoline Stations with Convenience Stores; Retailing a limited line of goods, known as convenience stores or food marts (except those with fuel pumps),--are classified in Industry 445120, Convenience Stores; Retailing frozen food and freezer plans via direct sales to residential customers--are classified in Industry 454390, Other Direct Selling Establishments; Providing food services in delicatessen-type establishments--are classified in U.S. Industry 722211, Limited-Service Restaurants; and Retailing fresh meat in delicatessen-type establishments--are classified in Industry 445210, Meat Markets.

 

 

IMPORTS

 

 

UNITED KINGDOM, ITALY, CHINA, FRANCE, GREECE, GERMANY, UNITED STATES, POLAND, HONG KONG, THAILAND
Payment terms:
L/C Base (Letter of Credit)

 

 

 

EXPORTS

 

 

The subject does not engage in any export activities.

 

 

 

TRADE SUPPLIERS

 

 

Name                     Country                                                        Product

Tesco                      UNITED KINGDOM                                        

Booker                    UNITED KINGDOM                                        

Itex                         ICELAND, UNITED KINGDOM                        

ELKS                      UNITED KINGDOM                                        

Delifrance                FRANCE                                                      

Interche Mall            POLAND                                                      

 

 

 

 

NUMBER OF EMPLOYEES

 

 

1,000

 

 

 

DESCRIPTION OF PREMISES

 

Address:

20-22 Yiannou Kranidioti Avenue
6046 Larnaca CYPRUS

Type of premises:

Premises

SIZE:

6000 Sq. Metres

Type of ownership:

owned

 

 

HEADQUARTERS

 

Premises comprise offices, shops, warehouses and is a 3-storey building.

 

BRANCHES   

 

Subject has 15 branches/divisions

'ORPHANIDES SUPERMARKET' 20 Katsantoneon street, Kato Polemidia, 4154,
Limassol, Cyprus. These are owned shop premises. Size: 19000 square metres.
Operates as Hypermarket and Shopping Mall (16 Shops & 1300 parking spaces).

'ORPHANIDES SUPERMARKET' Troodos Avenue, Strovolos, 2045, Nicosia, Cyprus.
These are owned shop premises. Size: 9500 square metres.
Operates as Hypermarket and Shopping Mall (50 Shops & 1300 parking spaces).

'ORPHANIDES SUPERMARKET' 37 Athinon Avenue, 8035, Paphos, Cyprus. These are
owned shop premises. Operates as Hypermarket. (2 storey building).

'ORPHANIDES SUPERMARKET' Sunwaves Center, Block A,Adamantiou Korai Avenue,
8046, Paphos, Cyprus. These are owned shop premises. Operates as Hypermarket.

'ORPHANIDES SUPERMARKET' 212 Protara Avenue,, Paralimni, 5291, Famagusta,
Cyprus. These are owned shop premises. Size: 3000 square metres. Operates as Hypermarket.

'ORPHANIDES SUPERMARKET' Franklin Roosevelt Avenue, Zakaki, 3046, Limassol,
Cyprus. These are owned shop premises. Operates as Hypermarket. Size: 6500 square metrs.

'ORPHANIDES SUPERMARKET' 20-22 General Timayia Avenue, 6064, Larnaca, Cyprus.
These are rented shop premises. Operates as Supermarket. Size: 6000 square metres. (3 storey building with spacius parking space).

'ORPHANIDES SUPERMARKET' 28 Thesallonikis Avenue, 6035, Larnaca, Cyprus. These
are rented shop premises. Operates as Supermarket.

'ORPHANIDES SUPERMARKET' 25 Corner Ioanni Polemi Street & Peter&Paul Street,
Limassol, Cyprus. These are rented shop premises.
Operates as Supermarket.

'ORPHANIDES SUPERMARKET' Ormidia Village, Larnaca, Cyprus. These are owned
shop premises.

'ORPHANIDES SUPERMARKET' 94 Ayiou Georgiou Street, Anthoupoli, Nicosia,
Cyprus. These are rented shop premises. Operates as supermarket.

'ORPHANIDES SUPERMARKET' Geri Village, Nicosia, Cyprus. These are shop
premises.

'ORPHANIDES SUPERMARKET' Limassol, Cyprus. These are shop premises.

'ORPHANIDES SUPERMARKET' Nicosia, Cyprus. These are shop premises.

'ORPHANIDES SUPERMARKET' Paphos, Cyprus. Operates as hypermarket and shopping mall. Size: 30000 square meters. (10 shops, a coffee shop & 1000 parking spaces). The "Paphos Mall" was inaugurated officially on 26/07/2008.

 

 

RELATED COMPANIES

 

 

Subsidiary Company
A. ANTONESCOS DEVELOPPER LIMITED , CYPRUS

Subsidiary Company
ASTA SUPERMARKET LIMITED , CYPRUS , National ID: NIC012401

Subsidiary Company
BOSALICA LIMITED , CYPRUS

Subsidiary Company
GOGLIO INVESTMENTS LIMITED , CYPRUS

Subsidiary Company
GRANGOWOOD TRADING LIMITED , CYPRUS

Subsidiary Company
KLITOS SUPERMARKET LIMITED , CYPRUS , National ID: LAR003201

“Grangowood Trading Limited” – 100% subsidiary company that is acting as an investment company on land & premises.

“A.Antonescos Developper Limited” – 100% subsidiary company (Business Name Antonescos Hypermarket) that is involved with rending properties.

“Klitos Supermarket Limited” – 100% subsidiary company that is involved with trading activities on a retail sale basis of foodstuff and other grocery products.

“Asta Supermarket Limited” – 100% subsidiary company that is involved with trading activities on a retail sale basis of foodstuff and other grocery products.

“Bosalica Limited” – 100% subsidiary company that is involved with rending properties

“Goglio Investments Limited” – 100% subsidiary company that is newly established company and is involved with general trading activities.

 

BANKERS

 

 

BANK OF CYPRUS PUBLIC COMPANY LIMITED
25,Kink Paul A' Square,Tel.:357 24844100 Fax:357 24653900

BNP PARIBAS (CYPRUS) LIMITED
3600 Limassol, 319, 28th October, Kaniak Business Center

COOPERATIVE CREDIT SOCIETY OF MAKRASYKA
6532 Larnaca, 68, Griva Digheni Avenue

MARFIN POPULAR BANK PUBLIC CO. LIMITED
33, Lord Byron Street, 6023 Larnaca. Tel.:+357 24814500, Fax: +357 24814111

PIRAEUS BANK (CYPRUS) LIMITED
6, Gregori Afxentiou street, 6023 Larnaca. Tel.:+357 24828800, Fax.:+357 24625087


Account numbers are not disclosed.

 

 

 

PRESS

 

 

02.03.2007, http://www.stockwatch.com.cy/nqcontent.cfm?a_name=

Within the framework of the Company’s three-year strategic plan, we wish to announce that on February 28, 2007 the Company signed an agreement for the acquisition of activities and assets of N.K.K Froutaria Delux Ltd, which runs a supermarket in Geri, Nicosia. The fair value of the assets to be acquired will be set within the period of 30 days.

The Company also signed an agreement for the long-term lease of the buildings that host the supermarket above.

The duration of the lease has been determined for 15 years, starting from March 1, 2007 to February 28, 2022 with a renewal right for 15 years more.

The main business reasons for the acquisition are the following:

1. Expansion of the Group and enforcement of its strategic plan for the opening of smaller supermarkets.

2. Increase in the Group’s turnover.

3. Increase in the Group’s purchasing power.

4. Increase in the Group’s profitability

The acquisition was examined and evaluated by the Board of Directors of Orphanides Public Company Limited headed by its Executive Chairman, Christos Orphanides.

06.03.2007, http://www.stockwatch.com.cy/nqcontent.cfm?a_name=

Within the framework of the three-year strategic plan, we wish to inform you that on March 3, 2007 the Company signed an agreement with Costas Petrou Construction & Development Limited from Nicosia for the acquisition of a super market, which is under construction in Dali. The acquisition price has been set at £950,000 plus VAT.

According to the agreement, Costas Petrou Construction & Development Limited will deliver the building by 30/10/2007.

The business reasons for the acquisition are the following:

1. Expansion of the Group and enforcement of the strategic plan via the opening of smaller super markets.
2. Increase in the Group’s turnover.
3. Increase in the Group’s purchasing power.
4. Increase in the Group’s profitability.

The acquisition was examined and evaluated by the Board of Directors of Orphanides Public Company Limited, headed by its Executive Chairman, Christos Orphanides.

20.04.2007, http://www.stockwatch.com.cy/nqcontent.cfm?a_name=

Within the framework of the three-year strategic plan, we wish to inform you that the Company signed an agreement on April 17, 2007 for the acquisition of the activities and assets of Fthino Kalathi Limited, which operates as a super market in Larnaca. The sale price has been set at £710,000 plus the value of the existing stocks at the date of delivery. The date of delivery has been set for May 1, 2007.

The Company also signed the following agreements:

a) Purchase of shares of Bosalica Limited, owner company of the plots that house Fthino Kalathi. Following the completion of the procedures, Bosalica Limited will be subsidiary of our Company. The amount that will be paid with the completion of the relevant procedures stands at £610,000.

b) Purchase of plot in Poubartes area, Ayios Nicolaos, Larnaca, which will serve the operation of the super market above. The acquisition price has been set at £130,000.

The main business reasons for the acquisition above are:

1. Expansion of the Group and enforcement of the strategic plan, which provides for smaller super markets.
2. Increase in the Group’s turnover.
3. Increase in the Group’s purchasing power.
4. Increase in the Group’s profitability.

The acquisition was examined and evaluated by the Board of Directors of Orphanides Public Company Ltd, headed by Executive Chairman, Christos Orphanides.

24.01.2008, http://www.stockwatch.com.cy/nqcontent.cfm?a_name=

Pursuant to the CSE and SEC Regulations and in order to fully inform the shareholders and the investing public in general, the Board of Directors of Orphanides Public Company Limited announces that:

Within the framework of its strategic plan, the Company signed an agreement on January 15, 2008 for the acquisition of the activities and assets of Mebius Trading Ltd, which runs a super market in Ayios Dometios, Nicosia.

The Company also signed a long term lease agreement of the buildings that host the supermarket, which belong to Mihalco Trading Ltd.

The main term of the lease agreement is its duration, which is of 15 years starting from January 27, 2008 and expiring on March 31, 2008. It reserves the right to renew it for 15 years more.

The business reasons for the acquisition are the following:

1. Expansion of the Group and enforcement of its strategic plan for the opening of smaller super markets.
2. Increase in the Group’s turnover.
3. Increase in the Group’s purchasing power.
4. Increase in the Group’s profitability.


07.08.2008, http://www.cyprussunhomes.com/index.php?option=com

“Paphos Mall” Opens. The multi-million-euro “ Paphos Mall” will be officially inaugurated by House President Marios Karoyian on June the 26th. The 22million euro shopping centre houses the 20th Orphanides supermarket on the island covering 5000sq m and a range of other retail shops, including fashion and cosmetics such as Eye Deal, Germanos, Beautyline, Ssholl, Bondon, Kappa Kids, No Limits, Calzendonia and Charles & Keith. The “Paphos Mall” also hosts the seventh Costa Coffee outlet and it has been planned to cover the needs of the entire family and as a destination for a family outing. The 30,000sq m project aims to attract local and foreign shoppers and visitors. “Paphos Mall”, a private investment of 22million euros, is expected to make a major contribution to the economy of the wider Paphos region, with the creation of 300 new job positions in its shops and other sectors. The “Paphos Mall” is sited on Demokratias Avenue, at the entrance of the town.

 

 

 

AUDITORS / ACCOUNTANTS

 

                                
Date: 31.12.2007
Financials have been audited
Company: KPMG CYPRUS, 10 Mnasiadou Street,1065 Nicosia ,P.O. Box 21121 -1502 Nicosia,Telephone: +357 22209000 Telefax: +357 22678200

 

 

 

SHARE CAPITAL

 

 

Registered capital:

 

CYP 25,000,000.00

since 30.01.1996

Number of Ordinary:

125,000,000

 

Value per share of Ordinary:

CYP 0.20

 

 

Issued capital:

 

CYP 16,193,245.00

since 30.01.1996

Number of

Ordinary:

80966225

 

Value per share of

Ordinary:

CYP 0.20

 

 

Paid-up capital:

 

CYP 16,193,245.00

since 30.01.1996

of which paid in cash:

CYP 16,193,245.00

 

 


 

 

 

CHARGES

 

02.12.1986

Mortgage

CYP 50,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

16.05.1994

Mortgage

CYP 600,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

19.09.1994

Floating Charge on all Company's Assets

CYP 1,500,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

07.10.1994

Mortgage

CYP 500,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

04.01.1995

Floating Charge on all Company's Assets

CYP 140,000.00

 

in f/o:Cyprus Development Bank Limited

13.01.1995

Mortgage

CYP 3,750,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

13.01.1995

Mortgage

CYP 1,000,000.00

 

in f/o:Cyprus Development Bank Limited

04.01.1995

Floating Charge on all Company's Assets

CYP 610,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

17.04.1995

Floating Charge on all Company's Assets

CYP 300,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

03.10.1995

Floating Charge on all Company's Assets

CYP 500,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

04.10.1995

Mortgage

CYP 500,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

09.11.1998

Mortgage

CYP 800,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

09.11.1998

Mortgage

CYP 4,000,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

21.07.1999

Mortgage

CYP 1,755,000.00

 

in f/o:Cyprus Development Bank Limited

28.06.2000

Mortgage

CYP 707,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

19.09.2000

Mortgage

CYP 2,700,000.00

 

in f/o:Bank of Cyprus Public Company Limited

08.07.2002

Floating Charge on all Company's Assets

CYP 4,000,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

15.07.2002

Mortgage

CYP 2,000,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

25.02.2000

Mortgage

CYP 1,000,000.00

 

in f/o:Marfin Popular Public Bank Limited

27.03.2005

Assignment of Rights on Income

CYP 540,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

14.06.2005

Mortgage

CYP 600,000.00

 

in f/o:Bank of Cyprus Public Company Limited

28.09.2005

Floating Charge on all Company's Assets

CYP 500,000.00

 

in f/o:Bank of Cyprus Public Company Limited

29.11.2005

Mortgage

CYP 160,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

29.11.2005

Floating Charge on all Company's Assets

CYP 3,000,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

01.12.2005

Mortgage

CYP 330,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

16.12.2005

Mortgage

CYP 650,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

16.12.2005

Mortgage

CYP 150,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

23.12.2005

Mortgage

CYP 170,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

22.08.2006

Mortgage

CYP 1,140,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

03.04.2007

Mortgage

CYP 770,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

03.04.2007

Mortgage

CYP 800,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

05.04.2007

Mortgage

CYP 1,300,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

04.05.2007

Mortgage

CYP 1,650,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

04.05.2007

Mortgage

CYP 350,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

09.05.2007

Mortgage

CYP 340,000.00

 

in f/o:Bank of Cyprus Public Company Limited

31.05.2007

Mortgage

CYP 1,372,000.00

 

in f/o:BNP Paribas (Cyprus) Limited

14.06.2007

Mortgage

CYP 200,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

06.08.2007

Mortgage

CYP 1,832,000.00

 

in f/o:Cyprus Development Bank Limited

31.08.2007

Mortgage

CYP 700,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

26.09.2007

Mortgage

CYP 440,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

26.09.2007

Mortgage

CYP 625,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

26.09.2007

Mortgage

CYP 1,000,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

09.10.2007

Mortgage

EUR 3,104,000.00

 

in f/o:Bank of Cyprus Public Company Limited

09.10.2007

Mortgage

EUR 1,380,000.00

 

in f/o:Bank of Cyprus Public Company Limited

11.10.2007

Floating Charge on all Company's Assets

CYP 2,500,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

15.10.2007

Mortgage

CYP 2,350,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

17.10.2007

Mortgage

CYP 80,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

26.10.2007

Mortgage

CYP 200,000.00

 

in f/o:Marfin Popular Bank Public Company Limited

01.02.2007

Floating Charge on all Company's Assets

CYP 2,000,000.00

 

in f/o:Bank of Cyprus Public Company Limited

29.11.2007

Mortgage

CYP 270,000.00

 

in f/o:Cooperative Credit Society Makrasykas

13.12.2007

Mortgage

CYP 230,000.00

 

in f/o:Cooperative Credit Society Makrasykas

 

 

 

FINANCE

 

 

Amounts shown in Euro (EUR) 

01.01.2008-30.06.2008

2007

2006

 



PROFIT & LOSS

 

Sales Turnover

75,863,218.00

139,502,016.00

83,659,790.00

 

Cost of Sales

-61,246,807.00

-113,624,784.00

68,302,602.00

 

Gross Profit

14,616,411.00

25,877,232.00

15,357,188.00

 

Other Operating Income

3,864,672.00

6,839,682.00

2,924,074.00

 

Selling / Distribution / Promotional Expenses

-11,121,892.00

-14,679,510.00

8,371,346.00

 

Administrative Expenses

-3,598,630.00

-9,698,285.00

4,998,745.00

 

Operational Profit

3,760,561.00

8,339,119.00

4,911,171.00

 

Finance Costs

 

-6,111,886.00

2,671,899.00

 

Financial Income

 

12,820.00

20,062.00

 

Net Financial Items

-1,931,265.00

-6,099,066.00

-3,826,024.00

 

Profit Before Taxation

1,829,296.00

2,240,053.00

2,671,899.00

 

Corporate Income Tax

-228,350.00

-427,897.00

-574,476.00

 

Profit After Taxation

1,600,946.00

1,812,156.00

3,990,734.00

 

Earnings per share

1.98

2.24

2.88

 



BALANCE SHEET

 

Property, Plant & Equipment

277,047,179.00

261,094,443.00

171,030,080.00

 

Intangible Assets

3,191,233.00

2,985,181.00

980,812.00

 

Investment Property

9,917,000.00

9,916,998.00

5,743,170.00

 

Total Fixed Assets

290,155,412.00

273,996,622.00

177,754,062.00

 

Inventory / Stock

18,487,616.00

15,675,268.00

13,082,700.00

 

Trade Debtors (receivables from customer)

4,623,479.00

3,285,407.00

1,445,622.00

 

Cash in Hand & at Bank

1,282,699.00

3,607,944.00

3,295,014.00

 

Other Current Assets

13,372.00

13,618.00

11,439.00

 

Total Current Assets

24,407,166.00

22,582,237.00

17,834,775.00

 

Total Assets

314,562,578.00

296,578,859.00

195,588,837.00

 

Called up share capital (issued capital stock)

27,528,517.00

27,667,768.00

27,667,768.00

 

Reserves

115,600,186.00

113,859,989.00

64,558,979.00

 

Total Equity

143,128,703.00

141,527,757.00

92,226,747.00

 

Non-Current Liabilities

16,015,535.00

18,348,498.00

10,147,990.00

 

Long - Term Loans

66,326,529.00

52,775,421.00

24,866,873.00

 

Trade Creditors (accounts payable)

2,392,042.00

60,466,113.00

44,952,894.00

 

CURRENT LIABILITIES

9,230,197.00

 

130,990.00

 

Trade Creditors

61,974,194.00

 

 

 

Short - Term Borrowings, Loans

 

8,681,406.00

6,995,375.00

 

Taxation Due

195,406.00

1,022,769.00

812,055.00

 

Dividends and profit-sharing paid payable

36,956.00

535,476.00

119,274.00

 

Bank Overdraft

15,263,016.00

13,221,419.00

15,336,639.00

 

Total Current Liabilities

86,699,769.00

83,927,183.00

68,347,227.00

 

Total Equity & Liabilities

314,562,578.00

296,578,859.00

195,588,837.00


Please note that the above financial statements are the Consolidated Profit and Loss and Balance sheet of the subject.

Please note that the above financial statements were abstact from the company's web-page and the stockwatch.

 

 

 

RATIOS:

 

01.01.2008-30.06.2008

2007

2006

Return on assets ( ROA )
Net profit before tax and interest/ Total assets

0.01

0.01

0.01

Current ratio ( CR )
Current assets / Current liabilities

0.28

0.27

0.26

Day's supply in inventory
( Turnover / Inventory )

4.10

8.90

6.39

 

 

GENERAL COMMENTS

 

The company in question was registered on 29.11.1986 and since then is involved with the operation of shopping malls, hypermarkets and supermarkets.

At present, the subject operates 13 hypermarkets and 3 Shopping Malls which are located in all the major cities of Cyprus. The subject sells on retail sale basis products such as foodstuff, alcoholic drinks and beverage kitchen-ware articles, giftware, articles, glassware articles, clothing products for men, women and children, toys, stationery products, household appliances, etc.

The company also maintains its own Private label products. Within Orphanides
Supermarkets most of their private label range are sold under the 'Orphanides Quality' brand name.

They have been accredited with the H.A.C.C.P certification. Hazard Analysis of
Critical Control Points (H.A.C.C.P) is an international standard which enhances the company’s food management system.

In Cyprus, subject is considered to be a large concern in this field.

 

 

 

Contact Person:

Company Official

 

Contact Tel.No.:

+357 24846000

 

 

Contact information:

Email address:

orphanides@cytanet.com.cy

 

 

 

 

CYPRUS-FACTS AND FIGURES
Population: 792,604
Area: 9,251 SQ KM (about 35.4 percent of land is under Turkish control, and a further 1.8 percent forms part of the buffer zone along the cease-fire line.)
Capital: Nicosia
Currency: Euro
Currency Code: EUR

GDP (Purchasing Power Parity): $36.53 Billion

GDP - Composition by Sector:

GDP (Official Exchange Rate):$21.3 Billion

Agriculture: 2.7%

GDP - Real Growth Rate:4.4%

Industry: 19.2%

GDP - Per Capita (PPP): $46,900

Services: 78%

 

 



Industries:
Tourism, Food And Beverage Processing, Cement And Gypsum Production, Ship Repair And Refurbishment, Textiles, Light Chemicals, Metal Products, Wood, Paper, Stone, And Clay Products.

The area of the republic of Cyprus under government control has a market economy dominated by the service sector, which accounts for 78% of GDP.
Tourism, financial services and real estate are the most important sectors.
Erratic growth rates over the past decade reflect the economy's reliance on tourism.
The economy in the area under government control grew by an average of 3.6% per year during the period of 2000-06, well above the EU average.

Cyprus joined the European Exchange Rate Mechanism (ERM2) in May 2005 and adopted the Euro as its national currency on 1 January 2008.

LAST UPDATED: JUNE 2008

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.37

UK Pound

1

Rs.78.09

Euro

1

Rs.63.41

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions