MIRA INFORM REPORT

 

 

 

Report Date :

11.09.2008

 

IDENTIFICATION DETAILS

 

Name :

SAFEPACK INDUSTRIES LIMITED

 

 

Registered Office :

Pride Kumar Senate, B-4 303, Senapati Bapat Road, Pune – 411 005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

03.05.1991

 

 

Com. Reg. No.:

11-61503

 

 

CIN No.:

[Company Identification No.]

U29195PN1991PLC061503

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturer of Packing Material

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 80000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Tipsen

Designation :

Accounts Executive

Date :

09.09.2008

 

 

LOCATIONS

 

Registered Office :

Pride Kumar Senate, B-4 303, Senapati Bapat Road, Pune – 411 005, Maharashtra, India

Tel. No.:

91-20-27111000

Mobile No.:

91-9860798895

Fax No.:

91-20-27111000

E-Mail :

finance@safepack.com

Website :

www.safepack.com

Area :

750 Sq. ft.

Location :

Owned

 

 

Corporate Office :

77, Safepack Complex, MIDC, General Block, Bhosari, Pune – 411 026, Maharashtra, India

Tel. No.:

91-20-27111000

Fax No.:

91-20-27111700

E-Mail :

info@safepack.com

marketing@safepack.com

exports@safepack.com

 

 

Factory :

Gate No. 1093, Plot No. 2, At Po Shiroli, Rajguru Nagar, Pune – 410 505, Maharashtra, India

Tel. No.:

91-2135-222199

Area :

50000 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

Name :

Mrs. Anjali Rajendra Tapadia

Designation :

Working Director

Address :

Bunglow No. 1, Mauli Mantri Kishore Park, Bhosale Nagar, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

30.07.1962

Date of Appointment :

26.05.1991

 

 

Name :

Mr. Rajendra Bhagirath Tapadia

Designation :

Chairman and Managing Director

Address :

Bunglow No. 1, Mauli Mantri Kishore Park, Bhosale Nagar, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

06.10.1959

Date of Appointment :

16.11.2000

 

 

Name :

Mr. Mohan Harakchand Bhandari

Designation :

Director

Address :

Siddarth, C/11, Abhimanshri Coop. Society, Pune 411 008, Maharashtra, India

Date of Birth/Age :

14.11.1959

Date of Appointment :

20.10.2001

 

 

Name :

Mr. Rajesh Omkarnath Malpani

Designation :

Director

Address :

Malpani House, Indira Gandhi Road, Sangamner, Dist. Ahmednagar

Date of Birth/Age :

23.02.1961

Date of Appointment :

20.11.2001

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

No. of Shares

Rajendra Bhagirath Tapadia

230000

Anjali Rajendra Tapadia

68600

Ajit Khushalchand Lunawat

400

Mohan Harakchand Bhandari

500

Rajendra Bhagirath Tapadia (HUF)

200

Sushil Pandurang Mantri

100

Rajesh Omkarnath Malpani

100

Safe Packaging Private Limited

100

 

 

Total

300000

 

List of Allotment As on 31.03.2008

 

Names of Allottees

No. of Shares

Rajendra Bhagirath Tapadia

460000

Anjali Rajendra Tapadia

140000

 

 

Total

600000

 

Equity shares Breakup (percentage of total equity)

(As on 30.09.2007)

Category

Percentage

Bodies corporate

0.03

Directors or relatives of directors

99.80

Other top fifty (50) shareholders

0.17

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Packing Material

 

 

Products :

 

ITC Code

Product Description

481190

VCI Wrapping Paper

381100

Anti Corrosive Paper

392020

Fleible Packaging

 

 

Exports :

 

Countries :

·         Europe

·         USA

 

 

Imports :

 

Countries :

·         Russia

·         Dubai

·         Qatar

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

L/C, Cash and Credit (30 days / 60 days / 90 days)

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

·         OEM’s

 

 

No. of Employees :

82 (In Office 2 and In Factory 80)

 

 

Bankers :

State Bank of India

1548 A, Commercial Branch, Sadashiv Peth, Pune – 411 030, Maharashtra, India

 

 

Facilities :

Rs.50.000 millions

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Patankar and Associates

Chartered Accountants

Address :

4 Anand Bag Co-Op Housing Society, 999 Navi Peth, Pune – 411 030, Maharashtra, India

 

 

Group Companies :

·         Art Enterprises – Proprietory Firm

Line of Business : Manufacturer of Chemical

 

·         Safe Propack Private Limited

·         Industrial Paper Company

 

 

CAPITAL STRUCTURE

 

(As on 30.09.2007)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

980000

Equity Shares

Rs.10/- each

Rs.9.800 millions

20000

Preferences Shares

Rs.10/- each

Rs.0.200 million

 

 

 

 

 

Total

 

Rs.10.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.950

13.573

12.637

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

15.950

16.573

15.637

LOAN FUNDS

 

 

 

1] Secured Loans

47.189

28.706

20.689

2] Unsecured Loans

62.496

36.376

18.363

TOTAL BORROWING

109.685

65.082

39.052

DEFERRED TAX LIABILITIES

4.503

3.338

3.476

 

 

 

 

TOTAL

130.138

84.993

58.165

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

70.240

44.167

36.748

Capital work-in-progress

19.658

1.638

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

21.839

18.833

17.094

 

Sundry Debtors

28.896

21.994

8.669

 

Cash & Bank Balances

1.142

1.759

0.937

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

16.535

8.191

4.025

Total Current Assets

68.412

50.777

30.725

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

27.892

10.032

8.325

 

Provisions

0.281

1.558

0.984

Total Current Liabilities

28.173

11.590

9.309

Net Current Assets

40.239

39.187

21.416

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

130.138

84.993

58.165

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

106.220

114.348

79.267

Other Income

3.059

1.404

2.590

Total Income

109.279

115.752

81.857

 

 

 

 

Profit/(Loss) Before Tax

4.810

2.608

5.216

Provision for Taxation

1.965

1.091

1.944

Profit/(Loss) After Tax

2.845

1.517

3.272

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Sale of goods manufactured

18.866

51.727

59.941

Total Earnings

18.866

51.727

59.941

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

70.776

84.653

54.780

 

Purchases made for re-sale

0.647

0.971

0.227

 

Increase/(Decrease) in Finished Goods

0.000

(3.558)

(5.493)

 

Salaries, Wages, Bonus, etc.

7.525

6.182

4.043

 

Managerial Remuneration

0.720

0.720

0.720

 

Payment to Auditors

0.126

0.078

0.077

 

Interest

3.781

2.779

0.830

 

Insurance Expenses

0.224

0.201

0.112

 

Power & Fuel

2.933

3.403

2.155

 

Depreciation & Amortization

2.626

2.169

1.575

 

Other Expenditure

15.111

15.546

17.615

Total Expenditure

104.469

113.144

76.641

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.60

1.31

3.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.53

2.28

6.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.47

2.75

7.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.16

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

8.64

4.63

3.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.43

4.38

3.30

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References

 

·         Uttam Steel – Khopoli

·         Shakti Enterprises – Bangalore

 

Form No. 8

 

Name of the company

SAFEPACK INDUSTRIES LIMITED

Presented By

State Bank of India

Commercial Branch, Tilak Road, Pune – 30, Maharashtra, India

1) Date and description of instrument creating the change

General Agreement for the grant of Medium Term Advances to small Scale Industries and Hypothecation of Movables, Book debts and other assets.

Ancillary Agmt. No. A.

Both the above agmts. are dated 24.09.1998 and executed for the creation of a single charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.4.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All present and future goods, bookdebts, Movables and other assets of the Borrower including documents of title to goods and other assets such as outstanding moneys, receivables, claims, bills, invoices, documents, contracts, engagements, securities, investments and rights and the present and all future machinery as further security belong to the Borrower and be lying in or about the factory premises in Plot No.2, Gat No.1093, at Post Shiroli, Taluka Khed.

4) Gist of the terms and conditions and extent and operation of the charge.

R.O.I.: 1.75% above the SBIAR with a minimum of  15% p.a. effective rate 13.30% p.a. inclusive of Int. tax

 

Margin : Machinery : 25%

 

Repayment : Monthly instalment of Rs.0.075 million each, the first of which instalment be paid on the day of 1st April, 1999.

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Tilak Road Branch, Pune

6) Date  and brief description of instrument modifying the charge

·         Suppl. General Agreement for the grant of Medium Term Advances to Small Scale Industries on Hypothecation of Movables, Book debts, and other assets.

·         Ancillary Agreement ‘A’

Both the above agmts. are dated 25.01.2005 and executed for the creation of a single modification.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charge was created on 24.09.1998 for Rs.4.500 millions 1stly modified on 22.04.2002 for Rs.7.500 millions 2ndly modified on 16.01.2003 for Rs.9.000 millions by giving an addl. Security 3rdly modified on 22.03.2004 for Rs.14.000 millions 4thly modified on 22.03.2004 by giving an additional collateral security over the company’s immovable properties. Now by the present modification dated 25.01.2005 the limit has been increased by Rs.15.000 millions making total to Rs.29.000 millions and by giving machinery such as : Cutter, 50 Duplex Slitter / Rewander Machine, Accessories Preopretive Expenses Cutter Knife etc. As further security belong to the Borrower and be lying in or about the factory premises in Factory Building to be constructed on Plot No. 2 and 3 Gat No. 1093 at Village Shiroli, Taluka Khed, District Pune.

 

Margin : 40%

 

 

Corporate identity number of the company

U29195PN1991PLC061503

Name of the company

SAFEPACK INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Pride Kumar Senate, B-4 303, Senapati Bapat Road, Pune – 411 005, Maharashtra, India

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

State Bank of India

1548 A, Commercial Branch, Sadashiv Peth, Pune – 411 030, Maharashtra, India

Nature of instrument creating charge

1.       Agreement of Hypothecation of Goods and Assets

2.       Letter regarding the grant of Individual Limits within the overall Limit

3.       Memorandum of Deposit for creation of charge for Term Loan / Overall Limit

(All the documents executed for creation of a single charge)

Date of instrument Creating the charge

22.05.2008

Amount secured by the charge

Rs.139.600 milliona

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of interest

Cash Credit – 2% above SBAR, Current Effective Rate 14.25% p.a.

Term Loan I – 1% below SBAR with monthly rests

Term Loan II – At SBAR with monthly rests

Term Loan III – 2.50% above SBAR, Current Effective Rate 14.75% p.a.

 

·         Terms of repayment

As per Agreement

 

·         Margin

Raw Material, Stocks-in-process, Finished Goods, Letter of Credit, Bank Guarantee 25%, Book debts/Receivables (60 days) 40%

 

·         Extent and operation of the charge

Hypothecation of Current Assets and mortgage of immovable properties of the Company. Details of Facilities (Rs. In Million) CC – 50.000, DCC (Book Debts) – (25.000), EPC*-(4.000), EBD*- (5.000), Term Loan I O/S – 4.600, Term Loan II - 5.000, Term Loan III – 72.500 millions, LC ** - 5.000, BG**-2.500 {* 100% interchangeability betn EPC and EBD Limits, ** 100% interchangebility betn BG and LC Limits} 

Particulars of the property charged

All present and future goods, book-debts and all other movable assets hypothecated by way of 1st charge and mortgage of immovable property of Company at

All that piece and parcel of Property bearing S.No. 1093, N.A. Plot No. 3 adm. 3850 Sq. mtrs. Situated at Village Shiroli and thereabouts togetherwith construction thereon and to be constructed thereto,

All that piece and parcel of N.A. land bearing Plot No.2 out of Gat No. 1093, adm. 3850 Sq.mtrs. lying at Mouje Shiroli togetherwith construction thereon.

 

Web Details

 

SAFEPACK - A Packaging Synthesis


A reputed name in the field of packaging, Subject belongs to over 100 year old, fast growing, 27 million US$ Speciality Packaging group.


Subject has consistently introduced innovative packaging solutions to satisfy even the most demanding and quality conscious customers.


Subject serves a broad spectrum of Industries mainly Metals, Automotive, Engineering, Electricals, Electronics, Defense, Pharma, Food, Textiles etc.


History

They are based in Pune, India about 120miles south-west of the Indian Commercial capital, Mumbai. The Trading arm of the group is oldest. Starting with commodities trading initially it is engaged for last 50 years in trading paper and packaging material. The group has four ISO Certified manufacturing units and a R&D Centers.


Industrial Paper Company (IPCO), was the first mfg. facility set up by the group in 1965. For almost two decades, the company consistently manufactured Bituminized Paper, a special packaging paper for major Engineering companies like Telco, Bajaj, Greaves, ABB, Larsen and Toubro etc.

Keeping pace with the developments in the Packaging field, IPCO proactively upgraded its facilities for the newer products like Flexible Packaging products in 1982. IPCO manufactures Laminates of Paper/Film/Foil and have facilities of Rotogravure printing upto 8 colours. IPCO’s customer list includes multinationals like Hindustan Lever (Unilever), Britannia (Danone), Hoechst etc.

 

With the induction of the younger members in the Group having Packaging as well as Management educational background and with the experience of the group in packaging of Engineering goods, the Group steered its interest in unique and new products….


Taking advantage of this strong technical base, Safepack Industries Ltd. was born….


Subject was incorporated in the year 1991 and it’s Operations office and Plant are located in Pune, India.


The company is closely held by the members of the Tapadia family and their associates, which include Board members like, Mr. Mohan H Bhandari (Managing Director of Bilcare Limited, which is in the field of Pharma Packaging and Research) and Mr. Rajesh O Malpani (Chief Partner of Malpani Group, leading manufacturers of Agro-based Consumer Products).


The company is equipped with complete in-house R and D and has a sound production base with ISO Certifications for manufacturing of wide range of Protective Packaging material. The company has been supplying Speciality VCI Products to major European Auto and Engineering companies since 1994.


In 1998, the Company commissioned a State of the Art Wide width Conversion line for the purpose of processing seamless Wide Width wrappers upto 3000 mm. The coating line is supplemented with 3 colours printing in width of 3000 mm and can laminate Polyester/OPP on the top of Paper, with or without reinforcements. Such a versatile facility is probably un-paralleled globally.


This year in 2006, the company has expanded by buying 4 Extrusion coating and laminating lines from Europe and has one of the most comprehensive extrusion capabilities of such a kind in this part of the world. Various Packaging applications for Food / Pharma / Health and Hygiene / Cosmetic / Building / Industrial and many more could be catered from this wide capacities. For a glimpse on some of the applications


The company boasts it’s strengths in understanding the unique packaging requirements of each customer and has knowledge of various allied packaging line especially for the global demands of quality in Export Packaging.

Group Packaging Companies


Industrial Paper Company

This associate of the is into the business of manufacturing of Flexible Packaging products and have facilities of rotogravure printing upto 8 colours. (More info is mentioned in the Background above.)


Bilcare Limited

This associate of ours is into the business of Pharma Packaging and research and has four modern plants with one in USA and another in Singapore (beside the one in India). The PVC/PVDC division has already a 65% market share in India and is strong poised to take on the world market with a vision to be a Medical Packaging leader by 2010.


Mission

Core Values:

Safepack's Team


Subject's Team understands that the job is not just be a packaging suppliers but to partner with the Customers in identifying its “Real Packaging needs” and recommend cost effective solutions. (Though sometimes, it may mean lesser business to them). The entire range of Packaging solutions that the company offers is high-tech and are aimed at replacing traditional packaging material by products which provide significant benefits by the way of preserving the quality and other characteristics over a longer time horizon.


Backed by a decade old experience of global market, Subject boast for it’s excellent technical team always striving for optimal packaging solutions for their customers. With strong technical foundation Team Safepack is all geared to take the Challenges of new millennium.

 

Infrastructure

Subject is committed to quality and innovation. The technical expertise and modern lab facilities enable them to carry out detailed laminate design and development work in partnership with customers. The manufacturing is carried out in accordance with internal quality system ISO 9001-2000 to ensure for compliance to both internal and industry standard. Besides the requested functionalities, cost awareness and process efficiency are the key success factors. They have extensive technical know-how and a wide product range, which enable them to meet the needs of all customers.

 

Extrusion Coating/ Lamination Plant Capabilities

Laminating Substrate :                                                                                                                    

 Anti-Rust Products

 

·         VCI Paper

 

·         VCI Plastic Film

 

·         VCI Alu. Laminate

 

·         VCI Stretch Wrap

 

·         VCI Shrink Film

 

·         VCI -Masterbatch

 

·         VCI Powder

 

·         VCI Tablet

 

·         VCI Desiccant

 

·         VCI Absorbent

 

·         VCI Emitters

 

·         VCI Foam

 

·         VCI Oil

 

·         VCI Pre-Wash

 

·         VCI Aerosol Spray

 

·         MetalWraps

 

·         Safefoil

 

·         Silicon Release Liners

 

·         Extrusion Laminate Products

 

·         Flexible Packaging

 

·         Research Services

 

·         Other Value Add-ons

 

Automotive

 

·         Defense

 

·         Engineering

 

·         Electrical / Electronics

 

·         Food

 

·         Iron, Steel and Metal Mills

 

·         Pharmaceuticals/ Medical Packaging/ Health and Hygiene.

 

·         Paper/ Board Mills and paper converting industries.

 

·         Adhesive Tape and Label Industry

 

·         Corrugated Box and Fiber Drum Industry

 

·         Disposable Paper Cup, Tray and Container Industry

 

·         Stationary / Envelope

 

·         Soap and Detergent bar Industry.

 

·         Building and Construction

 

·         Specialty Coating Industries.

 

·         Imaging and photographic Industry.

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.12

UK Pound

1

Rs.79.60

Euro

1

Rs.63.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions