![]()
|
Report Date : |
04.09.2008 |
IDENTIFICATION
DETAILS
|
Name : |
VANCE BIOENERGY SDN BHD |
|
|
|
|
Registered Office : |
Suite 7e, Menara Ansar, 65 Jalan Trus, Level 7, 80000 Johor Bahru,
Johor |
|
|
|
|
Country : |
Malaysia |
|
|
|
|
Financials (as on) : |
31.12.2007 |
|
|
|
|
Date of Incorporation : |
09.09.2005 |
|
|
|
|
Com. Reg. No.: |
709163-K |
|
|
|
|
Legal Form : |
Private Limited |
|
|
|
|
Line of Business : |
Manufacturing, Export, Trading of Oleochemical and Other Product |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
HISTORY / BACKGROUND
The major shareholder(s) of the SC are
shown as follows :
+ Also Director
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name Of Subject |
: |
MR. WONG CHUN LEONG DAVID |
|
Address |
: |
88 THOMSON GREEN, 574955, SINGAPORE. |
|
IC / PP No |
: |
S7228410J |
|
Nationality |
: |
SINGAPOREAN |
|
Date of Appointment |
: |
28/08/2006 |
DIRECTOR 2
|
Name Of Subject |
: |
MR. HENDRICKS SUTIONO |
|
Address |
: |
27, CLAYMORE ROAD, 15-03 THE CLAYMORE, 229544, SINGAPORE. |
|
IC / PP No |
: |
B297137 |
|
Nationality |
: |
INDONESIAN |
|
Date of Appointment |
: |
09/09/2005 |
DIRECTOR 3
|
Name Of Subject |
: |
MS. |
|
Address |
: |
888 HAPPY GARDEN, JALAN KUCHAI LAMA, 58200 KUALA LUMPUR, WILAYAH
PERSEKUTUAN, MALAYSIA. |
|
IC / PP No |
: |
A1167797 |
|
New IC No |
: |
690118-01-6160 |
|
Date of Birth |
: |
18/01/1969 |
|
Nationality |
: |
MALAYSIAN CHINESE |
|
Date of Appointment |
: |
09/09/2005 |
DIRECTOR 4
|
Name Of Subject |
: |
MS. ANG MUI KIOW |
|
Address |
: |
27, JALAN NIBONG 18, TAMAN DAYA, 81100 JOHOR BAHRU, JOHOR, MALAYSIA. |
|
IC / PP No |
: |
7032746 |
|
New IC No |
: |
630530-01-5426 |
|
Date of Birth |
: |
30/05/1963 |
|
Nationality |
: |
MALAYSIAN CHINESE |
|
Date of Appointment |
: |
09/09/2005 |
DIRECTOR 5
|
Name Of Subject |
: |
LONG TIAN CHING |
|
Address |
: |
17 PECK HAY ROAD, 04-01, 228313 |
|
IC / PP No |
: |
E0409786D |
|
|
|
|
|
Nationality |
: |
SINGAPOREAN |
|
Date of Appointment |
: |
09/09/2005 |
DIRECTOR 6
|
Name Of Subject |
: |
MR. ARKIAN MINATA SUTIONO |
|
Address |
: |
J1, SEI KERA, 135A MEDAN NORTH SUMATERA, INDONESIA. |
|
IC / PP No |
: |
P781527 |
|
Nationality |
: |
INDONESIAN |
|
Date of Appointment |
: |
09/09/2005 |
|
1) |
Name of Subject |
: |
LONG MUI KIOW |
|
|
Position |
: |
DIRECTOR |
|
|
|
|
|
|
2) |
Name of Subject |
: |
WONG CHUN LEONG DAVID |
|
|
Position |
: |
DIRECTOR |
|
|
|
|
|
|
3) |
Name of Subject |
: |
HENDRICKS SUTIONO |
|
|
Position |
: |
DIRECTOR |
|
|
|
|
|
|
4) |
Name of Subject |
: |
ANG MUI KIOW |
|
|
Position |
: |
SECRETARY |
|
|
|
|
|
|
5) |
Name of Subject |
: |
LONG TIAN CHING |
|
|
Position |
: |
DIRECTOR |
|
|
|
|
|
|
1) |
Company Secretary |
: |
MS. ANG MUI KIOW |
|
|
IC / PP No |
: |
7032746 |
|
|
New IC No |
: |
630530-01-5426 |
|
|
Address |
: |
27, JALAN NIBONG 18, TAMAN DAYA, 81100 JOHOR BAHRU, JOHOR, MALAYSIA. |
|
|
Date of Appointment |
: |
09/09/2005 |
Banking relations are maintained principally with :
|
1) |
Name |
: |
HSBC BANK MALAYSIA BHD |
|
|
|
|
|
|
The SC enjoys normal banking routine with above mentioned banker(s).
The SC has bank charges with above mentioned banker(s). |
|
Date of Creation |
: |
20/04/2006 |
||
|
Description Of Charge |
: |
|
||
|
Amount Secured |
: |
RM30,800,000.00 |
||
|
Description Of Property Affected |
: |
|
||
|
Name & Address Of Chargee |
: |
|
||
|
Form 40 Dated |
||||
|
Registered and Numbered 1 In The Register of Charges |
||||
* A check has been conducted in our databank againt the SC whether the
subject has been involved in any litigation. Our databank consists of 99% of
the wound up companies in Malaysia back dated since 1900.
No legal action was found in our databank.
No winding up petition was found in our databank.
|
SOURCES OF RAW MATERIALS: |
|
||||
|
Local |
: |
YES |
Percentage |
: |
50% |
|
Overseas |
: |
YES |
Percentage |
: |
50% |
|
Import Countries |
: |
MALAYSIA,INDONESIA,EUROPE |
|||
|
Local |
: |
YES |
Percentage |
: |
10% |
|
Domestic Markets |
: |
MALAYSIA |
|||
|
Overseas |
: |
YES |
Percentage |
: |
90% |
|
Export Market |
: |
SINGAPORE, INDIA, EUROPE, MIDDLE EAST,
UNITED STATES, KOREA |
|||
|
Products manufactured |
: |
|
|||||
|
|
|
|
|||||
|
Competitor(s) |
: |
|
|||||
|
|
|
|
|
Total Number of Employees: |
|||||||||
|
YEAR |
2008 |
|
|||||||
|
|
|||||||||
|
GROUP |
N/A |
|
|
|
|
|
|
|
|
|
COMPANY |
49 |
|
|
|
|
|
|
|
|
|
Branch |
: |
|
Other Information:
The SC is principally engaged in the (as a / as an) manufacturing,export,
trading of oleochemical and other product.
The SC's headquarter located at Singapore and all the machineries bought from
the Europe country. The SC only focus in the international exports because
its quality of the products is equal with the international level.
The SC bought the raw materials from Malaysia and its also have a free
license to bring in the raw materials from Indonesia, and Europe country.Its
also reproses and crude the palm oil to clean energy oil and to some related
products.
PROJECTS
No projects
found in our databank
RECENT
DEVELOPMENT
We
have checked with the Malaysian National News Agency's (BERNAMA) database,
but no latest development was noted in our investigation.
Latest fresh
investigations carried out on the SC indicated that :
|
Telephone Number Provided By Client |
: |
N/A |
|
Current Telephone Number |
: |
07-2543668 |
|
Match |
: |
N/A |
|
|
|
|
|
Address Provided by Client |
: |
PLO 668 & 669, JALAN KELULI 5, KAWASAN PERINDUSTRIAN PASIR
GUDANG, 81700 PASIR GUDANG, JOHOR. |
|
Current Address |
: |
PLO 668 & 669, JALAN KELULI 5, KAWASAN PERINDUSTRIAN PASIR
GUDANG, 81700 PASIR GUDANG, JOHOR, MALAYSIA. |
|
Match |
: |
YES |
|
|
|
|
|
Latest Financial Accounts |
: |
YES |
Other Investigations
We conducted an interview with the SC's Human Resource Manager, Ms Zaiton.
She furnished us some information on the SC.
The financial summary
of the SC in Year 2007 showed that it was financially STABLE. The SC has
striven to achieve a favourable turnover and profitability. Return on
shareholders' funds of the SC was high indicating that the SC was efficient
in utilising its shareholders' funds to generate favourable returns. The SC
was in good liquidity position with its current liabilities well covered by
its current assets. With its current net assets, the SC should be able to
repay its short term obligations. Although the SC's liability ratio is high,
it is mainly due to high current liabilities rather than long term debt.
However, the high current liabilities are well covered by its large current
assets, indicating that the SC does not face any shortage in working capital.
Overall financial condition of the SC : STABLE
ECONOMIC
/ INDUSTRY OUTLOOK
|
|
Major Economic Indicators: |
2004 |
2005 |
2006 |
2007* |
2008** |
|
|
|
|
|
|
|
|
Population ( Million) |
25.58 |
26.13 |
26.64 |
27.17 |
27.73 |
|
Gross Domestic Products ( % ) |
7.1 |
5.3 |
5.8 |
6.3 |
6.5 |
|
Domestic Demand ( % ) |
7.5 |
7.3 |
7.0 |
9.0 |
6.8 |
|
Private Expenditure ( % ) |
13.1 |
9.5 |
7.0 |
8.6 |
8.2 |
|
Consumption ( % ) |
10.5 |
9.2 |
7.1 |
9.0 |
7.9 |
|
Investment ( % ) |
25.8 |
8.5 |
7.0 |
7.1 |
9.5 |
|
Public Expenditure ( % ) |
<2.1> |
3.6 |
6.8 |
10.1 |
3.2 |
|
Consumption ( % ) |
6.0 |
5.4 |
5.0 |
10.8 |
5.5 |
|
Investment ( % ) |
<8.7> |
1.9 |
8.9 |
9.3 |
0.5 |
|
|
|
|
|
|
|
|
Balance of Trade ( MYR Million ) |
80,663 |
99,760 |
108,192 |
99,965 |
99,599 |
|
Government Finance ( MYR Million ) |
<19,419> |
<18,684> |
<19,109> |
<19,948> |
<20,933> |
|
Government Finance to GDP / Fiscal Deficit ( % ) |
<4.3> |
<3.8> |
<3.3> |
<3.2> |
<3.1> |
|
Inflation ( % Change in Composite CPI) |
1.4 |
3.1 |
3.9 |
4.0 |
6.0 |
|
Unemployment Rate |
3.5 |
3.5 |
3.4 |
3.5 |
3.3 |
|
|
|
|
|
|
|
|
Net International Reserves ( MYR Billion ) |
254 |
266 |
290 |
- |
- |
|
Average Risk-Weighted Capital Adequacy Ratio ( % ) |
13.84 |
13.63 |
12.91 |
- |
- |
|
Average 3 Months of Non-performing Loans ( % ) |
8.46 |
6.74 |
5.41 |
- |
- |
|
Average Base Lending Rate ( % ) |
5.99 |
6.00 |
6.61 |
- |
- |
|
Business Loans Disbursed( % ) |
10.5 |
8.7 |
<2.5> |
- |
- |
|
Foreign Investment ( MYR Million ) |
13,143.9 |
17,882.9 |
20,228.0 |
- |
- |
|
Consumer Loans ( % ) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Registration of New Companies ( No. ) |
38,580 |
37,474 |
38,293 |
- |
- |
|
Registration of New Companies ( % ) |
6.8 |
<2.9> |
2.2 |
- |
- |
|
Liquidation of Companies ( No. ) |
3,334 |
3,069 |
8,647 |
- |
- |
|
Liquidation of Companies ( % ) |
<15.8> |
<7.9> |
181.8 |
- |
- |
|
|
|
|
|
|
|
|
Registration of New Business ( No. ) |
189,206 |
193,095 |
216,147 |
- |
- |
|
Registration of New Business ( % ) |
4.6 |
2.1 |
11.9 |
- |
- |
|
Business Dissolved ( No. ) |
51,301 |
73,355 |
52,879 |
- |
- |
|
Business Dissolved ( % ) |
7.0 |
43.0 |
<27.9> |
- |
- |
|
|
|
|
|
|
|
|
Sales of New Passenger Cars (' 000 Unit ) |
380.6 |
400.8 |
374.1 |
- |
- |
|
Cellular Phone Subscribers ( Million ) |
14.6 |
18.5 |
19.5 |
21.3 |
- |
|
Tourist Arrival ( Million Persons ) |
15.7 |
16.7 |
17.5 |
20.1 |
- |
|
Hotel Occupancy Rate ( % ) |
60.8 |
63.6 |
64.8 |
- |
- |
|
|
|
|
|
|
|
|
Credit Cards Spending ( % ) |
19.3 |
13.9 |
15.4 |
- |
- |
|
Bad Cheque Offenders (No.) |
70,465 |
57,316 |
36,555 |
- |
- |
|
Individual Bankruptcy ( No.) |
16,251 |
15,868 |
13,596 |
- |
- |
|
Individual Bankruptcy ( % ) |
31.6 |
<2.4> |
<14.3> |
- |
- |
|
INDUSTRIES ( % of Growth ): |
2004 |
2005 |
2006 |
2007* |
2008** |
|
|
|
|
|
|
|
|
Agriculture |
5.0 |
2.5 |
5.3 |
3.1 |
3.4 |
|
Palm Oil |
3.9 |
7.1 |
5.8 |
<0.6> |
- |
|
Rubber |
16.5 |
<2.9> |
12.6 |
1.0 |
- |
|
Forestry & Logging |
4.3 |
2.0 |
<0.4> |
2.8 |
- |
|
Fishing |
5.5 |
<0.4> |
9.3 |
5.2 |
- |
|
Other Agriculture |
2.4 |
3.2 |
5.3 |
7.0 |
- |
|
Industry Non-Performing Loans ( MYR Million ) |
620.3 |
563.7 |
516.5 |
487.3 |
0 |
|
% of Industry Non-Performing Loans |
1.38 |
1.19 |
1.06 |
1.08 |
0 |
|
|
|
|
|
|
|
|
Mining |
3.9 |
0.8 |
<0.4> |
3.3 |
6.0 |
|
Oil & Gas |
4.5 |
1.6 |
4.6 |
- |
- |
|
Other Mining |
<8.0> |
<1.0> |
5.1 |
- |
- |
|
Industry Non-performing Loans ( MYR Million ) |
62.6 |
68.8 |
55.4 |
42.2 |
- |
|
% of Industry Non-performing Loans |
0.1 |
0.1 |
0.1 |
0.1 |
- |
|
|
|
|
|
|
|
|
Manufacturing # |
9.8 |
5.1 |
7.3 |
3.1 |
1.8 |
|
Exported-oriented Industries |
15.5 |
3.0 |
11.1 |
<1.9> |
- |
|
Electrical & Electronics |
17.8 |
3.6 |
13.4 |
3.0 |
- |
|
Rubber Products |
14.8 |
2.4 |
0.4 |
8.0 |
- |
|
Wood Products |
12.7 |
0.9 |
0.7 |
3.3 |
- |
|
Textiles & Apparel |
<11.7> |
<4.4> |
12.6 |
<10.1> |
- |
|
Domestic-oriented Industries |
9.7 |
6.9 |
5.0 |
5.3 |
- |
|
Food, Beverages & Tobacco |
3.8 |
7.7 |
4.8 |
5.6 |
- |
|
Chemical & Chemical Products |
14.6 |
6.9 |
1.7 |
9.2 |
- |
|
Plastic Products |
13.5 |
18.6 |
21.3 |
<3.6> |
- |
|
Iron & Steel |
2.7 |
<6.7> |
<6.9> |
17.5 |
- |
|
Fabricated Metal Products |
29.2 |
<7.5> |
20.0 |
26.2 |
- |
|
Non-metallic Mineral |
<4.8> |
<6.0> |
<1.9> |
6.6 |
- |
|
Transport Equipment |
8.6 |
10.4 |
5.3 |
<19.0> |
- |
|
Paper & Paper Products |
2.3 |
4.6 |
4.1 |
14.9 |
- |
|
Crude Oil Refineries |
<2.4> |
8.2 |
12.1 |
8.6 |
- |
|
Industry Non-Performing Loans ( MYR Million ) |
7,765.4 |
6,035.6 |
6,181.3 |
6,366.2 |
- |
|
% of Industry Non-Performing Loans |
17.3 |
12.7 |
12.7 |
14.1 |
- |
|
|
|
|
|
|
|
|
Construction |
<1.5> |
<1.6> |
<0.5> |
5.2 |
5.5 |
|
Industry Non-Performing Loans ( MYR Million ) |
5,547.7 |
5,172.7 |
5,527.3 |
5,116.7 |
- |
|
% of Industry Non-Performing Loans |
12.4 |
10.9 |
11.4 |
11.3 |
- |
|
|
|
|
|
|
|
|
Services |
6.8 |
6.6 |
7.2 |
9.0 |
7.7 |
|
Electric, Gas & Water |
8.1 |
5.5 |
5.2 |
4.6 |
5.0 |
|
Transport, Storage & Communication |
8.5 |
6.3 |
5.2 |
7.6 |
7.8 |
|
Wholesale, Retail, Hotel & Restaurant |
7.1 |
8.0 |
7.1 |
11.6 |
10.0 |
|
Finance, Insurance & Real Estate |
6.3 |
7.0 |
7.7 |
10.7 |
9.2 |
|
Government Services |
6.5 |
7.6 |
9.8 |
4.6 |
8.6 |
|
Other Services |
4.9 |
5.0 |
4.7 |
5.0 |
5.9 |
|
Industry Non-Performing Loans ( MYR Million ) |
8,913.7 |
8,716.8 |
11,593.2 |
10,207.8 |
- |
|
% of Industry Non-Performing Loans |
19.9 |
18.4 |
23.9 |
22.6 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Estimate / Preliminary |
|
|
|
|
|
|
** Forecast |
|
|
|
|
|
|
# Based On
Manufacturing Production Index |
|||||
|
MSIC CODE |
|
|
242 : Manufacture of Other Chemical Products |
|
|
|
|
|
INDUSTRY : |
CHEMICAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OVERALL INDUSTRY OUTLOOK : Strong Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA
ACCOUNTING STANDARD. |
|
|
PROFIT AND LOSS ACCOUNT
|
|
VANCE BIOENERGY SDN BHD |
|
31-December-2007 |
|
Consolidated Accounts |
: |
NO |
|
UnQualified Reports |
: |
YES |
|
|
|
|
|
RM |
|
Turnover |
153,750,669.00 |
|
Operating Revenue |
0.00 |
|
|
---------------------
|
|
Profit/(Loss) Before Tax |
13,954,103.00 |
|
|
---------------------
|
|
|
|
|
Profit/(Loss) After Tax |
10,489,622.00 |
|
Extraordinary Item |
0.00 |
|
Minority Interest |
0.00 |
|
|
---------------------
|
|
Profit/(Loss) Attributable to Shareholders |
10,489,622.00 |
|
|
---------------------
|
|
|
|
|
Prior Period Adjustment |
0.00 |
|
Net Dividend |
0.00 |
|
Transferred To/From Reserved |
0.00 |
|
Others |
0.00 |
|
|
---------------------
|
|
Unappropriated Profit/(Loss) Brought Forward |
3,803,969.00 |
|
|
---------------------
|
|
Unappropriated Profit/(Loss) Carried Forward |
14,293,591.00 |
|
|
================
|
|
|
BALANCE SHEET
|
|
VANCE BIOENERGY SDN BHD |
|
31-December-2007 |
|
Consolidated Accounts |
: |
NO |
|
UnQualified Reports |
: |
YES |
|
|
|
|
|
RM |
|
Fixed Assets |
67,211,510.00 |
|
Total Investment |
0.00 |
|
Amount Owing By |
0.00 |
|
Current Assets |
59,299,931.00 |
|
Intangible Assets |
0.00 |
|
Other Assets |
3,552,738.00 |
|
|
---------------------
|
|
Total Assets |
130,064,179.00 |
|
|
================
|
|
|
|
|
Working Capital |
39,097,763.00 |
|
|
|
|
Issued Capital |
15,228,007.00 |
|
Paid Up Capital |
15,228,007.00 |
|
Share Premium & Reserved |
0.00 |
|
Unappropriated Profit/(Loss) |
14,293,591.00 |
|
|
---------------------
|
|
Shareholder's Fund/Equity |
29,521,598.00 |
|
|
---------------------
|
|
|
|
|
Current Liabilities |
20,202,168.00 |
|
Amount Owing To |
0.00 |
|
Long-term and Deferred Liabilities |
80,340,413.00 |
|
Share Application Account |
0.00 |
|
Minority Interest |
0.00 |
|
|
---------------------
|
|
Total Equity Liability |
130,064,179.00 |
|
|
================
|
|
|
|
|
Contingent Liabilities |
0.00 |
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.26 |
|
UK Pound |
1 |
Rs.79.19 |
|
Euro |
1 |
Rs.64.42 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)