MIRA INFORM REPORT

 

 

 

Report Date :

11.09.2008

 

IDENTIFICATION DETAILS

 

Name :

MOGULDIAM BVBA

 

 

Registered Office :

Schupstraat 9-11 2018   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

01.03.1978

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Import and Export of and Wholesale Business in Diamonds and Precious Stones

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 10 days beyond terms

 

 

Litigation :

Clear

 

 

 

 

 

 

name & address

 

Moguldiam Bvba

Schupstraat 9-11

2018   ANTWERPEN

Tel.:+32 (0)3-2338303

Fax.:+32 (0)3-2312345

 

 

Legal status  

 

Private limited company

 

 

Founded

 

01/03/1978, BVBA since 07/04/1978

 

 

Trade register   

 

52212771

 

 

Capital 

 

Nominal                               EUR                                    19.000,--

Issued and paid up               EUR                                    19.000,--

 

 

Management   

 

JAIN Vinod K. adres gegevens onbekend

DUGAR Vipin K., Fruithoflaan 116, 2600 Antwerpen-Berchem

 

 

Activity

 

Import and export of and wholesale business in diamonds and precious stones.

                                          

 

Staff

 

1 employee.

 

 

 

Turnover

 

Net turnover:

2006  Euro                           32.895.991

2005  Euro                           20.544.994

2004  Euro                           18.738.990

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Net result:

2006 Euro         40.010

2005 Euro         34.011

2004 Euro         34.011

 

The shareholders  equity was as of:

31/12/2006     Euro        279.004

31/12/2005     Euro        240.011

31/12/2004     Euro        206.000

 

The working capital was as of:

31/12/2006     Euro        271.988

31/12/2005     Euro        232.003

31/12/2004     Euro        197.001

 

Other bankers:

Antwerpse Diamantbank,

account nr. 640-0795900-58

Import : India and the USA

Export : worldwide

Import share : 65 %

Address as suggested by you is not entirely correct.

 

Banks    

 

ABN-AMRO NV, 640-0795900-58

 

 

 

 

VAT-nr.  

 

BE418170760

 

 

Mode of payment

 

On average 10 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

 

 

The following financial data is retrieved from the corporate balance sheet of :

 

 

BALANCE SHEET 

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                   3.000                              2.008

Financial assets                                                  5.007                              5.007

Miscellaneous fixed assets                                   0                                    0

Total fixed assets                                                    8.007                                 6.991

 

Stock                                                                 8.102.995                        6.857.008

Receivables                                                         7.969.008                      10.841.969

Shares                                                                0                                    0

Liquid assets                                                   427.988                           646.011

Miscellaneous current assets                               0                                    0

 Total current assets                                               16.499.991                       18.344.988

 

Shareholders  equity                                         240.011                           279.004

Provisions                                                           0                                    0

Long-term liabilities                                              0                                    0

Current liabilities                                                16.267.988                      18.073.000

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                       16.507.999                                18.352.004


 

PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                            20.544.994                      32.895.991

Other income                                                     35.003                            11.998

Total expenses                                                  19.873.995                      32.821.995

Operating profit                                                      706.001                            85.994

 

Balance financial P/L                                       -653.001                           -24.988

Net profit/loss 1]                                                 53.000                                 61.007

 

Taxation                                                            18.989                            20.997

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                   34.011                               40.010

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                0                                        0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                    0

Net result                                                               34.011                               40.010

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    


FINANCIAL RATIOS 

 

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                  1,5                                  1,5

Equity/outside capital                                        1,5                                  1,5

 

LIQUIDITY

Current ratio                                                        1                                    1

Acid test                                                          0,5                                  0,6

 

RATES OF RETURN %

Total assets                                                     0,3                                  0,3

Shareholders  equity                                        22,1                                21,9

 

Pre tax margin  %                                             0,3                                  0,2

Turnover rate                                                 124,5                              179,3

                                                                      (x 1)                                (x 1)

                                                                       --------------------               --------------------

Working capital                                                232.003                           271.988

Shareholders  equity + Equalization acc.            240.011                           279.004

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.44

UK Pound

1

Rs.79.62

Euro

1

Rs.63.48

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions