MIRA INFORM REPORT

 

 

 

Report Date :

16.09.2008

 

IDENTIFICATION DETAILS

 

Name :

KHS MACHINERY PRIVATE LIMITED

 

 

Registered Office :

53, Madhuban, Near Madalpur Underbridge, Ellisbridge P.O., Ahmedabad – 380006, Gujarat.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Com. Reg. No.:

04-32397

 

 

Date of Incorporation :

26.05.1997

 

 

CIN No.:

U29199GJ1997PTC032397

 

 

Com. Reg. No.:

04-32397

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

AHMK00378A

 

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Machines used to manufacturer seft drink bottles.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

INFORMATION PARTED BY

 

Name :

Mr. Jignesh Patel

Designation :

Assistance Accountant

Date :

12.08.2008

 

 

LOCATIONS

 

Registered/Administrative Office :

53, Madhuban, Near Madalpur Underbridge, Ellisbridge P.O., Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26442729/26440331/26443236

Fax No.:

91-79-26421324

E-Mail :

info@mamata.com

mahendra@ad1.vsnl.net.in

mamata@wilnetonline.net

mamatagroup@mamata.com

Website :

http://www.mamata.com

www.khsindia.com

Location :

Owned

 

 

Factory 1 :

Plot No. 14/16, GIDC, Phase – I, Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-5832023/24/25

Fax No.:

91-79-5832026

 

 

Factory 1 :

15, Madhuban Ellisbridge, Near Madalpur Underbridge, Ahmedabad – 380006, Gujarat

Tel. No.:

91-79-25832866

 

 

DIRECTORS

 

Name :

Mr. N. Mahendra Patel

Designation :

Managing Director

Address :

15, Kairavi Bunglows, Near Sarathi Hotel, Bodekdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

17.01.1949

Qualification :

M.Sc [Indl. Engg. And Admn.] from U.K.

Experience :

27 years

Date of Appointment :

26.05.1997

 

 

Name :

Mr. Rahul Dr. Frank

Designation :

Director

Address :

Auf Der Bach 13, 64665 Alsbach, Bergstrabe, Germany

Date of Birth/Age :

21.11.1954

Date of Appointment :

26.05.1997

 

 

Name :

Mr. Till Volkeer

Designation :

Director

Address :

Eichen Dorfestr 17, 65719 Hofheim. Germany

Date of Birth/Age :

02.12.1940

Date of Appointment :

24.10.2001

 

 

Name :

Mr. Gras Rainer

Designation :

Director

Address :

AM, Sportplatz – 55545, Bad Kruznach

Date of Appointment :

24.10.2001

 

 

Name :

Mr. Vogtland Heinz

Designation :

Director

Address :

An Derkamnnsstruck 23, 58239, Schwerle, Germany

Date of Appointment :

01.05.2001

 

Name :

Mr. R. Yatindra Sharma

Designation :

Director

Address :

23, Yogeshwar Bunglows, Opposite Kalindi Bunglows, Near Sola Overbridge, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

14.03.1955

Date of Appointment :

01.05.2001

 

 

Name :

Mr. Petri Ulrich

Designation :

Director

Address :

Crispinstrabe – 5144229, Dortmund

Date of Birth/Age :

29.12.1938

Date of Appointment :

26.05.1997

 

 

Name :

Mr. Michl Manfred

Designation :

Director

Address :

Zum Frauenkope – 21, Altebamberg

Date of Birth/Age :

22.04.1947

Date of Appointment :

26.05.1997

 

 

Name :

Mr. S Bhuller Gurcharan

Designation :

Director 

Address :

KBM Consulting Gmbh, Wetterau Str. 7 C- 63505

Date of Birth/Age :

2ND December, 1940

Date of Appointment :

26th May, 1997

 

 

Name :

Mr. Maternus Gemmel

Designation :

Director

Address :

Zur Rosenhecke, 13 A, Bad Kreuznach – 55545

Date of Birth/Age :

25.11.1942

Date of Appointment :

17.09.2004

 

 

Name :

Mr. Valentin Reisgen

Designation :

Director

Address :

Durestrabe S – 41466, Neuss

Date of Birth/Age :

25.11.1956

Date of Appointment :

17.09.2004

 

 

Name :

Mr. Till Volker

Designation :

Director

Address :

Eichen Dorfestr 17, 65719 Hofheim. Germany

Date of Appointment :

18.07.2005

 

 

Name :

Mr. UDO Wilhelm Porsfeld

Designation :

Director

Date of Appointment :

14.11.2005

 

 

Name :

Mr. Johann Grabenweger

Designation :

Director

Address :

Welserstrasse 28, Ludwigshafen AM – 67063

Date of Birth/Age :

02.01.1963

Date of Appointment :

09.01.2006

 

 

KEY EXECUTIVES

 

Name :

Mr. N Raval Nikunj

Designation :

Company Secretary

Tel. No.:

91-79-27456876/ 30186542

Mobile No.:

91-985383010

E-Mail

mkunjraval@yahoo.com

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. Mahendra N. Patel

27490

Mr. Nayana M Patel

10

Mr. Bhuller Gurcharan S

27500

Mr. Kohli Kevalkishan K

27500

Mr. Mamata Machinery

13750

M/s. KHS Maschinen – UND- Anlagenbau AG 

890000

Mr. Sharma Yatindra R

13750

Total

1000000

 

AS ON 04.08.2008

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

94.50

Bodies corporate

 

1.38

Directors or relatives of directors

 

4.12

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Sellers of Labeller, Filler and Paramix.

 

 

Products :

Labeler – 8422

Filifr – 8422

Paramix - 8422

 

 

Export:

 

Product :

Machinery

Country :

Germany, Brazil, China, Nepal, Bhutan, Sri Lanka and Bangladesh

 

 

Imports from :

 

Product :

Raw Materials

Country :

Canada, Germany, U.K., U.S.A and Italy.

 

 

Terms :

 

Selling :

Credit and Advance

 

 

Purchasing :

L/C [60/90 days] terms and Cash

 

GENERAL INFORMATION

 

Suppliers :

       Schelemkas Enterprises Inc., USA

       KHS Maschinen Und Anlagenbau AG, Germany

       Klockner Hansel, Germany

 

 

Customers :

Corporate

 

 

No. of Employees :

130

 

 

Bankers :

v      State Bank of India, Industrial Estate Branch, Vatva, Ahmedabad – 382445, Gujarat, India

 

v      Standard Chartered Grindlays Bank, C. G. Road, Ahmedabad – 380006, Gujarat, India

 

v      HDFC Bank Limited, Navrangpura Branch, Ahmedabad – 380009, Gujarat, India

 

v      ICICI Bank, JMC Branch

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Dinesh R. Shah and Company

Chartered Accountants

Address:

51, Madhuban, Near Madalpur Under Bridge, Ellisbridge, Ahmedabad – 380006, Gujarat, India

 

 

Auditors :

Prince Waterhouse

Chartered Account

Address:

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India 

 

 

Associates/Subsidiaries :

       Mamata Brampton Engineering Private Limited

       Mamata Solar Private Limited

       Mamata Ariwings Private Limited

       KHS Machinery Private Limited

       Klockner Desma Machinery Private Limited

       Ferromatic Milaeron India Limited

       SourcePro Infotech Private Limited

       Mamata Marketing Services

       Win Engineering Private Limited

       Darling Muesco India Private Limited

       Saturn Travels

       Mukti Trust

       KHS Machinen Aniogenbou

       Mamta Machinery Private Limited

       KHS Industrial Maquians 

       KHS Asia Pte. Limited (Singapore)

       KHS Industries de Maquinas Ltca., Sao Paulo (Brasil)

       KHS Machines and Equipment Company Limited – Quinhungdao (China)

       KHS Metec GmbH – Niederzissen (Germany)

       KHS USA Inc., Waukesha (USA)

 

 

Holding Company :

KHS AG

 

 

Ultimate Holding Company:

Salzgitter Mannesmann Gmbh, Germany

Others :

       KBM Consulting GmbH

       Sourcepro Infotech Private Limited

       Nirav Industries

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.274

0.176

143.084

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10.274

10.176

153.084

LOAN FUNDS

 

 

 

1] Secured Loans

11.107

17.094

0.290

2] Unsecured Loans

130.492

170.688

103.876

TOTAL BORROWING

141.599

187.782

104.166

DEFERRED TAX LIABILITIES

10.987

6.930

5.173

 

 

 

 

TOTAL

437.428

381.047

262.423

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

440.362

336.552

67.990

Capital work-in-progress

4.000

26.911

56.469

 

444.362

363.463

124.459

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
431.285

327.604

215.473
 
Sundry Debtors
156.831

56.007

43.900
 
Cash & Bank Balances
123.881

27.881

73.007
 
Other Current Assets
0.136

0.110

0.000
 
Loans & Advances
43.016

65.802

14.328
Total Current Assets
755.149
477.404

346.708

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

 
Current Liabilities
713.075

425.204

180.452
 
Provisions
49.008

34.616

28.292
Total Current Liabilities
762.083
459.82

208.744

Net Current Assets
(6.934)
17.584
137.964
 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

437.428

381.047

262.423

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover [including other income]

1698.432

707.763

319.209

 

 

 

 

Profit/(Loss) Before Tax

209.386

79.456

36.451

Provision for Taxation

105.031

40.354

8.076

Profit/(Loss) After Tax

104.355

39.102

28.375

 

 

 

 

Export Value

343.978

195.942

85.049

 

 

 

 

Import Value

 

 

 

 

Raw Materials

3399.249

147.325

22.257

 

Components

427.251

13.242

11.829

 

Capital Goods

1.038

10.035

0.000

 

 

 

 

Total Expenditure

1489.046

628.307

282.758

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income
(%)

06.14

05.52

08.88

 
 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.32

11.22

02.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.45

09.44

01.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

20.38

7.80

05.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

87.95

63.64

2.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.03

1.66

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade Reference

       Cocacola India

 

Year in Retrospect:

 

Soft drink market grew with significant market constraints major reason for down side in the growth was controversy of pesticide content in soft drink severe Government controls have been imposed an cala majors in terms of stricter quality standards. Due to this very reason there were no major investments in this segment for the year in consideration. Despite above market growth constraints the company had broadened its market in local beer segment and export to Germany, China, Sri Lanka and Bangladesh. Company had made sales of Rs. 380 Millions with profit of Rs. 30.000 Millions

 

Future business plans are giving desired results. In future the company will have a strong local presence in soft drinks, Juices, Beer and Water market. Export development efforts will give significantly large share of business in future. Business outlook for near future looks promising with good growth.

 

Technology Absorption

 

The company had entered into an international technical Know – how License Agreement with M/s. KHS Maschinen Und Anlagenbau AG, Germany for the manufacture and marketing of complete Bottling Lines in India. The company is also had also entered into and international technical Know – how license agreement with M/s. KHS Maschinen GmbH, Germany for manufacture and marketing of Labeling Machines in India

 

Fixed Assets:

 

v      Plant and Machinery

v      Computer

v      Furniture and Fixture

v      Vehicles

v      Office Equipment

 

The company has technical and financial collaboration with :

 

                   KHS Machinen – Und Anblagenbau AG, Germany

-          For manufacturing and marketing of complete bottling lines in India

 

                   KHS Anker Maschinebau GmbH, Germany

-          For manufacturing and marketing of Labelling Machines in India

 

Indian Market showed steep slow down – due to adverse fiscal position as well as the September 11, attach on WTC, etc.

 

It utilises about 65% imported raw materials in its manufacturing process and 59% imported spares for trading.

 

Sales were reduced mainly due to the continuous riots in the city during the period under report.

 

It foresee difference in market trend.  Good response in Labelling Applications, Filling Solutions, Spirals and Filtering appliances, for pharmaceuticals, Beer and Chemical Industry.

 

The group has collaboration with :

 

                   Schelenkas Enterprises Inc., USA

                   Cincinnati Milacron Inc., USA

                   Pure Pack Inc., USA

                   Hibar Systems, Canada

                   Alsan Technologies, Canada

                   Klockner Bartelt, Germany

                   KHB Investment Holdings S.A., Luxumberg

 

The group company took part in exhibition for their machines in K – 2001 held in Germany and got tremendous response.

 

 

 

 

 

 

Form 8 Particular for creation or modification of charges 

 

Name of the Company

KHS MACHINERY PRIVATE LIMITED

Presented By

Mr. Mahendra N Patel

 

 

1) Date and description of instrument creating the change

General Agreement for the grant of small industries advance and Hypothecation of Movables, Book Debts and other assets  dated 18.12.2001

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1.000 Millions 

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of all present and future goods, book debts  movable and other assets of the Borrower including document of the title to goods and other assets such as outstanding moneys, contract, engagement, Securities investment and rights and the present machinery and all future machinery. Borrower or of the bank or any 3rd party whether in India or elsewhere throughout the world

 

Facility

 

Guarantee – Rs. 1.000 Millions

4) Gist of the terms and conditions and extent and operation of the charge.

Hypothecation by way of first charge of all present and future goods, Book debts movable and other assets and machinery

 

Margin – 10%

Tenure – 12 Months

5) Name and Address and description of the person entitled to the charge.

State Bank of India, Vatva Industries Branch, Vatava Ahmedabad  

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.77

UK Pound

1

Rs.80.67

Euro

1

Rs.64.20

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                        Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions