MIRA INFORM REPORT

 

 

 

Report Date :

11.09.2008

 

IDENTIFICATION DETAILS

 

Name :

PLASTENE INDIA LIMITED

 

 

Formerly Known As :

OSWAL AGLOIMPEX PRIVATE LIMITED

 

 

Registered Office :

HB Jariwala House, 132 Nav Bharat Society, Usmanpura, Ahmedabad-380013. Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

16.10.1998

 

 

Com. Reg. No.:

04-34861

 

 

CIN No.:

[Company Identification No.]

U25209GJ1998PLC034861

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTO00008B

 

 

PAN No.:

[Permanent Account No.]

AAACO3087C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of HDPE Woven Sacks, PP Woven Sacks, PP Fabrics, PE Fabric Laminated films and Garbage bags and bags

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Champalal Group, a medium-sized group Gujart, India. Trade relations are fair. Business is active. General financial position is satisfactory. Payments are reported as usually correct and as per commitments.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jayesh

Designation :

Company Secretary

Date :

10.09.2008

 

 

LOCATIONS

 

Registered Office :

HB Jariwala House, 132 Nav Bharat Society, Usmanpura, Ahmedabad-380013. Gujarat, India

Tel. No.:

91-79-27561000

Fax No.:

91-79-27551764

E-Mail :

info@champalalgroup.com , exports@champalalgroup.com

Website :

http://www.champalalgroup.com

 

 

Factory  :

Survey No. 317/ 1 Nanichirai, Kutch Gujarat-370140, India

Mobile No.:

91-9879206895

 

 

DIRECTORS

 

Name :

Mr. Ranjeet Mal Kastia

Designation :

Additional Director

Address :

First Floor, A-147, New Friends Colony, New Delhi-110065, India

Date of Birth/Age :

10.10.1941

Date of Appointment :

20.10.2006

 

 

Name :

Mr. Saurabh Ghanshyam Amin

Designation :

Additional Director

Address :

Ship Park Society, Usmanpura, Ahmedabad-380013, Gujarat, India

Date of Birth/Age :

14.09.1973

Date of Appointment :

25.11.2006

 

 

Name :

Mr. Prakash Hiralal Parekh

Designation :

Managing Director

Address :

7/B, Sumati Nagar Society, Usmanpura, Ahmedabad-380013, Gujarat, India

Date of Birth/Age :

26.09.1973

Date of Appointment :

08.09.2004

 

 

Name :

Mr. Chmpalal G Parekh

Designation :

Chairman

Address :

Plot No. 131, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

 

 

Name :

Mr. Gyanchand Singh

Designation :

Director

 

 

Name :

Mr. Parvesh Chanr Suri

Designation :

Director

 

 

Name :

Mr. Pathic Shah

Designation :

Director

 

 

Name :

Mr. Kushalraj G Parekh

Designation :

Director

Address :

168, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

16.10.1998

 

 

Name :

Mr. Mukesh R  Parekh

Designation :

Director

Address :

168, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

16.10.1998

 

 

Name :

Mr. Deepak H Parekh

Designation :

Director

Address :

175, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

16.10.1998

 

 

Name :

Mr. Pritesh K Parekh

Designation :

Director

Address :

168, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

16.10.1998

 

 

Name :

Mr. Dhanpat C Parekh

Designation :

Director

Address :

124, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

23.11.1998

 

 

Name :

Mr. Ratanlal G Parekh

Designation :

Director

Address :

Plot No. 168, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

08.09.2004

 

 

Name :

Mr. Ashok C Parekh

Designation :

Director

Address :

Plot No. 178, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

08.09.2004

 

 

Name :

Mr. Shantilal C Parekh

Designation :

Director

Address :

Plot No. 183, Sector-4, Gandhidham, Kutch-370201, Gujarat, India

Date of Appointment :

08.09.2004

 

 

Name :

Mr. Mahavir R Parekh

Designation :

Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Kaushik Balabhai Kapadia

Designation :

Secretary

Address :

104, Kalrav Appartment, Ashok Nagar, New Vikas Gruh Road, Paldi, Ahmedabad-380006, Gujarat, India

Date of Birth/Age :

13.02.1954

Date of Ceasing :

08.07.2008

Mobile No. :

91-9909032523

 

 

Name :

Mr. Jayesh Ravijbhai Patel

Designation :

Secretary

Address :

53, Darshan Bunglows, Opposite Bopal Gram Panchayat, Bopal, Ahmedabad-380058, Gujarat, India

Date of Birth/Age :

14.07.1976

Date of Appointment :

01.08.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

 

No. of Shares

Kushalraj Parekh

 

49900

Mukesh Parekh

 

49900

Deepak Parekh

 

7400

Pritesh Parekh

 

16300

Mamta Parekh

 

11000

Suman Parekh

 

6000

Champalal G Parekh

 

49900

Ratanlal G Parekh

 

49900

Ratanlal G Parekkh

 

10000

Ashok C Parekh

 

49900

Jashodadevi R Parekh

 

10000

Leeladevi Parekh

 

10000

Geetadevi Parekh

 

10000

Dhanpat C Parekh

 

49900

 

Equity Share Breakup (Percentage of Total Equity)

As on 30.09.2007

 

Category

 

 

Percentage

Bodies corporate (not mentioned above)

 

45.89

Directors or relatives of directors

 

37.99

Other top fifty (50) shareholders (other than listed above)

 

16.11

Others

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of HDPE Woven Sacks, PP Woven Sacks, PP Fabrics, PE Fabric Laminated films and Garbage bags and bags

 

 

Products :

Product Description

ITC Code

Plastic Aglomerates

39011090

Woven Sacks

39232990

Plastic Multilayer Film and Bags

3926980

 

 

Exports :

 

Countries :

  • UK
  • Australia
  • Gulf

 

 

Terms :

 

Selling :

L/C Credit

 

 

Purchasing :

L/C and Credit ( 60-90 Days)

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

2200 (Office 200, Factory 2000)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel, West, Mumbai-400013, Maharashtra, India
  • State Bank of Saurashtra, Gandhidham, Gujarat, India
  • State Bank of Patiyala,
  • State Bank of Indore

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Bhanwar Jain and Company

Chartered Accountant

Address :

302, Kaling Complex, Near Mount Carmel School, Ashram Road, Ahmedabad-380009, Gujarat, India

 

 

Group Concern :

  • Champalal Group
  • Extra Page

 

 

Associates/Subsidiaries :

  • Plastene India Limited
  • Plasto Processors
  • Parekh Polymers
  • Champalal Company
  • S.C. Chemicals
  • Oswal Lumbers Private Limited
  • Oswal Wood Private Limited
  • Oswal Commodities Private Limited
  • Champalal Agri Impex Private

 


 

CAPITAL STRUCTURE

 

As on 27.07.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

16000000

Equity Shares

Rs. 10/- each

Rs. 160.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10992475

Equity Shares

Rs. 10/- each

Rs. 109.925 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

109.925

14.332

13.104

2] Share Application Money

0.000

1.290

0.000

3] Reserves & Surplus

143.918

129.165

84.204

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

253.843

144.787

97.308

LOAN FUNDS

 

 

 

1] Secured Loans

450.255

339.848

222.338

2] Unsecured Loans

9.112

7.898

3.900

TOTAL BORROWING

459.367

347.746

226.238

DEFERRED TAX LIABILITIES

9.034

11.809

0.799

 

 

 

 

TOTAL

722.244

504.342

324.345

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

334.542

314.009

5.489

Capital work-in-progress

94.638

25.374

263.869

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

94.666

108.877

13.998

 

Sundry Debtors

159.975

66.648

10.307

 

Cash & Bank Balances

33.767

6.771

0.815

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

280.134

66.779

45.413

Total Current Assets

568.542

249.075

70.533

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

275.282

80.678

15.669

 

Provisions

1.920

3.537

0.000

Total Current Liabilities

277.202

84.215

15.669

Net Current Assets

291.340

164.860

54.864

 

 

 

 

MISCELLANEOUS EXPENSES

1.724

0.098

0.123

 

 

 

 

TOTAL

722.244

504.342

324.345

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1568.868

751.945

119.095

Other Income

3.166

14.415

0.194

Total Income

1572.034

766.360

119.289

 

 

 

 

Profit/(Loss) Before Tax

217.844

35.075

1.365

Provision for Taxation

8.855

3.300

0.380

Profit/(Loss) After Tax

208.989

31.775

0.985

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

67.720

107.936

53.037

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

1125.460

610.801

46.835

 

Purchases made for re-sale

15.216

55.159

48.688

 

Consumption of stores and spares parts

10.049

5.109

0.098

 

Increase/(Decrease) in Finished Goods

[30.035]

[78.622]

3.943

 

Salaries, Wages, Bonus, etc.

31.293

23.082

1.906

 

Managerial Remuneration

0.900

0.000

0.000

 

Payment to Auditors

0.127

0.097

0.039

 

Interest

54.755

28.785

1.884

 

Insurance Expenses

2.997

2.268

0.163

 

Power & Fuel

57.946

36.844

3.044

 

Depreciation & Amortization

17.620

14.628

0.518

 

Other Expenditure

67.862

33.134

10.806

Total Expenditure

1354.190

731.285

117.924

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

13.29

4.14

0.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.89

4.66

1.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.12

6.23

1.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.86

0.24

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.90

2.98

2.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

2.95

4.50

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

 

Name of the company

OSWAL AGLOIMPEX PRIVATE LIMITED

Presented By

Dhanpat Parekh, Director

1) Date and description of instrument creating the change

21.12.2004 Memorandum of Entry for Equitable Mortgage

2) Amount secured by the charge/amount owing on the securities of charge

1) State Bank of Saurashtra

a) Cash credit Facility Rs. 40.000 Millions

b) Export Packing Credit Rs. (14.000 Millions)

c) Medium Term Loan Rs. 100.000 Millions

1) State Bank of Indore:

a) Cash Credit Facility Rs. 40.000 Millions

b) Export Packing Credit Rs. ( 40.000 Millions)

c) Letter of Credit Rs. 20.000 Millions

d) Term Loan Rs. 90.000 Millions

Total Rs. 290.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

First Charge by Deposit of title deeds of the immovable properties of the Company’s plastic Woven sacks division situated at Plot No. 1/317 of Village Nani Chirai, Tal Bhachau, Kutch and Building constructed thereon and Plant and Machinery affixed therein with all fixtures and fittings.

4) Gist of the terms and conditions and extent and operation of the charge.

1. State Bank of Saurashtra:

a) Cash Credit

Margin:

 Raw Material 25%

Book Debts 50%

Finished Goods 25%

Stock in Process 25%

Imported raw material 10%

Interest: @1.75% below BPLR i.e. 9%

 

b) Export Packing Crdit:

 

Margin 10%

 

Margin 10%

Interest:

a) @ BPLR- 3.75 (at present 7.25% p.a.) if the respective documents are tendered to the Bank within 180 days from the date of grant of Export Packing credit

 

b) @ BPLR-1.00% (at present 10.00%) beyond 189 days and upto 270 days

 

c)@ 2% above the rate applicable to Cash crdit accounts for the Entire duration EPC Advance, if export do not materialize for any Reason.

 

C) Medium Term Loan

 

Interst: @ 2% below BPLR i.e. 9% p.a (floating) with monthly rests

Period: Repayable in 24 quarterly installments after moratorium of 18 months form the date of first disbursement

 

Margin: 37.94%

 

2. State Bank of Indore

 

a) Cash Credit :

 

Margin:

Raw Material 25%

Imoported Raw Material 10%

Book Debts 50%

Finished Goods 25%

Stock in Process 25%

Interest: @1.75%below BPLR i.e. 9%

 

b) Export Packing Credit:

 

Margin: 10%

Interst:

a) 3.40% below BPLR

7.35% p.a. for 180 days

b) 0.75% below BPLR

10% for >180 days upto 270 days

 

c) Letter of Credit :

 

Margin: 25% in cash or by way of TDR/ STD Rs. Duly lien noted/ Discharge

 

Commission :As per FEDAI Rules

 

D) Medium Term Loan:

 

Interest: @ 1.75% below BPLR i.e. 9% p.a

 

Period

Repayable in 24 quarterly

Installments after

Moratorium of 12 months

Form the date of first disbursement

 

Margin: 36.67%

5) Name and Address and description of the person entitled to the charge.

Consortium SBS comprised of :

 

1) State Bank of Saurashtra, Gandhidham Branch, Gandhidham (Lead Bank)

 

2) State Bank of Indore, Gandhidam Branch, Gandhidam

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

This form is for

Creation of charge

Corporate identity number of the company

U25209GJ1998PLC034861

Name of the company

PLASTENE INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

HB Jariwala House, 132 Nav Bharat Society, Usmanpura, Ahmedabad-380013. Gujarat, India

Type of charge

Movable Property

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel, West, Mumbai-400013, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Agreement for loan and Guarantee (Contact No. 3188287)

Date of instrument Creating the charge

04.02.2008

Amount secured by the charge

Rs. 0.693 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interst @ 11.38% p.a

 

On delay in the repayment of interest and/ or any other repayment by the Company beyond such reapayment due date the bank shall be entitled ot charge an additional interest @ 2% p.m or such other rate as may be specified by the Bank from time to time on the entire such outstanding amount due to the bank

 

Terms of Repayment

The Loan is repayable in 35 EMIs of Rs. 0.023 Millions sarting form 15th February, 2008 and ending on 15th December, 2010

 

Margin

As may be stipulated by bank from time to time.

 

Extent and Operation of the charge

The company hypothecates to and charges in favour of the bank by way of first and exclusive charge of the equipments described in item No. 14 as security for the repayments by the company of the loan granted or ot be granted to the company by the bank together with all fees, interest, costs and expenses incurred/ to be incurred by the bank an all other monies payable or to become payable by the company to the Bank

 

Others

The bank shall be absolutely entitled and have full power and authority to sell, assign or transfer in any manner, in whole or in part, and in such manner and on such terms as the Bank may decide, including reserving a right to the Bank to retain its power to proceed agaist the company on behalf of the purchaser, assignee or transferee, any or all outstanding dues of the company, to any third party of the bank’s choice without referebces to or without written intimation to the company.

Short particulars of the property charged

Hypothecation of Commercial Vehicle namely, Maker and Mode: ACE 1.5 + Battery Operated Fork Lift Truck (Year of Manufacture: 2007), Engine no. E270263

 

 

AS PER WEBSITE

 

Profile:

 

Subject, is a mega project started by group in 2004. They are having 21000 MT per annum installed capacity of Flexible Packaging Products. They are based in Gandhidham (very close to Kandla Port) in Gujarat State, India.

 

Today, The company is on the verge to become the biggest manufacturer of Flexible Intermediate Bulk Container FIBC & Woven Bags in India. The client base includes top 10 manufacturers of Fertilizer & Cement. They are also manufacturing a Multilayer & Monolayer Co-extruded film with most advanced technology. Beside this, they are manufacturing Tarpaulin, Garbage bags, LDPE Film & reprocessed granules. Today after 2 years of its establishment, Plastene India Limited is India's biggest Plastic Packaging House where solution for the packaging applications is provided as per customer's expectation. The confidence is the buyer's trust in the quality. The process is approvd by ISO 9002.

 

They are operating with production capacity of 21000 MT per annum & they are expanding same up to 55000 MT by end of the year 2008

 

Looking Ahead: It's where the crystal ball normally comes out and lofty predictions are generally made. At Plastene, however, the future is not what the company is going to do. They work with a belief that the company is already doing that will bear fruition at a later date. In other words “The future has already begun”

 

It is the objective to achieve the cost leadership by focusing on to achieve maximum operational efficiency and achieve best customer satisfaction and in turn let the partners in growth enjoy the benefit in years to come.

 

They have installed latest design high speed tape extrusion lines from Lohia starlinger Limited having special features like maag geared melt pump specially imported from Switzerland , CLOREN DIE specially imported from USA , high speed godets , bigger length hot air ovens , inverter driven cheese WINDERS which will help us to deliver bags at the preferred destination with following advantages with minimum weight variation and better uniform strength.

 

Equipped PLC based weaving looms having color and magnetic sensor incorporated in the machine, which ensures defect free high quality woven bags.

 

Today, company enjoys leadership in terms of Woven bags market. The products & services are widely appreciated by the domestic & overseas clients. They are committed to work very closely with the customer by providing packaging solution as per their requirement.

 

"For information about The PRODUCTS & SERVICES, please click on PRODUCT link on top of the page & click on each product picture for detail information. To answer the questions, fill up the enquiry form & click on SUBMIT"

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various stheces including but not limited to: The Cthets, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.12

UK Pound

1

Rs.79.60

Euro

1

Rs.63.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions