MIRA INFORM REPORT

 

 

 

Report Date :

08.09.2008

 

IDENTIFICATION DETAILS

 

Name :

MODISON PRIVATE LIMITED

 

 

Formally Known As :

MODISON OXIDES LIMITED

 

 

Registered Office :

33,Nariman Bhavan, 227 Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

16.05.1984

 

 

Com. Reg. No.:

32895

 

 

CIN No.:

[Company Identification No.]

U24110MH1984PLC032895

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Electrical Contacts

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 682785

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track.Trade relations are fair.

 

Business is active. General financial Position is satisfactory. Payments are reported as usually correct and as per commitments.

 

INFORMATION PARTED BY

 

Name :

Mr.Ramesh Kothari

Designation :

Vice President

Date :

06.09.2008

 

LOCATIONS

 

Registered Office :

33,Nariman Bhavan, 227 Nariman Point, Mumbai – 400 021, Maharashtra

Tel. No.:

91-22-22026437

Mobile No.:

 

Fax No.:

91-22-22048009

E-Mail :

info@modison.com / purchase@modison.com / rkothari@modison.com /silverware@modison.com /services@modison.com

Website :

http://www.modison.com

Area :

520 Sq.fts.

Location :

Owned

 

 

Factory:

Shah Industrial Estate - Chembur

 

 

 Factory:

Plot No. 5, Government Industrial Estate, Piparia, Silvassa – 396230,

 United Territory of Dadara and Nagar Haveli   

Tel. No.:

91-260-22640994

 

 

Factory  :

Near Shah industrial Estate, Deonar, Mumbai – 400088, Maharashtra

 

DIRECTORS

 

Name :

Mr. Girdharilal M. Modi

Designation :

Director

Address :

14-A, Shanaz, 90-Nepean Sea Road, Mumbai – 400006, Maharashtra

Date of Birth/Age :

04.06.1941

Qualification :

38 Years

Experience :

D.M.E.

Date of Appointment :

16.05.1984

 

 

Name :

Mr. Sanwarmal M. Mody

Designation :

Director

Address :

74, Dariya Mahal, ‘A’, 80 Nepean Sea Road, Mumbai – 400006, Maharashtra

Date of Birth/Age :

25.09.1938

Qualification :

Under Graduate

Experience :

41 Years

Date of Appointment :

16.05.1984

 

 

Name :

Mr. PrakashChandra M. Modi

Designation :

Director

Address :

76, Dariya Mahal ‘A’, 80 Nepean Sea Road, Mumbai – 400006, Maharashtra

Date of Birth/Age :

30.06.1963

Qualification :

B.Com

Experience :

20 Years

Date of Appointment :

16.05.1984

 

 

Name :

Mr. RajKumar M. Modi

Designation :

Director

Address :

76, Dariya Mahal ‘A’, 80 Nepean Sea Road, Mumbai – 400006, Maharashtra

Date of Birth/Age :

08.03.1965

Qualification :

 M.B.A.

Experience :

16 Years

Date of Appointment :

05.05.1990

 

 

Name :

Mr. Anand Kumar S. Mody

Designation :

Director

Address :

74, Dariya Mahal, ‘A’, 80 Nepean Sea Road, Mumbai – 400006, Maharashtra

Date of Birth/Age :

02.06.1976

Qualification :

M.B.A.

Experience :

4 Years

Date of Appointment :

01.11.2001

 

 

Name :

Mr. KumarJay G. Modi

Designation :

Director

Address :

14-A, Shanaz, 90-Neean Sea Road, Mumbai – 400006, Maharashtra

Date of Birth/Age :

05.12.1978

Qualification :

B.Com

Experience :

3 years

Date of Appointment :

01.11.2001

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

 

No. of Shares

 

 

 

Shri Mody M. Sanwarmal

 

12343

Shri Modi M. Girdharilal

 

12543

Shri Modi M. Kashiprasad

 

750

Shri Modi M. Prakashchandra

 

10274

Shri Modi M. Rajkumar

 

10274

Shri Mody S. Amit Kumar

 

150

Shri Mody S. Anand Kumar

 

150

Shri Modi G. Kumar Jay

 

100

Total

 

46584

 

 

 

 

EQUITY SHARE BREAKUP (PERCENTAGE OF TOTAL EQUITY)

 

(As on 31.03.2007)

Category

Percentage

 

 

Directors or Relatives of Director

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electrical Contacts

 

 

Products :

Item Code No. (ITC Code)

Product Description

 

8538.00

Silver Alloy Contacts, Pure Silver, Contact, Bimetal Contact, Trimetal Contact

7101.31, 7101.60, 7101.70

Silver Brazing Alloy, Articles Of Silver, Pure Silver Strip, Pure Silver Wire, Pure Silver Foils, Pure Silver Mosh, Pure Silver Mohar, Pure Silver Granuels, Powder, Silver Bar, Chorsa, Slab Lagadi, Mohur, Coins, Medallions

3810.00

Flux Chemical

7403.12, 7403.13

Copper Billets, Copper Chromium Billets, Cast Copper Wire Bar

7407.11, 7407.12, 7407.29

Copper Chromium Profile, Copper Chromium Rod, Copper Flat, Etp Copper Rod

7405.00

Master Alloys of Copper

2843.00

Silver Chloride

 

 

Imports :

 

Countries :

UK

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

No. of Employees :

40 (in office + in factory)

 

 

Bankers :

v      Bank of India

Nariman Point Branch,

Air India Building,

Mumbai – 400 021

Maharashtra

 

 

 

Facilities :

CC – Rs.60.000 millions

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

v      M. L. Bhuwania & Company

     Chartered Accountants

     Dahanukar Building, 5th Floor,

     409 Kalbadevi Road,

     Mumbai – 400 002, Maharashtra

Tel. No.:

91-22- 22061869

 

 

Sister Concern

v      Modison Metals Limited, 33, Nariman Bhavan, 227, Nariman Point, Mumbai – 400021, Maharashtra, India

Line of Business; Manufacturer of Electrical Contacts

 

v      Modison Chemtech (Private) Limited

v      Modison Silver Alloys Private Limited

v      Modison Contracts Private Limited

v      Modison Copper Private Limited

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Share

Rs.100/- each

Rs.6.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46584

Equity Share

Rs.100/- each

Rs.4.658 millions

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.658

4.658

4.658

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

131.899

171.115

151.812

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

136.557

175.773

156.470

LOAN FUNDS

 

 

 

1] Secured Loans

55.468

55.449

26.100

2] Unsecured Loans

60.375

46.414

42.213

TOTAL BORROWING

115.843

101.863

68.313

DEFERRED TAX LIABILITIES

1.872

6.970

4.131

 

 

 

 

TOTAL

254.272

284.606

228.914

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

100.431

157.550

100.876

Capital work-in-progress

8.877

1.788

26.148

 

 

 

 

INVESTMENT

3.610

5.354

6.994

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

96.787

87.767

71.670

 

Sundry Debtors

14.064

26.287

19.340

 

Cash & Bank Balances

4.922

3.846

3.476

 

Other Current Assets

19.919

0.044

1.461

 

Loans & Advances

68.029

62.762

43.743

Total Current Assets

203.721

180.706

139.690

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

18.921

12.316

9.167

 

Provisions

43.446

48.476

35.628

Total Current Liabilities

62.367

60.792

44.795

Net Current Assets

141.354

119.914

94.895

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

254.272

284.606

228.914

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

443.713

475.895

319.696

Other Income

30.301

5.285

5.114

Total Income

474.015

481.181

324.810

 

 

 

 

Profit/(Loss) Before Tax

68.930

45.719

36.936

Provision for Taxation

15.099

15.378

11.905

Profit/(Loss) After Tax

53.831

30.341

25.031

 

 

 

 

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

362.553

376.212

252.831

 

Purchases made for re-sale

0.000

0.000

1.371

 

Consumption of stores and spares parts

2.645

5.096

4.568

 

Increase/(Decrease) in Finished Goods

0.000

0.000

(8.730)

 

Salaries, Wages, Bonus, etc.

8.255

9.233

7.921

 

Managerial Remuneration

1.565

1.234

0.296

 

Payment to Auditors

0.116

0.069

0.076

 

Interest

8.269

8.511

3.407

 

Insurance Expenses

0.719

0.732

0.496

 

Power & Fuel

5.073

11.531

9.056

 

Depreciation & Amortization

5.671

6.001

4.739

 

Other Expenditure

10.218

16.842

11.843

Total Expenditure

405.084

435.461

287.874

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

11.35

6.29

7.70

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.53

60.23

11.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.76

13.23

13.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.26

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.30

0.92

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.26

2.97

3.11

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Bankers Charges Report as per Registry

 

 

Name of the company

MODISON PRIVATE LIMITED

Presented By

Bank of India

Nariman Point branch, Air India Building, Mumbai - 400021

1) Date and description of instrument creating the change

Agreement of charge and Hypothecation of Book Debts Dated- 10.05.1990 executed by the Company in favour of Bank of India

2) Amount secured by the charge/amount owing on the securities of charge

Rs.5.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All tangible moveable assets of the borrower including in particular all Book Debts of the company,outstanding

,money receivable, claims and bills which are now due and owing or which may at any time thereafter during the continuance of this Security become due and owing to the company in course of business by any local body or authority.

 

4) Gist of the terms and conditions and extent and operation of the charge.

Hypothecation of assets as described in column (3) and such assets of the nature mentioned column (3) as are/ or may at any time be in possession of power of the company to secure a Demand Cash Credit of Rs.5.000 millions carrying interest @ 16.5% per annum interest with quarterly rests or at such other rates as may be notified to the company by the Bank from time to time with power to the Bank to seize and realize.

5) Name and Address and description of the person entitled to the charge.

Bank of India

Nariman Point branch, Air India Building, Mumbai - 400021

6) Date  and brief description of instrument modifying the charge

Third Supplemental Deed of Hypothecation of Book Debts Date – 15.12.2005 in favour of Bank of India, Modifying the charge from Rs.11.800 millions to Rs.15.000 millions

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The bank has granted to the company an additional cash credit book debts limit of Rs.3.200 millions making total limit of Rs.15.000 millions on 15.12.2005 at 0.75% per annum below BPLR, Min.10% per annum with monthly rests or at such other rates as may be notified to the company by the bank from time to time.

 

This form is for

Creation of charge

Corporate identity number of the company

U24110MH1984PLC032895

Name of the company

MODISON PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

33 Nariman Bhavan,227 Nariman Point, Mumbai – 400021, Maharashtra,India

Type of charge

 Immovable Property

Particular of charge holder

Bank Of India

Nariman Point branch, Air India Building, 216, Backbay Reclamation,Nariman Point   Mumbai - 400021

Nature of description of the instrument creating or modifying the charge

Equitable Mortgage – Oral Assent

Date of instrument Creating the charge

28.01.2008

Amount secured by the charge

Rs.96.200 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

a)      RATE OF INTEREST:

Concessional  Roi of 2.25% per annum.Below BPLR Min.11.00% per annum Floating for term loan liabilities (Persent BPLR 13.25%)

 

Concessional Roi of 1% per annum Below BPLR Min 12.25% per annum Floating for cash credit limit (Present BPLR 13.25%)

 

50% of Applicable Charges in respect of Import L/C- Dp-DA-180 Days.

 

50% of Applicable Charges in respect of Guarantee.

 

b)      Terms of Repayment:

On Demand

 

c)       Margin:

As per Sanction Terms

 

d)      Extent and operation of the charge

To secure the various credit facilities aggregating to Rs.96.200 millions as described in the annexure attached herewith granted by the Bank to the company.

 

e)      Others:

Nil

Short particulars of the property charged

Creation of equitable mortgage by deposit of title deeds with the bank of the company’s immovable properties comprising land and buildings and other structures, Fixed machinery and Plant, Fixtures and Fittings Erected or installed thereon situate at Plot No.D-40, Part 2 in the Trans Thane Creek Industrial Area, Admeasuring 9094 Sq.Mtrs,Village Turbhe District Thane – Navi Mumbai.

 

PROFILE

 

The Company as a trading unit established in 1965, dealing in iron & steel and export of general merchandise.

 

In 1975 the Company [formerly known as Modison Metal Refiners], established to refine Silver, manufacture Silver Alloy Contacts, silverwires, Plates and Strips

 

The Company’s group with five business units [situated in Mumbai, Vapi, and Silvasa], employing more than 300 people, manufacture high quality Electrical contacts, Contact Materials for High tension & Low tension Switchgears, Brazing alloys, Copper extruded profiles & Sections, Welding Electrodes and provides support in specialised services like Electron Beam Welding.

 

The Company also have a product group of Cuttlery.

 

An exquisite range of solid silver cutlery, an extension of the rich silver heritage, reflecting quality, rarity, beauty and prestige coming down from centuries. For generations, table silver belongs to the most beautiful and long lasting assets. Solid Silver Cutlery with the stamp MODISON is  in many  respects reckoned among the most precious,
which are offered today . MODISON guarantees a finesse of 925 with 92.5 % Silver and 7.5 % Copper.

 

The company’s fixed assets of important value include Freehold Land, Leasehold Land, Factory Building, Plant and Machinery, Office premises, Furniture & Fixtures, Tools & Moulds and Vehicles.

 

Products Manufactured are:

 

v      Pure Silver Wire / Contacts

v      Silver Nickel Wire / Contacts

v      Silver Cadmium Oxide Wire / Contacts

v      (By Internal Oxidation and Power Metallurgy Process)

v      Silver Inland Copper Strips

v      Silver Brazing Alloys (Rods, Strips, Granules)

v      Silver Tin Oxide (Patented) Contacts

v      Bimetal Cladcon Contacts

v      Trimetal Cladcon Contacts

v      Trimetal Contacts

v      99.9% Pure Silver Products which include Foils, Wires, Bars, Anodes, Medallions

v      Silver Powder: the company produce Powder by Chemical precipitation and Atomisation process.

v      Silver Chloride Sheets (as per customer’s Drawings & Specification)

 

Manufacturing Facilities:

 

v      Silver Refining: The company has melting facility of 1500 kgs. per day on single shift basis and refining capacity of 600 kgs per day.

 

v      Assayinf Laboratory (RBI approved)

v      Oil Fired Furnaces

v      Induction Melting Equipments

v      Isostatic Press

v      Oxidation Furnaces

v      Atomiser for Silver Powder

v      Powder Compacting Press, 300 Tonnes

v      Fine Rolling Mill (Up To 0.002 “)

v      Slitting Line

v      Bimetal Cold Bonding Machines

v      Extrusion Presses

 

Services offered by the company were as under:

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.37

UK Pound

1

Rs.78.09

Euro

1

Rs.63.41

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operation

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions