MIRA INFORM REPORT

 

 

 

Report Date :

10.09.2008

 

IDENTIFICATION DETAILS

 

Name :

SIAM UDOM INTERFOOD CO., LTD.

 

 

Registered Office :

258/61-62 Charansanitwong 13 Road, T. Wadthaphra, A.  Bangkokyai, Bangkok  10600

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

May  15,  2007   

 

 

Com. Reg. No.:

0105550050951

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Frozen  Foods

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

New Company

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 


name of the company

 

SIAM UDOM INTERFOOD CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           258/61-62  CHARANSANITWONG  13  ROAD,

                                                                        T.  WADTHAPHRA,  A.  BANGKOKYAI,

                                                                        BANGKOK  10600,  THAILAND

TELEPHONE                                         :           -  

FAX                                                      :           -  

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2007

REGISTRATION  NO.                            :           0105550050951

CAPITAL REGISTERED                                     :           BHT.   1,000,000

CAPITAL PAID-UP                                 :           BHT.   1,000,000

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           -

 

NO.  OF  STAFF                                    :           -

LINES  OF  BUSINESS                          :           FROZEN  FOODS

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                             :           EARLY  STAGE                       

PRESENT  SITUATION                          :           -                      

REPUTATION                                        :           -

MANAGEMENT  STANDARD                 :           -                      

 

 

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on   May  15,  2007    as  a  private  limited  company under  the    name  style    SIAM  UDOM  INTERFOOD  CO.,  LTD.,   by  Thai  groups.   The  subject  declares  to  the  Commercial  Registration  Department  for  business  objective  to  operate  in  frozen  food   business.      

 

The  subject’s  registered  address  is  258/61-62  Charansanitwong  13  Rd.,  Wadthaphra,  Bangkokyai,  Bangkok  10600.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Yuthakorn  Udomman

 

Thai

31

Ms. Kittiporn  Saetang

 

Thai

51

 

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

NOTE

 

Please  be  informed  that  we  were  not  able  to  contact  subject,  due  to  we  cannot  locate  its  operating  address  as  well  as we  were unable  to  reach  the  company  by  telephone  due  to  the  telephone  company  reported  no   subject’s  name  on  their  list. 

 

 

REMARK

 

CREDIT  OF  US$  500,000  D/A  IS  NOT  RECOMMENDED.

 

 

COMMENT

 

The  subject  was  formed  in  2007  to  be  involved  in  frozen  foods  business.    However,  it  is  newly  established  company,  as  well  as  no  further  information   available.   Credit  to  the  subject  is  not  recommended.

 


 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  1,000,000   divided  into  10,000  shares  of  Bht. 100      each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

[as  at   April  29,  2008]

 

       NAME

HOLDING

%

 

 

 

Mr. Boonsiri  Siriboon

Nationality:  Thai

Address     :  37/38  Chan  Rd.,  Thungwatdon, 

                     Nakornpathom

2,000

20.00

Ms. Kittiporn  Saetang

Nationality:  Thai

Address     :  37/38  Chan  Rd.,  Thungwatdon, 

                     Nakornpathom

2,000

20.00

Ms. Thanyakarn  Raseevisuth

Nationality:  Thai

Address     :  85/2  Moo  8,  Wangtakoo,  Muang, 

                     Nakornpathom

2,000

20.00

Mr. Polsak  Raseevisuth

Nationality:  Thai

Address     :  85/2  Moo  8,  Wangtakoo,  Muang, 

                     Nakornpathom

1,000

10.00

Mr. Apichart  Srijiranont

Nationality:  Thai

Address     :  85/2  Moo  8,  Wangtakoo,  Muang, 

                     Nakornpathom

1,000

10.00

Ms. Kanyapak  Punlertviriyakul

Nationality:  Thai

Address     :  75  Thungwatdon,  Sathorn,  Bangkok

1,000

10.00

Mr. Ong-arj  Raseevisuth

Nationality:  Thai

Address     :  305  Moo  8,  Paknam,  Muang,  Chumporn

1,000

10.00

 

Total  Shareholders  :    7

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Ms. Yaowaluck  Chuaynoo   No. 8855


 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2007  was:

          

ASSETS

                                                                                                 

Current Assets

2007

 

 

Cash   in   hand  &  at  Bank             

79,254.97

Short-term  Loan  to Related Person  

900,000.00

 

Total  Current  Assets                

 

979,254.97

 

Total  Assets                 

 

979,254.97

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2007

 

 

Other  Current  Liabilities             

6,000.00

 

Total Current Liabilities

 

6,000.00

 

Total  Liabilities            

 

6,000.00

 

 

Shareholders' Equity

 

 

 

 Share  capital : Baht  100  value 

  authorized,  issued  and  fully 

  paid  share  capital  10,000 shares

 

 

1,000,000.00

 

Capital  Paid                      

 

1,000,000.00

Retained  Earning - Unappropriated                

[26,745.03]

 

Total Shareholders' Equity

 

973,254.97

 

Total Liabilities  & Shareholders'  Equity

 

979,254.97

                                                  


PROFIT  &  LOSS  ACCOUNT

 

Revenue

May  15,  2007-

Dec.  31,  2007

 

 

Sales  Income                            

-

Other  Income                 

4.47

 

Total  Revenues           

 

4.47

 

Expenses

 

 

 

Cost   of   Goods   Sold                           

-

Interest  Expenses          

26,749.50

 

Total Expenses             

 

26,749.50

 

Net  Profit / [Loss]

 

[26,745.03]

 

 

FINANCIAL  ANALYSIS

 

Profitability

 

 

Profitability

 

2007

 

Earning  Per  Shares

 

[2.67]

 

No. of  Shares

 

10,000

 

Earning  Per  Shares  was  -2.67  baht  per  share.

 

Liquidity

 

 

Liquidity

 

2007

 

Current  Ratio

 

163.21

 

Quick-Assets  Ratio

 

163.21

 

Current  Ratio  was  163.21,  show  Current  Assets  can  cover  Current  Liabilities,  Liquidity  Ratio  of  the  company  was    good,  Quick-Assets  Ratio  was  163.21,  capacity  to  pay  Short  Term  Loan  was   good  too,  because  Current  Assets  without  Inventory  can  cover  Current  Liabilities.

 

 

Leverage

 

 

Leverage

 

2007

 

D/E  Ratio

 

0.01

 

Times  Interest  Earned

 

0.00

 

D/E  Ratio  was  0.01,  show  the  company  had  fund  from  Equity  more  than  fund  from  Loan,  investment  risked  of  the  company  is  low,  Times  Interest  Earned  was  0.00,  capacity  to  pay  interest  paid  was  not  good.

 

 

Efficiency

 

 

Efficiency

 

2007

 

Return  on  Assets

 

[2.73]

 

Return  on  Equity

 

[2.75]

 

Return  on  Assets  was  decreased  from  0.00  to  -2.73,  Return  on  Equity  was  decreased  from  0.00  to  -2.75,  capacity  to  use  Assets  to  make  profit  was  not  good.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.12

UK Pound

1

Rs.79.60

Euro

1

Rs.63.83

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions