MIRA
INFORM REPORT
|
Report Date : |
08.09.2008 |
IDENTIFICATION
DETAILS
|
Name : |
Dhoot Motors Limited |
|
|
|
|
Registered Office : |
Dhoot Motors Compound, Adalat Road, Aurangabad – 431 001, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
24.06.1986 |
|
|
|
|
Com. Reg. No.: |
11-40202 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U34103mh1986plc040202 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
NSKD01757A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACD8062C |
|
|
|
|
Legal Form : |
A closely held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Automobile |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 110000 |
|
|
|
|
Status : |
Yet to Commence Operations |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a pretty old company but has not been doing any operations
under the given name since last several years. The company is planning to
restart operations from 1st October 2008 under the given name.
Subject’s sister concern Dhoot Motors is acting as a dealer for Hyundai
Motors in Aurangabad. Trade relations are fair. No Complaints have been heard
about the payment behaviour till date. The company can be considered for small to mediocre business dealings,
initially. |
LOCATIONS
|
Registered Office : |
Dhoot Motors Compound, Adalat Road, Aurangabad – 431 001, Maharashtra,
India |
|
Tel. No.: |
91-240-2338855 / 2338856 / 2321557 |
|
Mobile No.: |
91-9823338855 – 60 |
|
Fax No.: |
91-240-2332113 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No. P-93, Jalgaon MIDC, Jalgaon, Maharashtra, India |
|
Tel. No.: |
91-257-2270744 / 2210277 |
|
Mobile No.: |
91- 9823338852 / 9823338853 |
|
Fax No.: |
91-257-2270744 |
|
|
|
|
Other Contact No.: |
|
|
|
|
|
Nanded Mobile No.: |
91-9823338855 |
|
Latur Mobile No.: |
91-9823338872 |
|
Beed Mobile No.: |
91-9823338854 |
|
Buldhana Mobile No.: |
91-9823338854 |
DIRECTORS
|
Name : |
Mr. Rahul Radhavallabh Dhoot |
|
Designation : |
Director |
|
Address : |
Mangalam, Vishrambaug Colony, Near Youth Hostel, Padampura, Aurangabad
– 431 001, Maharashtra, India |
|
Date of Birth/Age : |
05.03.1973 |
|
Date of Cessation : |
31.07.2008 |
|
|
|
|
Name : |
Mr. Kiran Manish Dhoot |
|
Designation : |
Director |
|
Address : |
Mangalam, Vishrambaug Colony, Padampura, Aurangabad – 431 001,
Maharashtra, India |
|
Date of Birth/Age : |
06.06.1970 |
|
Date of Appointment : |
31.07.2008 |
|
|
|
|
Name : |
Mr. Radhavallabh Ramnath Dhoot |
|
Designation : |
Director |
|
Address : |
Mangalam, Vishrambaug Colony, Aurangabad – 431 001, Maharashtra, India |
|
Date of Birth/Age : |
24.15.1943 |
|
Date of Appointment : |
24.06.1986 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Radhavallabh Ramnath Dhoot |
|
124985 |
|
Mr. Manish Radhavallabh Dhoot |
|
135000 |
|
Mr. Rahul Radhavallabh Dhoot |
|
135000 |
|
Mrs. Kiranbhai Radhavallabh Dhoot |
|
135000 |
|
Mr. Kiran Manish Dhoot |
|
135000 |
|
Gangapur Estate Trading Company |
|
600000 |
|
Mr. Radhavallabh Ramnath Dhoot (HUF) |
|
140000 |
|
Mrs. Anupama Rahul Dhoot |
|
135000 |
|
Mr. Radhavallabh Ramnath Dhoot |
|
1000 |
|
Others |
|
315 |
|
|
Total
|
1541300 |
Equity Share Breakup (Percentage of Total Equity):-
|
Category (As on 31.03.2007) |
Percentage |
|
Bodies Corporate |
38.70 |
|
Directors or relative of directors |
61.30 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Automobile |
GENERAL
INFORMATION
|
Bankers : |
Not Available |
||||||||||||||||
|
|
|
||||||||||||||||
|
Banking
Relations : |
--- |
||||||||||||||||
|
|
|
||||||||||||||||
|
Auditors : |
|
||||||||||||||||
|
Name : |
M R Hundiwala and Company Chartered Accountants |
||||||||||||||||
|
Address : |
7/8, Harnam Plaza, Beside Sant Eknath Rang Mandir, New Osmanpura,
Aurangabad – 431 005, Maharashtra, India |
||||||||||||||||
|
|
|
||||||||||||||||
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
(As on
31.03.2007):-
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
9990000 |
Equity Shares |
Rs. 10/- each |
Rs. 99.900 millions |
|
1000 |
Preference Shares |
Rs. 100/- each |
Rs. 0.100 million |
|
|
|
Total |
Rs.100.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1540300 |
Equity Shares |
Rs. 10/- each |
Rs.15.403
millions |
|
1000 |
Preference Shares |
Rs. 100/- each |
Rs. 0.100
million |
|
|
|
Total |
Rs.15.503 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
15.503 |
15.503 |
15.503 |
|
|
2] Share Application Money |
6.043 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
5.774 |
5.753 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
21.546 |
21.277 |
21.256 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.096 |
0.105 |
0.160 |
|
|
TOTAL BORROWING |
0.096 |
0.105 |
0.160 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
21.642 |
21.382 |
21.416 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.746 |
0.811 |
0.885 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
14.827 |
11.841 |
11.926 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000 |
0.000 |
0.000 |
|
|
Sundry Debtors |
0.000 |
0.000 |
0.000 |
|
|
Cash & Bank Balances |
0.016 |
0.031 |
0.075 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
6.124 |
8.804 |
8.573 |
|
Total
Current Assets |
6.140 |
8.835 |
8.648
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
0.046 |
0.053 |
0.043 |
|
|
Provisions |
0.025 |
0.052 |
0.000 |
|
Total
Current Liabilities |
0.071 |
0.105 |
0.043
|
|
|
Net Current Assets |
6.069 |
8.730 |
8.605
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
21.642 |
21.382 |
21.416 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
|
0.489 |
0.372 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
0.489 |
0.372 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.293 |
0.162 |
|
|
Provision for Taxation |
|
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
|
0.293 |
0.162 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Depreciation & Amortization |
|
0.064 |
0.073 |
|
|
Other Expenditure |
|
0.132 |
0.137 |
|
Total Expenditure |
|
0.196 |
0.210 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
59.92
|
43.55 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
59.92
|
43.55 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.35
|
0.75 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.01 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.01
|
0.01 |
0.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
86.48
|
84.14 |
201.12 |
LOCAL AGENCY
FURTHER INFORMATION
Company Profile:-
Dhoot Group forayed into the automobile dealership in the year 1965. The
group’s dealership activities are speared over the entire Marathwada and
Jalgaon region.
Presently subject is having the dealership of Hyundai Cars for
Marathwada and Jalgaon with showrooms located in Aurangabad and Jalgaon.
Finance
Dhoot Group is associated with ICICI, HDFC and
other banks for financing the vehicles sold by the dealership.
Subject finances all types of vehicles irrespective
of the brand. Lowest rates of interests are available for Hyundai Vehicles.
Some of the major Equipments
· Paint Booth
· Wheel Alignment
· Wheel Balancing
· Tyre Changer
· Gas Analyser For PUC Checkup
· AC Gas Charging
· 2 Post Lift
· Headlight Alignment Machine
· Battery Charger
· Decarbonising Machines
· Injector Cleaner Machine
· Uphostery Cleaning Machine
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.37 |
|
UK Pound |
1 |
Rs.78.09 |
|
Euro |
1 |
Rs.63.41 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
--- |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
---- |
|
--PROFITABILIRY |
1~10 |
---- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|