MIRA INFORM REPORT

 

 

 

Report Date :

13.09.2008

 

IDENTIFICATION DETAILS

 

Name :

ROHIT SURFACTANTS PRIVATE LIMITED

 

 

Formerly Known As :

Shri mahadeo soap industries private limited

 

 

Registered Office :

117/H-2/202 Pandu Nagar, Kanpur – 208 005, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

22.06.1988

 

 

Com. Reg. No.:

20-009771

 

 

CIN No.:

[Company Identification No.]

U15111UP1988PTC009771

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPS01923F

 

 

PAN No.:

[Permanent Account No.]

AADCS7820A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Ghari Detergent Cake and Fodder Powder and washing soaps

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USd 7600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

 

INFORMATION PARTED BY

 

Name :

Mr. Raj Narayan

Designation :

Head Accountants

Contact No.:

91-512-2241829

Date :

11.09.2008

 

 

LOCATIONS

 

Registered Office :

117/H-2/202 Pandu Nagar, Kanpur – 208 005, Uttar Pradesh, India 

Fax No.:

91-512-2295576 / 2217650 / 2215680 / 2241829 / 2223606 / 2242452

Mobile No:

91-512-2217650 / 2215680 / 2295576 / 2295576 / 2241707

E-Mail :

gharidetergent@hotmail.com

info@gharidetergent.com

directors_dsc@yahoo.co.in

info@ktcpl.net

Websites :

www.gharidetergent.com

Area :

1000 yards

Location :

Owned

 

 

Branches :

Arzi No.475, Village Mallau, Choubeypur, Kanpur, Uttar Pradesh, India 

Area :

1.5 acre

 

 

Head Office :

122/623, Shastri Nagar, Kanpur – 208 005, Uttar Pradesh, India 

Tel No.:

91-512-3205834

Fax No.:

91-512-2242581

 

 

Factory :

Khasara No. 65/2 Shabad, Daulatpur, Delhi – 110 042, India

Tel No.:

91-11-27291162

 

 

Other located at :

·         Ghaziabad

·         Kanpur

·         Indore

 

 

DIRECTORS

 

Name :

Mr. Bimal Kumar

Designation :

 Managing Director

Address :

7/189 Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth :

20.07.1960

Date of Appointment :

11.10.1995

 

 

Name :

Mr. Laxman. Das

Designation :

Director

Address :

Pandav Nagar, Kanpur-208005, India

Date of Birth :

02.09.1945

 

 

Name :

Mrs. Aradhana . Dutta

Designation :

Director

Address :

Flat-No. 102-A, Tarun Tower, Lakhanpur, Kanpur-208024, India

Date of Birth/Age :

19.09.1978

 

 

Name :

Mr. Bansilal Gyanchandani

Designation :

Director

Address :

G-544, 127, H I G , M I G, Plot Kanpur – 208 027, Uttar Pradesh, India

Date of Birth/Age :

01.01.1933

Date of Appointment :

23.06.2005

 

 

Name :

Mr. Tara Chand

Designation :

Director

Address :

Village Mallau, Chaubepur , Kanpur, Uttar Pradesh, India

Date of Birth/Age :

09.07.1956

Date of Appointment :

23.06.2005

 

 

Name :

Mr. Manoj Kumar Gyanchandani

Designation :

Director 

Address :

7/189 Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

22.10.1972

Date of Appointment :

11.03.2008

 

 

Name :

Mr. Murli Dhar

Designation :

Chairman

Address :

7/189, Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

20.11.1946

Date of Appointment :

27.09.1995

 

 

Name :

Mr. Rahul Gyanchandani

Designation :

Director

Address:

7/189 Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

10.04.1984

Date of Appointment :

04.02.2005

 

 

Name :

Mr. Rajinder Pal Singh

Designation :

Director

Date of Birth/Age :

19.01.1952

Date of Appointment :

08.08.2006

 

 

Name :

Mr. Rohit Gyanchandani

Designation :

Director

Address:

7/189, Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

10.04.1984

Date of Appointment :

04.02.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. Amitabh Paliwal

Designation :

Chief Executive Officer

 

 

Name :

Mr. Sanjay. Mishra

Designation :

Chief Executive Officer

Tel No.:

(0758) 2286264

 

 

Name :

Ms. Rekha Kejriwal

Designation :

Company Secretary

Address :

123/709 Gazalganj, Kanpur – 208 012, Uttar Pradesh, India

Tel No.:

91-512-2235613

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Ghari Industries Private Limited

24839

Ms. Laxmi Devi

1

Total

24840

 

Names of Allottees

No. of Shares

Mr. Bimal Kumar

4012

Mr. Murli Dhar

4073

Mr. Kamla Devi

818

Mr. Manoj Kumar

1943

Mr. Rahul Gyanchandani

1478

Mr. Rohit Gyanchandani

2241

Mrs. Rajani  Gyanchandani

125

Mrs. Laxmi Devi

4880

 

Equity Share Breakup (Percentage of Total Equity):-

 

Category  (As on 31.03.2007)

Percentage

Bodies Corporate

100.00

Total

100.00

 


 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Ghari Detergent Cake and Fodder Powder and

washing soaps

 

 

Imports :

 

Products :

Chemicals

Countries :

Germany, China

 

 

Terms :

 

Selling :

Cash or Credit (30 days)

 

 

Purchasing :

L/C or Credit (Sight days )

 

 

PRODUCTION STATUS

 

Particulars

Actual Production

Detergent Powder

66000 M.T.

Detergent Cake

20000 M.T.

Acid Slurry

17500 M.T.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

300

 

 

Bankers :

·         State Bank of India,  Industrial Estate Branch, Kanpur-208 012, Uttar Pradesh, India 

·         Syndicate Bank

·         Yes Bank Limited

·         Standard Chartered Bank

·         ICICI Bank Limited

·         Punjab National Bank

·         Union Bank of India

 

 

Auditors :

 

Name :

Manglick and Associates

Address :

Flat No.3, Mahamaya Apartment, 2A / 233, Azad Nagar, Kanpur-208002, Uttar Pradesh, India

Tel No.:

91-512-2562762 / 2562761

Fax No.:

91-512-2561206

 

 

Holding Company :

Ghari Industries Private Limited

CIN: U29304UP1993PTC014997

 

 

Associates/Subsidiaries :

·         Shri Mahadev Soap India Private. Limited 

 

·         Ghari Industries Private Limited

 

·         Rohit Chemicals and Soaps. Private Limited

Now all concerns merged in Rohit Surficants Private Limited

 

·         Calcutta Detergents Private Limited

CIN: U24231UP1986PTC029862

 

·         Poonam Developers and Infrastructure India Private Limited

CIN : U45202UP2005PTC030986

 

 

CAPITAL STRUCTURE

 

(As on 31.03.2007):-

 

Authorised Capital :

No. of Shares

Type

Value

Amount

425000

Equity Shares

Rs. 100/- each

Rs. 42.500 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

24840

Equity Shares

Rs. 100/-each

Rs. 2.484 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.484

2.484

2.484

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1505.615

1346.604

1079.394

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1508.099

1349.088

1081.878

LOAN FUNDS

 

 

 

1] Secured Loans

1521.012

559.327

89.685

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1521.012

559.327

89.685

DEFERRED TAX LIABILITIES

44.441

49.298

41.846

 

 

 

 

TOTAL

3073.552

1957.713

1213.409

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

976.570

786.062

760.548

Capital work-in-progress

680.515

137.711

21.183

 

 

 

 

INVESTMENT

1.125

1.125

11.525

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

721.658

416.800

357.774

 

Sundry Debtors

306.402

418.249

96.480

 

Cash & Bank Balances

400.386

241.100

80.815

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

483.785

388.382

358.345

Total Current Assets

1912.231

1464.531

893.414

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

476.018

421.397

454.693

 

Provisions

20.871

10.319

18.568

Total Current Liabilities

496.889

431.716

473.261

Net Current Assets

1415.342

1032.815

420.153

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3073.552

1957.713

1213.409

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

7582.234

5986.247

6061.970

Other Income

25.450

6.039

10.433

Total Income

7607.684

5992.286

6072.403

 

 

 

 

Profit/(Loss) Before Tax

206.963

334.170

307.120

Provision for Taxation

47.385

66.393

41.775

Profit/(Loss) After Tax

159.578

267.777

265.345

 

 

 

 

Import Value

637.022

423.720

390.044

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

63.091

54.830

34.675

 

Other Expenditure

7337.630

5603.286

5730.608

Total Expenditure

7400.721

5658.116

5765.283

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.10

4.47

4.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.73

5.58

5.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.79

13.98

18.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.25

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.34

0.73

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.85

3.39

1.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

Name of the company

ROHIT SURFACTANTS PRIVATE LIMITED

Presented By

Shri Bimal Kumar – Managing Director

1) Date and description of instrument creating the change

07.05.2005, Agreement  for hypothecation of goods and assets

2) Amount secured by the charge/amount owing on the securities of charge

·         Cash Credit (stocks)  of Rs. 19.000 millions

·         Letter of Credit  of Rs. 20.000 millions

·         Bank Guarantees of Rs. 40.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

·         Hypothecation of entire current assets present and future viz., stocks of raw material, stock in process, finished goods, stores, spares, book debts / receivables of the Chaubeypur  unit of the company, situated at village Mallau, Chaubepur, G T Road, Kanpur (Uttar Pradesh).

 

·         Equitable mortgage of the factory land and building situated at Chaubeypur and Alwar Units of the company.

 

·         Hypothecation of plant and machinery of Chaubeypur and Alwar Units of the Company.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest at the rate of 1.5% above SBAR i.e. presently 11.75% per annum presently.

5) Name and Address and description of the person entitled to the charge.

State Bank of India, Industrial Estate Branch, Kanpur, Uttar Pradesh, India

 

Corporate identity number of the company

U15111UP1988PTC009771

Name of the company

ROHIT SURFACTANTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

117/H-2/202 Pandu Nagar, Kanpur – 208 005, Uttar Pradesh, India 

This form is for

Modification of charge

Type of charge

·         Book Debts

·         Movable property

Particular of charge holder

State Bank of India, Industrial Estate Branch, Fazal Ganj, Kanpur – 208 012, Uttar Pradesh, India

E-Mail: jkscoknp@gmail.com 

Nature of instrument creating charge

·         Supplemental agreement of hypothecation of goods and assets in the overall limit

·         Letter regarding the grant  of individuals limits within the overall

Date of instrument Creating the charge

29.01.2008

Amount secured by the charge

Rs. 1681.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

Cash Credit - @ 0.75% below SBAR , Present effective rate 12.00% p.a with monthly rests

On sublimit short term loan - @ 8.25% per annum

Term Loan I and II - @ 1.50% below SBAR present effective rate 11.25 % p.a  with monthly rests

Term Loan III @ 1.25% SBAR. Present effective rate 11.50% p.a monthly rests or such other(s) as may be notified by the bank to the borrower from time to time.

 

Terms of Repayment :

Working Capital – Repayable on demand

Term Loan I and II – As per existing repayment schedule.

Term Loan III of Rs. 336.000 millions shall be repayable in 20 quarterly installment of Rs. 16.800 millions each commencing from 30.09.2008 on the last day of quarter.

 

Margin :

25% on Raw material

35% on Stock in process

25% on finished goods

100% on Stores and spares

100% on Book Debts / Receivables

10% on LC

44% on plant and Machinery (Term Loan I)

40% on  Term Loan – I

30% on Term Loan – III

10% on BG

 

Extent and Operation of the charge :

The Company properties as mentioned in column No.14 hereunder are hypothecated to secure following credit facilities granted by the bank.

CC (Stocks) Rs. 650.000 millions (sun limit: Short T/L within CC (Stocks) Rs. 500.000 millions.

T/L- I Rs. 70.000 millions

T/L – II Rs. 225.000 millions

T/L - III Rs. 336.000 millions

LC (1/1)* Rs. 250.000 millions  (Sub limit of LC – Buyers Credit Rs. 150.000 millions)

BG Rs. 150.000 millions

Total Rs. 1681.000 millions

 

Both way interchangeability upto Rs. 50.000 millions between LC and BG Limits.

Short Particulars of the property charged

Hypothecation of entire current assets (both present and future) of the 20 units of the company  including all stocks of raw materials, stock in process, finished goods, store spares, book debts  receivables documents of title to goods, counter guarantee of the company and first charge over entire fixed assets of the first 14 units of the company  (more particularly described.

Particulars of the present modification

Bank has granted a Term Loan – III (new) Rs. 336.000. However, other credit facilities remain same. Therefore,  total amount of charge secured against hypothecation of entire current assets, fixed assets, etc as per detail mentioned in column No. 14 above and have been enhanced have now enhanced From Rs. 1345.000 millions  to Rs. 1681.000 millions

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.77

UK Pound

1

Rs.80.67

Euro

1

Rs.64.20

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions