MIRA INFORM REPORT

 

 

 

Report Date :

11.09.2008

 

IDENTIFICATION DETAILS

 

Name :

TOKYO KOGYO BOYEKI SHOKAI LTD

 

 

Registered Office :

Nishishimbashi Bldg 3F, 3-13-3 Nishishimbashi Minatoku Tokyo 105-0003

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

September 1947

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, Export, Wholesale of Industrial Materials, Building Materials

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 109.1 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular


 

name & address

 

TOKYO KOGYO BOYEKI SHOKAI LTD

REGD NAME:    KK Tokyo Kogyo Boyeki Shokai

MAIN OFFICE:  Nishishimbashi Bldg 3F, 3-13-3 Nishishimbashi Minatoku Tokyo 105-0003 JAPAN

                        Tel: 03-3436-4521     Fax: 03-3436-8272

 

URL:                 http://www.tkbs-jp.com

E-Mail address: info@tkbs-jp.com

 

 

ACTIVITIES  

 

Import, export, wholesale of industrial materials, building materials

 

 

BRANCHES   

 

Osaka, Nagoya, Sapporo, Sendai, Hiroshima, Toyama, other (Tot 9)

 

 

OFFICER(S)

 

HISASHI MUTOH, PRES                                   

Noritaka Ohtani, v pres

Hisachika Mutoh, mgn dir                                  

Hatsuhiko Asaichi, dir

Kiichi Takanami, dir                               

Yukinobu Saitoh, Dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 8,816 M

PAYMENTS      REGULAR                     CAPITAL           Yen 173 M

TREND             STEADY                       WORTH            Yen 1,026 M

STARTED         1947                             EMPLOYES      114

 

 

COMMENT    

 

TRADING COMPANY SPECIALIZING IN INDUSTRIAL & HOUSING MATERIALS. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 109.1 MILLION, 30 DAYS NORMAL TERMS

 

 

 

HIGHLIGHTS

           

The subject company was established originally in 1924 by Hajime Fukuoka for importing asphalt water-proofing materials from USA, on his account.  Incorporated in 1947 the firm has been succeeded by his descendants.  This is a trading firm for import, export and wholesale of industrial & construction materials (See OPERATION).  Goods are imported from USA, Canada, China, other.    Clients are heavy machinery mfrs, brake mfrs, other mfrs, nationwide.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2008 fiscal term amounted to Yen 8,816 million, a 2% up from Yen 8,643 million in the previous term.  The operations dipped into the red to post Yen 25 million net loss for the term.  This is referred to some extraordinary losses, as reported.  The recurring profit was posted at Yen 105 million.  This compares with Yen 36 million recurring profit and Yen 9 million net profit, respectively, a year ago.

 

For the current term ending Mar 2009 the recurring profit is projected at Yen 108 million and the net profit at Yen 10 million, respectively, on a 3% rise in turnover, to Yen 9,080 million.

           

The financial situation is considered FAIR and good for ORDINARY business engagements.            Max credit limit is estimated at Yen 109.1 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Sept 1947

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         13 million shares

Issued:                3,478,000 shares

Sum:                   Yen 173.9 million

           

 

Major shareholders (%)

 

Fukuoka Ikueikai (Scholarship Society operated by the Fukuoka Family) (35), Hisashi Mutoh (20), Hiroko Fukuoka (9), Hisachika Mutoh (7)

           

No. of shareholders: 10

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Imports, exports and wholesales:

Industrial Materials (89.6%): bulking agents, zeolites, celite (for filter aides, cartridge filters), non-asbestos joint sheet, metal gasket, glass wool ducts, insulating powder, insulating sheet, industrial ceramics for use in blast furnaces/incinerators, electric heating cables & panels;

Construction/Housing Materials (10.3%): ball void slabs, insulating ceiling materials, flooring materials, other;

Real Estate Management, others (0.1%)

 

 

Clients

 

[Mfrs, wholesalers] Mitsubishi Heavy Ind, Akebono Brake Ind, Denso Corp, Nippon Shokubai, Toray Ace, Furukawa-Sky Aluminum, NE Chemcat Corp, other.

No. of accounts: 800

Domestic areas of activities: Nationwide

 

 

Suppliers

 

[Mfrs, wholesalers] Shinnnikka Thermal Ceramics Corp, Zeolys International, Clite, Advanced Minerals, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

SMBC (H/O)

MUFG (Shimbashi)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/03/2009

31/03/2008

31/03/2007

31/03/2006

Annual Sales

 

9,080

8,816

8,643

8,324

Recur. Profit

 

108

105

36

 

Net Profit

 

10

-25

9

9

Total Assets

 

 

5,522

5,814

6,347

Current Assets

 

 

3,629

4,146

 

Current Liabs

 

 

2,685

2,877

 

Net Worth

 

 

1,026

1,057

1,142

Capital, Paid-Up

 

 

173

173

173

Div.P.Share(¥)

 

 

2.00

2.00

2.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

2.99

2.00

3.83

1.65

       Current Ratio

 

..

135.16

144.11

..

       N.Worth Ratio

..

18.58

18.18

17.99

       R.Profit/Sales

 

1.19

1.19

0.42

..

       N.Profit/Sales

0.11

-0.28

0.10

0.11

      Return On Equity

..

-2.44

0.85

0.79

 

Notes: Forecast (or estimated) figures for the 31/03/2009 fiscal term.

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.44

UK Pound

1

Rs.79.62

Euro

1

Rs.63.48

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions