MIRA
INFORM REPORT
|
Report Date : |
11.09.2008 |
IDENTIFICATION
DETAILS
|
Name : |
FIMINOX S.P.A. |
|
|
|
|
Registered Office : |
Via Montale Eugenio, 21/23 20090 – Opera (MI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2007 |
|
|
|
|
Date of Incorporation : |
09.01.1971 |
|
|
|
|
Com. Reg. No.: |
MI146-144909 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Wholesale of Furniture, Electric Household Appliances, Radios, TV Sets,
Tape-Recorders etc. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
Maximum Credit Limit : |
Eur 309.000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
name & address
|
Fiminox S.p.a. |
|
Via |
Montale Eugenio, |
21/23 |
|
20090 |
- Opera |
(MI) |
-IT- |
SUMMARY
|
Fiscal Code |
: |
00925070153 |
|
Legal Form |
: |
Joint stock company |
|
Start of Activities |
: |
09/01/1971 |
|
Patrimonial Consistence |
: |
Over 2.500.000 Eur |
|
Turnover Range |
: |
10.000.000/12.750.000 Eur |
|
Number of Employees |
: |
from 16 to 25 |
CREDIT ANALYSIS
|
CREDIT OPINION |
: |
309.000 - Eur |
|
Score |
: |
Risk low |
|
Creditworthness Rate |
: |
Excellent |
|
|
|
Financial/patrimonial analysis very good - Credit with very low risk |
ACTIVITY
Wholesale of furniture, electric household appliances, radios, TV sets,
tape-recorders etc.
Retail of hardware and small strong-boxes, paints, varnishes, taps,
fitting and valves parts, farming and gardening articles.
LEGAL DATA
Legal Form
: Joint stock company
|
Fiscal Code
: 00925070153 |
|
Foreign Trade Reg. no. :
MI059671 since 20/12/1991 |
|
Chamber of Commerce no. : 817228 of Milano since 11/02/1971 |
|
Firms' Register
: MI146-144909 since 19/02/1996 |
|
V.A.T. Code
: 00925070153 |
|
Foundation Date |
: 09/01/1971 |
|
|
Establishment Date |
: 09/01/1971 |
|
|
Start of Activities |
: 09/01/1971 |
|
|
Legal Duration Date |
: 31/12/2050 |
|
|
Nominal Capital |
: 500.000 |
Eur |
|
Subscribed Capital |
: 500.000 |
Eur |
|
Paid up Capital |
: 500.000 |
Eur |
MEMBERS
|
Servidati |
Giuseppe Battista |
|
Born in Melegnano |
(MI) |
on 06/06/1948 |
- Fiscal Code : SRVGPP48H06F100O |
|
Residence : |
Via |
Dei Tigli |
, 19 |
- 20100 |
Milano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
|
Procurator |
23/04/1976 |
|
|
No Protests registered.
|
Bettinelli |
Luigi |
|
Born in Melegnano |
(MI) |
on 18/03/1939 |
- Fiscal Code : BTTLGU39C18F100W |
|
Residence : |
Via |
Degli Oleandri |
, 7 |
- 41010 |
Melegnano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
|
Attorney General |
01/07/2003 |
|
|
No Protests registered.
|
Spazzini |
Valeria |
|
Born in Vizzolo Predabissi |
(MI) |
on 22/02/1942 |
- Fiscal Code : SPZVLR42B62M102B |
|
Residence : |
Via |
Degli Oleandri |
, 7 |
- 20077 |
Melegnano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
No Protests registered.
|
Bettinelli |
Stefano |
|
Born in Milano |
(MI) |
on 07/03/1966 |
- Fiscal Code : BTTSFN66C07F205N |
|
Residence : |
Via |
Aldo Moro |
, 3 |
- 20077 |
Vizzolo Predabissi |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
|
Board Chairman |
28/04/2006 |
|
|
No Protests registered.
|
Bettinelli |
Paolo |
|
Born in Vizzolo Predabissi |
(MI) |
on 26/01/1971 |
- Fiscal Code : BTTPLA71A26M102B |
|
Residence : |
Via |
Sandro Pertini |
, 971 |
- 20077 |
Melegnano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
|
Managing Director |
28/04/2006 |
|
|
No Protests registered.
|
Bettinelli |
Maria Grazia |
|
Born in Milano |
(MI) |
on 22/05/1967 |
- Fiscal Code : BTTMGR67E62F205M |
|
Residence : |
Via |
Dei Cedri |
, 19 |
- 20077 |
Melegnano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
No Protests registered.
|
Bettinelli |
Silvia |
|
Born in Milano |
(MI) |
on 27/10/1964 |
- Fiscal Code : BTTSLV64R67F205T |
|
Residence : |
Via |
Dei Cedri |
, 27 |
- 20077 |
Melegnano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
No Protests registered.
|
Bettinelli |
Chiara |
|
Born in Vizzolo Predabissi |
(MI) |
on 17/09/1977 |
- Fiscal Code : BTTCHR77P57M102F |
|
Residence : |
Via |
Degli Oleandri |
, 5 |
- 20077 |
Melegnano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
28/04/2006 |
|
|
No Protests registered.
COMPANIES CONNECTED TO MEMBERS *
*checkings have been performed on a national scale.
*In this module are listed the companies in which members hold or held
positions.
|
SERVIDATI |
GIUSEPPE BATTISTA |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
KING S.P.A. |
Opera (MI) - IT - |
00738100155 |
Director |
Active |
Registered |
|
KING S.P.A. |
Opera (MI) - IT - |
00738100155 |
Assistant board Chairman |
Active |
Registered |
|
BETTINELLI |
STEFANO |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
TEKINOX S.R.L. |
Treviglio (BG) - IT - |
02572240162 |
Director |
Active |
Registered |
|
BETTINELLI |
PAOLO |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
TEKINOX S.R.L. |
Treviglio (BG) - IT - |
02572240162 |
Director |
Active |
Registered |
|
TEKINOX S.R.L. |
Treviglio (BG) - IT - |
02572240162 |
Board Chairman |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refere to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
CAPITAL SHAREHOLDERS
|
Style / Name |
Seat / Address |
Fiscal Code |
Owned Shares |
% of Ownership |
|
Servidati Giuseppe Battista |
Milano - IT - |
SRVGPP48H06F100O |
25.000 .Eur |
5,00 |
|
Bettinelli Luigi |
Melegnano - IT - |
BTTLGU39C18F100W |
300.000 .Eur |
60,00 |
|
Spazzini Valeria |
Melegnano - IT - |
SPZVLR42B62M102B |
75.000 .Eur |
15,00 |
|
PRATI MARIA CATERINA |
Opera - IT - |
PRTMCT47L59H930S |
100.000 .Eur |
20,00 |
DIRECT PARTICIPATIONS
|
Company Style |
Legal Seat |
Fiscal Code |
Owned Shares |
% of Ownership |
Share Status |
|
Apicaf S.p.A. |
Varese - IT - |
02522640123 |
1 .Eur |
|
Active |
STRUCTURE AND COMPANY ACTIVITY
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
in : |
|
|
|
|
|
Via |
Montale Eugenio |
, 21/23 |
- 20090 - |
Opera |
(MI) |
- IT - |
|
|
|
|
PHONE |
: 02/57602944 |
|
|
|
|
PHONE |
: 02/57602941 |
|
|
|
|
FAX |
: 02/57604754 |
|
- |
Branch |
(Store ) |
since 01/06/1996 |
in : |
|
|
|
|
|
Via |
E. Montale |
, 4 |
- 20090 - |
Opera |
(MI) |
- IT - |
|
- |
Branch |
(Store ) |
since 16/06/1997 |
in : |
|
|
|
|
|
Via |
Armando Diaz |
, 44 |
- 20090 - |
Opera |
(MI) |
- IT - |
|
- |
Branch |
(Warehouse ) |
since 26/06/1998 |
in : |
|
|
|
|
|
Via |
E. Montale |
, 12 |
- 20090 - |
Opera |
(MI) |
- IT - |
|
|
|
|
Employees |
: 25 |
|
|
|
|
Fittings and Equipment |
for a value of
8.000 |
Eur |
|
|
|
|
Stocks |
for a value of
2.610.000 |
Eur |
|
|
The firm operates abroad as importer / exporter. .
To purchase foreign products the firm uses the following channels :
|
- its own sales net-work |
Export represents up to 20% of the global turnover.
Products abroad are placed by :
|
- its own sales net-work |
Import comes generally from the following nations:
|
- Belgio |
HISTORICAL INFORMATION AND/OR
FIRM'S STATUS
|
Ex-Members /
Ex-Positions |
|
Venegoni |
Marino |
|
Born in OSSONA |
on 22/11/1953 |
|
Residence : |
Via |
SETTEMBRINI LUIGI |
, 1 |
- 20100 |
Milano |
(MI) |
- IT - |
|
Position |
|
Temporary Auditor |
|
Bettinelli |
Luigi |
|
Born in Melegnano |
on 18/03/1939 |
- Fiscal Code : BTTLGU39C18F100W |
|
Residence : |
Via |
Degli Oleandri |
, 7 |
- 41010 |
Melegnano |
(MI) |
- IT - |
|
Position |
|
Managing Director |
|
Board Chairman |
|
Former seats |
|
- |
Branch |
(Bonded wharehouse ) |
since 09/10/1995 |
until 01/06/1996 |
|
|
|
|
|
Via |
Staffora |
- 20090 |
- Opera |
(MI) |
- IT - |
PAYMENTS ANALYSIS
The average term of debts to suppliers is shorter than the sector
one.
PAYMENTS SCORE : - No insolvency
CREDIT REVOLVING
During last Year, the subject of inquiry has not been monitored by our
company.
PROTESTS
Protests checking on the subject firm has given a negative result.
LEGAL PROCEDURES
None reported, standing to the last received edition of the Official
Publications.
IMMOVABLES *
*No specific (mortgage/cadastrial registrations) inspections have been requested.
|
Immovable Type |
Value |
|
Real estates |
399.739 .Eur |
NB.: For Capital Companies the value of the Immovables is the one
reported in the last available financial documents.
FINANCIAL AND ECONOMICAL ANALYSIS
The company is active since 1971
During the last years, it recorded positive net results (r.o.e. 17,49%
in 2007)
and reflects the field's average.
Very good financial situation: shareholder's equity covers short-terms
debts with an indebtedness level equal to 0,5 lower than in 2006.
Bank and suppliers credit recourse is limited, 83,3 gg. is payment
average period
The liquidity level is positive (2,56).
FINANCIAL DATA
|
Complete balance-sheet for the year as at |
31/12/2007 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
11.387.567 |
filed balance sheet |
|
Profit (Loss) for the period |
856.554 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2006 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
9.605.338 |
filed balance sheet |
|
Profit (Loss) for the period |
537.922 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2005 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
8.616.657 |
filed balance sheet |
|
Profit (Loss) for the period |
554.528 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2004 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
8.257.387 |
filed balance sheet |
|
Profit (Loss) for the period |
302.876 |
filed balance sheet |
BALANCE SHEETS
From our constant monitoring of the Public Administration, actually, no
more recent balance sheets result to be filed.
|
Balance Sheet as
at 31/12/2007 - Months 12 - Currency Eur - Amounts x 1 |
|
Balance Sheet as
at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1 |
|
Years |
|
|
2007 |
2006 |
|
|
BALANCE SHEET
ACCOUNTS |
|
|
|
|
. |
|
|
|
|
|
ASSETS |
|
|
|
|
|
CREDITS TO SHAREHOLDERS |
|
|
|
|
|
FIXED ASSETS ( NET ) |
|
|
781.853 |
523.866 |
|
. Intangible assets |
|
|
23 |
23 |
|
. Tangible fixed assets |
|
|
781.830 |
523.843 |
|
. . Land and buildings |
|
|
399.739 |
424.527 |
|
. . Plants, Equipm.and Machinery |
|
|
8.234 |
12.844 |
|
. Long-term Investments |
|
|
|
|
|
. . Financial loans |
|
|
|
|
|
. . Own shares |
|
|
|
|
|
CURRENT ASSETS |
|
|
7.422.541 |
7.208.648 |
|
. Stock |
|
|
2.609.116 |
2.572.326 |
|
. Credits |
|
|
4.394.221 |
4.522.783 |
|
. . Credits to clients |
|
|
4.084.299 |
4.131.802 |
|
. . Other credits |
|
|
309.922 |
390.981 |
|
. Short-term financial assets |
|
|
|
|
|
. Liquid assets |
|
|
419.204 |
113.539 |
|
ACCRUED INCOME-DEFERR. ASSETS |
|
|
4.610 |
|
|
TOTAL ASSETS |
|
|
8.209.004 |
7.732.514 |
|
. |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
NET WORTH |
|
|
4.895.055 |
4.238.502 |
|
. Company's capital |
|
|
500.000 |
500.000 |
|
. Reserves |
|
|
3.538.501 |
3.200.580 |
|
. Reserves company's own shares |
|
|
|
|
|
. Retained profits (losses) |
|
|
|
|
|
. Profit (loss) |
|
|
856.554 |
537.922 |
|
PROVISION FOR RISKS AND LOSSES |
|
|
38.777 |
92.043 |
|
SEVERANCE INDEMNITY FUND |
|
|
381.328 |
321.240 |
|
DEBTS |
|
|
2.893.844 |
3.080.729 |
|
. Financial M/L terms |
|
|
|
|
|
. . Financial M/L term banks |
|
|
|
|
|
. . Financial M/L bonds |
|
|
|
|
|
. . Other financial M/L debts |
|
|
|
|
|
. Financial short-term debts |
|
|
589.574 |
879.574 |
|
. . Financial short-term banks |
|
|
589.574 |
879.574 |
|
. . Financial short-term bonds |
|
|
|
|
|
. . Other financial short-term debts |
|
|
|
|
|
. M/L term debts to suppliers |
|
|
|
|
|
. Short-term debts to suppliers |
|
|
2.033.999 |
1.913.745 |
|
. Sundry M/L debts |
|
|
|
|
|
. Sundry short-term debts |
|
|
270.271 |
287.410 |
|
ACCRUED EXPENSE |
|
|
|
|
|
TOTAL LIABILITIES |
|
|
8.209.004 |
7.732.514 |
|
. |
|
|
|
|
|
|
PROFIT AND LOSS
ACCOUNTS |
|
|
|
|
OUTPUT VALUE |
|
|
11.430.355 |
9.674.728 |
|
. Revenues from sales/services |
|
|
11.387.567 |
9.605.338 |
|
. Change of stock (products) |
|
|
|
|
|
OPERATING EXPENSES |
|
|
9.983.653 |
8.632.260 |
|
. Purchasing expenses |
|
|
7.834.591 |
6.702.107 |
|
. Change of stock (raw material) |
|
|
-36.791 |
-157.046 |
|
. Expenses from services |
|
|
909.490 |
860.826 |
|
. Expenses from leasing |
|
|
43.148 |
70.182 |
|
. General expenses/sundry charges |
|
|
112.926 |
117.552 |
|
. Staff expenses |
|
|
1.019.891 |
962.025 |
|
. Depreciation/Devaluation costs |
|
|
100.398 |
76.614 |
|
FINANCIAL REVENUES (CHARGES) |
|
|
-64.810 |
-25.256 |
|
. Financial charges |
|
|
-76.254 |
-31.214 |
|
. Financial revenues |
|
|
11.444 |
5.958 |
|
FINANCIAL ASSETS CORRECTION |
|
|
|
|
|
EXTRAORDINARY FINANCIAL REVENUES (CHARGES) |
|
|
6.465 |
2.034 |
|
PROFIT (LOSS) FOR THE PERIOD |
|
|
1.388.357 |
1.019.246 |
|
TAX |
|
|
531.803 |
481.324 |
|
CORRECT./ALLOCAT. FISCAL RULE |
|
|
|
|
|
NET PROFIT (LOSS) |
|
|
856.554 |
537.922 |
|
RATIOS |
Item |
O.V. |
O.V. |
as at 31/12/2007 |
as at 31/12/2006 |
Sector Average |
|
Fixed assets ratio |
Units |
=> 1 |
l |
6,74 |
8,70 |
1,75 |
|
Net Short-term indebtedness |
Units |
- 1 |
l |
0,50 |
0,70 |
4,75 |
|
Current ratio |
Units |
=> 1 |
l |
2,56 |
2,33 |
1,14 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
=> 1 |
l |
1,66 |
1,50 |
0,53 |
|
Return on Sales |
% |
|
l |
8,40 |
6,39 |
2,33 |
|
Average stock waiting period |
dd |
|
l |
82,47 |
96,40 |
98,92 |
|
Credits to clients average term |
dd |
|
l |
129,09 |
154,83 |
50,75 |
|
Debts to suppliers average term |
dd |
|
l |
83,30 |
90,25 |
151,50 |
|
Net financial revenues/ charges incidence |
% |
|
l |
- 0,56 |
- 0,26 |
- 1,04 |
|
Labour cost incidence |
% |
|
l |
8,95 |
10,01 |
9,56 |
O.V. = Optimal Value. When not present refer
to the sector's.
A coloured item indicates the opinion of the
rate during the last financial year
(green=good; orange=not optimal;
red=insufficient; n.c.=not computable)
CREDIT OPINION
On the basis of the above mentioned, and the sales volume obtained, we
deem that the maximum exposure for short and medium term transactions ( 90 -
120 days ) could be of:
309.000 .Eur.
MARKET / TERRITORY DATA
|
Population living in the province |
: |
3.839.216 |
|
Population living in the region |
: |
9.393.092 |
|
Number of families in the region |
: |
3.858.736 |
Monthly family expences average in the region (in Eur.) :
|
- per food products |
: |
460 |
|
- per non food products |
: |
2.090 |
|
- per energy consume |
: |
114 |
SECTOR DATA
The values are calculated on a base of 1.608 significant companies.
The companies cash their credits on an average of 50 dd.
The average duration of suppliers debts is about 151 dd.
The sector's profitability is on an average of 2,33%.
The labour cost affects the turnover in the measure of 9,56%.
Goods are held in stock in a range of 98 dd.
The difference between the sales volume and the resources used to
realize it is about 1,40.
The employees costs represent the 9,29% of the production costs.
STATISTICAL DETRIMENTAL DATA
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 50.886 protested subjects are found; in the province they
count to 24.765.
The insolvency index for the region is 0,55, while for the province it
is 0,66.
Total Bankrupt companies in the province : 22.523.
Total Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.44 |
|
UK Pound |
1 |
Rs.79.62 |
|
Euro |
1 |
Rs.63.48 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)