MIRA INFORM REPORT

 

 

 

Report Date :

09.09.2008

 

IDENTIFICATION DETAILS

 

Name :

BG APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

214, Mahadkar Chamber, Karve Road, Kothrud, Pune – 411029, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

22.05.1998

 

 

Com. Reg. No.:

25-12536

 

 

CIN No.:

[Company Identification No.]

U31404PN1998PTC012536

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEB02702A

 

 

PAN No.:

[Permanent Account No.]

AABCB7635C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of Air Coolers and Water Purifiers, BG Appliances is committed to quality manufacturing systems and a culture of solution oriented service.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 218745

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ganesh Harkal

Designation :

Department Account Manager

Contact No.:

91-9371134905

Date :

08.09.2008

 

 

LOCATIONS

 

Registered Office :

214, Mahadkar Chamber, Karve Road, Kothrud, Pune – 411029, Maharashtra, India

Tel. No.:

91-202-5460505

Fax No.:

91-202-5460505

E-Mail :

anantkandoi@rediffmail.com

gharkal@bgapl.com

Website :

http://bgapl.com

Area :

1000 sq ft

Location :

Rented

 

 

Factory  :

Gut No. 968, Bidkin, Taluka Paithan, District Aurangabad-431105, Maharashtra, India

Tel. No.:

91-2431 241154 / 55

Fax No.:

91-2431 241149

E-Mail :

bgapl@sancharnet.in

Area :

7.5 acre

Location :

Owned

 

 

DIRECTORS

 

Name :

Mr. Anant B Kandoi

Designation :

Director

Address :

Plot No. 12, Sector C 4 Town, Centre, CIDCO, Aurangabad – 431003, Maharashtra, India

Qualification :

C.A.

Date of Appointment :

20.03.2002

 

 

Name :

Mr. Omprakash Somani

Designation :

Director

Address :

8 Vivek Residency, Aurangabad, Maharashtra, India

Qualification :

M.Com

Date of Appointment :

31.07.2003

 

 

Name :

Mr. Navinkumar Kajaria

Designation :

Director

Address :

Gut No. 40, Golwadi Opposite St. John High School, Paithan Road, Aurangabad – 431005, Maharashtra, India

Date of Birth/Age :

22.10.1964

Qualification :

B.Com

Date of Appointment :

30.09.2004

 

 

Name :

Mr. Giridhar Kumar Sanganeria

Designation :

Director

Address :

Gut No. 40, Golwadi Opposite St. John High School, Paithan Road, Aurangabad – 431005, Maharashtra, India

Date of Birth/Age :

22.07.1957

Qualification :

B.Com

Date of Appointment :

30.09.2004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.03.2008

 

Names of Shareholders

 

No. of Shares

Rishi Kumar Bagla

 

10

Raj Narayan Bagla

 

1010

Waluj Investment and Trading Company Private Limited

 

3000

Bhanwar Lal Kandoi

 

12000

Anant Kandoi

 

8000

Deccan Carbon Products Private Limited

 

11000

Om Prakash G Somani

 

10

Sweta Kandoi

 

30

Aurangabad Auto Engineering Private Limited

 

20000

Sangkaj Steel Limited

 

20000

Girdhar Kumar Sanganeria

 

30

Navin Kumar Kamlaprasad Kajaria

 

30

Aurangabad Electrical Private Limited

 

5000

Total

 

80120

 

 

ALLOTMENT OF NON- CUMULATIVE REDEEMABLE PREFERENCE SHARES (As On 27.03.2008)

 

Names of Shareholders

 

No. of Shares

Sangkaj Steel Limited

 

52000

Waluj Investment and Trading Company Private Limited

 

2500

Aurangabad Auto Engineering Private Limited

 

57000

Aurangabad Motors Manufacturers Limited

 

30000

Anant Distributors

 

5000

Rishikumar Bagla

 

5000

Deccan Carbon Product Private Limited

 

5000

Sweta Kandoi

 

21500

Devanshi Rishikumar Bagla

 

5000

Rajnarayan Bagla

 

7000

Geetadevi Kandoi

 

10000

B.L. Kandoi

 

6000

Anju Khemka

 

12000

Total

 

218000

 

 

AS ON 29.09.2007

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

92.00

Directors or relatives of directors

 

8.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Air Coolers and Water Purifiers, BG Appliances is committed to quality manufacturing systems and a culture of solution oriented service.

 

 

Export :

Dubai

 

 

Import :

China

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C and T/T

 

 

GENERAL INFORMATION

 

Customers :

Wholesaler

 

 

No. of Employee :

404 (Office – 4, Factory - 400)

 

 

 

 

Bankers :

  • Indian Overseas Bank, Jalna Road, Aurangabad, Maharashtra, India
  • HDFC Bank, Mira Bazar, Aurangpura, Aurangabad.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sharad Shah and Company

Chartered Accountants

Address :

Gokul Nagar, ‘B’, 1184/4, Fergusson College Road, Pune – 411005, Maharashtra, India

 

 

Group Companies :

·       Aurangabad Motor Manufacturers Private  Limited

Products: Shafts & spindles, Gravity Die casting (Intake Manifolds). Wire on tube condenser, Shelf Net.

 

Gut No. 65,  Village Chitegaon, Taluka Paithan, Dist. Aurangabad, Maharashtra, India 

Tel: +91-2431-251793, 251482-87

Email: ammpl_agd@sancharnet.in

             

Plot No. 175, Sector 25, Ballabhgarh, Dist. Faridabad, INDIA 

Tel: +91-129-5063721-4

email: ammpl_agd@sancharnet.in

                                                  

·       Aurangabad Electricals Private  Limited

 

Products: Fully finished Die cast parts, Dies & moulds tool room. Magnetos, Charging Coils, Capacitors, Break Switch, CDI HT Coils, Ignition Coil. Break panel & Wheel Assembly.

 

                        Gut No. 120/122, Pangra, Taluka Paithan, Dist. Aurangabad, Maharashtra, India

Tel: +91-2431-251482-87   

email: aelpliii_agd@sancharnet.in 

             

Sector B, Plot No.7, M.I.D.C Chakan, Dist. Pune, Maharashtra, India
Tel: +91-2135-259157
email: aelpeli_agd@sancharnet.in

·       BG Li-In Private  Limited

Products:  All auto electrical products like ACG, Regulators, Flashers and Relays.

Sector M, Plot No.137, M.I.D.C Waluj, Dist. Aurangabad, Maharashtra, India
Tel: +91-240-2556827
Email: aelpel4_agd@sancharnet.in

 

Allotments of Share (As On 05.03.2006)

 

Name of Allottee

No. of Share

Shri Bhanwarlal Kandoi HUF

10

Mrs. Anju Khemka

10

Total

20

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

499,750

Equity Shares

Rs. 100/- each

Rs. 49.975 Millions

250

Preference Shares

Rs. 100/- each

Rs. 0.025 Million

 

Total

 

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

280,120

Equity Shares

Rs. 100/- each

Rs. 28.012 Millions

120

Preference Shares

Rs. 100/- each

Rs. 0.012 Million

 

Total

 

Rs. 28.024 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

28.024

28.024

8.012

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

15.725

10.377

6.211

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

43.749

38.401

14.223

LOAN FUNDS

 

 

 

1] Secured Loans

31.788

33.521

42.998

2] Unsecured Loans

23.228

21.100

9.000

TOTAL BORROWING

55.016

54.621

51.998

DEFERRED TAX LIABILITIES

1.146

2.730

0.000

 

 

 

 

TOTAL

99.911

95.752

66.221

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

56.626

54.409

59.848

Capital work-in-progress

0.375

0.000

0.000

 

 

 

 

INVESTMENT

39.907

0.008

0.008

DEFERREX TAX ASSETS

0.297

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

14.064

10.825

20.620

 

Sundry Debtors

12.418

19.222

0.047

 

Cash & Bank Balances

0.589

0.669

1.502

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

7.138

42.855

16.132

Total Current Assets

34.209

73.571

38.301

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

31.698

32.508

31.993

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

31.698

32.508

31.993

Net Current Assets

2.511

41.063

6.308

 

 

 

 

MISCELLANEOUS EXPENSES

0.195

0.272

0.057

 

 

 

 

TOTAL

99.911

95.752

66.221

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

150.531

128.404

83.039

Total Income

150.531

128.404

83.039

 

 

 

 

Profit/(Loss) Before Tax

6.495

9.144

[5.527]

Provision for Taxation

NA

4.988

[1.998]

Profit/(Loss) After Tax

NA

4.156

[3.529]

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

10.224

11.195

5.950

 

Other Expenditure

133.812

108.065

82.616

Total Expenditure

144.036

119.260

88.566

 

Expected Sales (2008-09) : Rs.210.000 Millions

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

NA

3.24

[4.25]

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

04.31

7.12

[6.66]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

04.94

7.14

[5.63]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

14.84

0.24

[0.39]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98

2.27

5.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

2.26

1.20

 

 

 

LOCAL AGENCY FURTHER INFORMATION

           

Trade Reference

·       Videocon Industries Estate

·       Videocon Appliance Limited

·       Kenstar Kitchen Appliance – Mumbai

 

 

Bankers Charges Report as per Registry

 

Name of the company

BG APPLIANCES PRIVATE LIMITED

Presented By

Mr. Anant B Kandoi, Director

1) Date and description of instrument creating the change

3rd August, 2004

Letter of Hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 46.200 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of machineries and stock of consumables and book debts.

4) Gist of the terms and conditions and extent and operation of the charge.

 

Rs in Millions

Term Loan

45.000

Cash Credit

1.200

Total

46.200

 

Term Loan : Rate of Interest

BPLR + 0.50 %  - 11.50 % overall Margin – 30 %

Repayment – 18 quarterly installments of Rs. 2.500 Millions each w.e.f. 01.12.2004

 

Cash Credit  Rate of Interest

BPLR + 0.50 %  - 11.50 % overall Margin – 25 %

Book Debts : 50 % Repayable on demand

5) Name and Address and description of the person entitled to the charge.

Indian Overseas bank

Jalna Road, Aurangabad, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

4th November, 2004

Memorandum of Equitable Mortgage Deed

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Original charge was created on 03.08.2004

 

Now by present modification, amount of cash credit limit has been increased from Rs. 1.200 Millions to Rs. 2.200 Millions thereby increasing the amount secured by the charge from Rs. 46.200 Millions to Rs. 47.200 Millions

 

 

This form is for

Modification of charge

Charge identification number of the modified 

90086912

Corporate identity number of the company

U31404PN1998PTC012536

Name of the company

BG APPLIANCES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

214, Mahadkar Chamber, Karve Road, Kothrud, Pune – 411029, Maharashtra, India

Type of charge

Book Debts

Movable Property

Floating Charge

 

Particular of charge holder

Name :

Indian Overseas Bank,

Address :

Jalna Road, Aurangabad - 431003, Maharashtra, India

Email :

business@mumnsco.iobnet.co.in

Nature of description of the instrument creating or modifying the charge

Letter of hypothecation

Supplementary narration applicable for limited company mortgagor evidencing creation of supplemental mortgage (Both the documents constitute single charge)

Date of instrument Creating the charge

22.04.2008

Amount secured by the charge

Rs.103.400 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As Per Agreement

 

Terms of Repayment

18 quarterly installment starting from march, 2009 for term loan

Cash credit renewable after one year

 

Margin

25% on stock and 50% on book debt for cash credit

50% on building and 25% on machinery for term loan

 

Extent and Operation of the charge

The charge will be operative till the entire loan is repaid by the company 

Short particulars of the property charged

Mortgage of property situated at gut no.968, Bidkin, Aurangabad

Hypothecation of stock, book debts and machineries 

Particulars of the present modification 

Existing loan of Rs.46.200 millions consisting of term loan 1: Rs.45.500 Millions, Cash Credit 1: Rs.1.200 Millions, was enhanced to Rs.103.400 Millions consist of term loan 1: Rs.45.000 Millions, Cash Credit 1: Rs.8.200 Millions, Cash Credit 2: Rs.1.200 Millions, Cash Credit 3: Rs.10.000 Millions, Term Loan 2: Rs.12.000 Millions, Term Loan 3: Rs.22.000 millions, Letter of Guarantee:

 

 

As Per Website

 

Profile

Subject, the Domestic Appliances Division of the Bagla Group, is located in Aurangabad in the western state of Maharashtra, India. Currently engaged in the business of manufacture of Air Coolers and Water Purifiers, BG Appliances is committed to quality manufacturing systems and a culture of solution oriented service. Resultantly, their products enjoy the highest levels of production excellence and quality supervision and they in turn, satisfied customers.

They also offer a comprehensive capability for companies to outsource their assembly requirements. They manage the program, identify and develop suitable vendors, source components, develop production processes and deliver finished products to the markets schedule. In other words, they can be the one stop service answer to all the assembly needs.

Infrastructure

Housed over 7 acres of level land, the total built up area of the factory shed is 17,700 square feet with an office block additional 1200 square feet. A lot of plantation, quality construction, concrete flooring and sufficient ventilation provide for a clean and green working environment.

Subject use the latest machinery and other line equipment for their production processes. Their Internal Quality Control (IQC) department has a wide array of testing and measuring equipment.

They are committed to the setting up of a fully equipped Research and Development facility that will further aid and assist in their efforts towards continuous value engineering.

Team

Their single greatest strength is their people. At BG Appliances they firmly adhere to the belief that progress and development can be realized only through the participation, combined efforts and cooperation of each employee of their Company. They are jointly involved in efforts to continually improve the value of their products, processes and services and they pool their abilities to accomplish shared goals.

Accordingly, they are committed to:

• Acquiring and retaining the best in every field

• Maintaining a work environment conducive to optimum performance

• Ongoing training and development of their personnel

Subject are united in their resolve to perform their corporate duties with utmost dedication, diligence, and integrity.

About Group

BG Appliances is a part of the Bagla Group. Headquartered in Aurangabad, the Rs.150 crore Bagla Group is highly diversified with over 11 manufacturing facilities located at various parts of India. The Group has significant interests in Aluminum Die Casting and Electrical and Engineering Automotive Components.

Under the able leadership of Mr. R.N Bagla and Mr. R.K. Bagla, the group has rapidly involved into a manufacturing behemoth from its conception in 1986 with a large customer base both Domestic and International.
Over the years, the Group has acquired a very high reputation in the Auto Components Industry due to its emphasis on quality, service and low cost production.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.26

UK Pound

1

Rs.79.00

Euro

1

Rs.63.53

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions