MIRA INFORM REPORT

 

 

 

Report Date :

11.09.2008

 

IDENTIFICATION DETAILS

 

Name :

RATHI LIGHTNIN MIXER PRIVATE LIMITED

 

 

Registered Office :

1162/2, Shivaji Nagar, Behind Obsservatory, Pune – 411 005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

03.11.1998

 

 

Com. Reg. No.:

25 - 13000

 

 

CIN No.:

[Company Identification No.]

U13000PN1998PTC013000

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNER01211A

 

 

PAN No.:

[Permanent Account No.]

AABCR5691L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of all Kinds of Concrete Mixers, Impellers and Motors.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 170295

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Mr. Jayant (Finance Manager) of the company agreed to part required details after 10 days since he is busy in audit.

 

Subject is a well established company having satisfactory track. Trade relations are fair. Financial position is good. Payments are usually correct and as per commitments.

 

The company is doing well.

 

It can be considered good for normal business dealings at usual trade terms and conditions.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Jayant

Designation :

Finance Manager

Date :

08.09.2008

 

 

LOCATIONS

 

Registered Office :

1162/2, Shivaji Nagar, Behind Obsservatory, Pune – 411 005, Maharashtra, India

Tel. No.:

91-20-25535384

E-Mail :

rathilm@pn2.vsnl.net.in

abr@rieco.com

shares@sudarshan.com

klrathi@sudarshan.com

prrathi@sudarshan.com

edwinlou@processequipment.spx.com

bom941@mahabank.co.in

Website :

http://www.rathilightnin.com

 

 

DIRECTORS

 

Name :

Mr. Balkrishna Rathi

Designation :

Director

Address :

94/ 13 – 14 Lane No. 11, Prabhat Road, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

14.11.1928

Date of Appointment :

30.08.2003

 

 

Name :

Mr. Kishore L. Rathi

Designation :

Director

Address :

C-4, Abhiman Shree Society, Pashan Road, Pune – 411 008, Maharashtra, India

Date of Birth/Age :

27.10.1938

Date of Appointment :

30.08.2003

 

 

Name :

Mr. Ajoy B. Rathi

Designation :

Managing Director

Address :

60, Baner Road, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

28.07.1956

Date of Appointment :

30.08.2003

 

 

Name :

Mr. John A. Derham

Designation :

Director

Address :

C/o. Lightnin Mixers Limited, Poynton Stockport, Cheshire, UK

Date of Appointment :

30.08.2003

 

 

Name :

Mr. David J. Bannister

Designation :

Director

Address :

20, Sydenham Road, Mackworth, Derby, UK

Date of Appointment :

30.08.2003

Date of Ceasing :

25.03.2005

 

 

Name :

Mr. Philip K. Page

Designation :

Director

Address :

The Forge Well Lane, Butley Town, Prestbury, Cheshire, SK - 10 402, UK

Date of Appointment :

28.09.1999

Date of Ceasing :

26.03.2005

 

 

Name :

Mr. Edwin Thong Lou Siew

Designation :

Director

Address :

1, Jurong East St. 32, # 05 – 03 The Mayfair, Singapore – 609 477

Date of Birth :

18.04.1970

Date of Ceasing :

29.06.2007

 

 

Name :

Ms. Jenny EEEE NG

Designation :

Director

Address :

6, Petir Road, # 19 – 14, Mayspring, Singapore – 678 267

Date of Birth :

04.02.1963

Date of Appointment :

25.03.2005

 

 

Name :

Mr. Pradeep RamWilas Rathi

Designation :

Director

Address :

2, Boat Club Road, Pune – 411 001, Maharashtra, India

Date of Birth :

20.05.1953

Date of Appointment :

12.03.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2005

 

Names of Shareholders

No. of Shares

General Singhal UK Limited

240000

Rathi Brothers Private Limited

239980

Mr. Kishore Rathi

10

Mr. Balkrishna J. Rathi

10

Total

480000

 

Equity share breakup (Percentage of total equity)

 

As on 31.03.2007

 

Sr. No.

Category

Percentage

1.

Foreign holdings (Foreign institutional investors, Foreign companies, Foreign financial institutions, Non resident Indians or Overseas corporate bodies or Others

50.00

2.

Bodies corporate (not mentioned above)

49.99

3.

Directors or relatives of directors

0.01

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all Kinds of Concrete Mixers, Impellers and Motors.

 

 

GENERAL INFORMATION

 

Customers :

v      Agrevo Industries Limited

v      Indian Dairy Machinery

v      Haden Jost

v      Bayer ABS Limited

v      ICI Limited

v      Aquatech Asia

v      Hindalco Industries Limited

v      Hercules Specialty Chemicals

v      Exide Industries Limited

v      RPG Life Sciences

v      Hindustan Ink and Resin

v      Bayer ABS Limited

v      Nova Petrochemicals Limited

v      NOCIL

v      BILT Chemical Limited

v      Nav Maharashtra Chakan oil Mill

v      Futura Polymers Limited

v      Hindalco Industries Limited

v      Alfa Laval (India) Limited

v      Alfa Laval (India) Limited

v      L and T EPC Power Baroda

v      Sudarshan Chemical Industries Limited

v      Nestle India Limited

v      Multi Organics Limited

v      Coromandel Fertilizers Limited

v      Haden International

v      Gharda Chemicals

v      Arjun Technologies Limited

v      Rallis India Limited

v      Hindustan Paper Corporation

v      Dorf Ketal

v      Roha Dyechem

v      Atul Limited

v      Ciba Specialty Chemicals

v      Ciba Specialty Chemicals

v      Ondeo Degremont

v      Futura Polymers

v      Reliance Industries Limited

v      Alfa Laval

v      NOCIL RCD

v      Spak Orgochem

v      Ion Exchange India Limited

v      Alfa Laval

v      Bayer ABS

v      Milindia Limited

v      Alfa Laval

v      Alfa Laval

v      Ondeo Degremont

v      Tata Steel

v      Larsen and Toubro Limited

v      Star Chemicals

v      Multi Organics

v      Praj Industries Limited

v      Bayer India Limited

v      Praj Industries Limited

v      MCC PTA

v      Audichem (India) Limited

v      Alfa Laval / Ranbaxy

v      Reliance Industries Limited

v      NOCIL

v      Sudarshan Chemicals

v      Alfa Laval

v      Hindustan Lever

v      Ondeo Degremont

v      Alfa Laval

v      UEM India Limited

v      Alfa Laval

v      Atul Limited

v      Ondeo Degremont

v      K.R. Refinery / Lipico Oil and Fats

v      Sudarshan Chemical Inds. Limited

v      Amararaja Batteries Limited

v      BILT Chemicals

v      Rallis India Limited

v      Hindalco Inds. Limited

v      Alfa Laval

v      Rieco Industries Limited

v      Cookson India Limited

v      Reliance Inds Limited

v      Zuari Inds. Limited

v      Multi Organics Private Limited

v      Owens Corning

v      Star Chemicals

v      Alfa Laval

v      Hindustan Max GB

v      Novartis India Limited

v      Multi Organics Limited

v      N. Ranga Rao and Sons

v      Multi Organics

v      Joyco India Private Limited

v      PSI Engineering

v      Bilag Inds.

v      Sudarshan Chemical Industries

v      NOCIL

v      Multi Organics

v      Air India

v      Videocon

v      Praj Inds.

v      ETCO

v      Galaxy

v      Solaris

v      PSI Engg

v      India Glycols

v      Indrox Global

v      Nestle India

v      Yash Papers

v      Multi Organics

v      PSI Engg

v      Star Chemicals

v      Taikisha

v      Kejriwal / Mariental

v      Biocon

v      High Polymer

v      High Polymer

v      Multi Organics

v      Atul Limited

v      Havell’s India

v      UEM

v      Alkyl Amines

v      Cleanline Products

v      Rubamin / Alfa Projects

v      Ferricon

v      Ondeo Degremont

v      Murali Agro

v      Lubrizol

v      Ruchi Healthfood

v      Alfa Laval

v      Videocon

v      Ferricon

v      Thyssen Krupp

v      Biocon

v      Dow Chemicals

v      Gharda Chemicals

v      Hindustan Platinum

v      Paradeep Phosphates

v      Alfa Laval

v      Binani Zinc

v      Dr. Reddys

v      JVSL

v      McNally Bharat

v      Aquatech Asia

v      Taikisha

v      Galaxy

v      Owens Corning

v      Suretex Prophylactics

v      Suretex Prophylactics

v      Bayer ABS Limited

v      Alkyl Amines

v      Biocon

v      Pidilite

v      Henkel Chembond

v      High Polymer

v      Indal Aluminium

v      L and T Chennai

v      L and T Chennai

v      Bharat Explosives

v      Spak Orgo

v      Schenectday Herdillia

v      Birla NGK

v      Alfa Laval

v      Reliance Inds

v      Sudarshan Chemicals

v      Asian Paints

v      Indrox Global

v      Birla NGK

v      Galaxy

v      Jindal Vijayanagar Steel Limited

v      Asian Paints

v      INDAL Lohardaga

v      FFE Minerals

 

 

Bankers :

v      Bank of Maharashtra

Industrial Finance Branch, F C Road, Pune – 411 005, Maharashtra, India

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Amarendra Athalye and Company

Chartered Accountants

Address :

Office No. 9, 2nd Floor, Chitralekha Chambers, 129, Ideal Colony, Pune – 411 038, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity shares

Rs. 10/- each

Rs. 5.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

480000

Equity shares

Rs. 10/- each

Rs. 4.800 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.800

4.800

4.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

29.259

17.901

6.258

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

34.059

22.701

11.058

LOAN FUNDS

 

 

 

1] Secured Loans

25.219

6.149

29.594

2] Unsecured Loans

0.000

8.000

11.000

TOTAL BORROWING

25.219

14.149

40.594

DEFERRED TAX LIABILITIES

1.388

0.548

0.238

 

 

 

 

TOTAL

60.666

37.398

51.890

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

13.266

8.059

3.667

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

27.378

23.283

43.866

 

Sundry Debtors

36.509

35.389

35.191

 

Cash & Bank Balances

7.870

11.698

6.485

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

31.064

19.659

12.175

Total Current Assets

102.821

90.029

97.717

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

34.654

39.080

36.624

 

Provisions

20.779

21.633

12.904

Total Current Liabilities

55.433

60.713

49.528

Net Current Assets

47.388

29.316

48.189

 

 

 

 

MISCELLANEOUS EXPENSES

0.012

0.024

0.035

 

 

 

 

TOTAL

60.666

37.398

51.890

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

163.023

168.738

Total Income

 

163.023

168.738

 

 

 

 

Profit/(Loss) Before Tax

 

0.017

0.027

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

0.017

0.027

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

1.695

3.053

 

Depreciation & Amortization

 

1.296

0.700

 

Other Expenditure

 

160.015

164.958

Total Expenditure

 

163.006

168.711

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

0.01

0.02

--

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.01

0.02

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.01

0.02

--

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

--

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.63

2.67

4.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.48

1.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8

 

Name of the company

RATHI LIGHTNIN MIXER PRIVATE LIMITED

Presented By

v      Bank of Maharashtra

Industrial Finance Branch, F C Road, Pune – 411 005, Maharashtra, India

1) Date and description of instrument creating the 

    change

1) Composite Deed of hypothecation for all facilities

2) Agreement for Term Loan

3) Letter relating to operating of an Irrecoverable without recourse letter of credit

4) Guarantee in Bank’s Favour

5) Agreement relating to opening of an inland irrecoverable without recourse letter of credit cum hypothecation cum indemnity.

All constitute a single charge and dated 22.12.2004

2) Amount secured by the charge/amount owing on 

    the securities of charge

Rs. 864.840 millions

3) Short particular of the property charged. If the

    property acquired is subject to charge, date of   

    the acquired of the property should be given

First and exclusive charge and security by way of hypothecation charge over the borrower’s present and future movable plants and / or machineries such as hypothecation of inventory and receivables of the order of M/s. Vedanta Alumina Limited as described in the Fourth schedule of the composite deed of hypothecation for all facilities.

4) Gist of the terms and conditions and extent and

    operation of the charge.

Term Loan Rs. 30.000 millions

Rate of Interest: 1% over BPLR 11.25% min. 12.25% p.a. repayable in instalments of Rs. 0.100 million due on September 2005. October 2005 and March 2006 as described in the second schedule of the composite deed of hypothecation for all facilities.

Guarantee Limit Rs. 504.840 millions

Letter of Credit Limit Rs. 6.000 millions

Other terms and conditions as per documents.

5) Name and Address and description of the

    person entitled to the charge.

v      Bank of Maharashtra

Industrial Finance Branch, F C Road, Pune – 411 005, Maharashtra, India

6) Date  and brief description of instrument

    modifying the charge

Letter dated 24.10.2005

7) Particulars of modifications specifying the terms

    and conditions or the extent of operations of the  

    charge in which modification is made and the

    details of the modification.

The total amount of charge hypothecation was made stands reduced to Rs. 36.000 millions (The charge on the guarantee limit of Rs. 50.484 millions is released.)

 

Form 8

 

This form is for

Creation of charge

Corporation identity number (CIN) or foreign company registrations number of the company 

U13000PN1998PTC013000

Name of the company

RATHI LIGHTNIN MIXER PRIVATE LIMITED

Address

1162/2, Shivaji Nagar, Behind Obsservatory, Pune – 411 005, Maharashtra, India

Type of Charges

v      Book debts

v      Movable property (not being pledge)

v      Goodwill

v      Patent, License under a patent

v      Trademark

v      Others

Particular of the charge holder 

Bank of Maharashtra

Address: industrial Finance Branch, FC Road

City : Pune

State : Maharashtra

ISO country code : IN

Pin code : 411005

e-mail ID: bom941@mahabank.co.in

Nature or description of the instrument creating or modifying the charge  

Composite Deed of hypothecation for all facilities.

Date of the instrument creating charge

12.06.2007

Whether charge created or modified outside India

No

Amount Secure by the charge

Rs. 10.500 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

As per company guidelines applicable to export finance.

Terms of repayment

Packing credit to be liquidated from proceeds of export bills.

Period: up to 31.10.2007

Margin

For packing Credit – 10% on FOB value for FOBN : Nil

Extent and operation of the charge

Funded working capital – facility packing credit / FOBN (one time).

Purpose: To execute export order of USD 288067.42

Short particulars of the Property charged  

Hypothecation of inventory meant for export situated or located at Company’s offices, factories, godowns or anywhere else.

Whether any of the property or interest therein under reference is not registered in the name of the company 

No

 

As Per Website Details

 

Subject a joint venture company with Lightnin, UK, now offers mixers manufactured in India. Backed by Lightning's 70 Years of Research and development, enormous application knowledge, customers are assured of the most cost effective, energy efficient, continuously performing mixers.


Subject Specialist in Portable and Industrial Fuid Mixers. Impeller design is optimum based on the mixing dynamics, ensuring consistent process results, meeting the needs of customer's process accurately and efficiently. The state-of-the design mixers have longer life, high reliability of performance, low downtime for repairs and maintenance.

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

The market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

The Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.12

UK Pound

1

Rs. 79.60

Euro

1

Rs. 63.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, they have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions