MIRA INFORM REPORT

 

 

 

Report Date :

15.09.2008

 

IDENTIFICATION DETAILS

 

Name :

MASTER PHARMA GROUP LTD

 

 

Registered Office :

3B ST 284 Sangkat Olympic Khan Chamkarmon Phnom Penh

 

 

Country :

Cambodia

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

01 08 1994

 

 

Com. Reg. No.:

0317912

 

 

Legal Form :

Private Limited Company   

 

 

Line of Business :

Importers Agents Distributors Marketing Promotion Stockists Local Suppliers and General Merchant of Pharmaceutical Products all Sorts Specialities Preparation and Chemicals Cosmetics and Healthcare Skincare Products Drugs and Medicines

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

      

Comapny Name and Address        

 

MASTER PHARMA GROUP LTD

3B ST 284 SANGKAT OLYMPIC

KHAN CHAMKARMON PHNOM PENH

Registered address                    AT HEADING ADDRESS

Operating Address                     AT HEADING ADDRESS 

Telephone                                 [855 23] 213377 210677 [855 12] 981377 812588 800777

Fax                                           [855-23] 2105770

Telex                                        NONE      

Branches                                  AT #102 ROAD 163 BEUNG KENG KONG 3 CHAMKAMORN PHNOM PENH AND MORE  

Factory                                     NONE

 

 

Date, Established    

 

01 08 1994

 

 

Incorporation No         

 

03179121 DATED 01 08 1994                            

 

 

Legal Status            

 

PRIVATE LIMITED COMPANY   

 

 

Businesses                

 

IMPORTERS AGENTS DISTRIBUTORS MARKETING PROMOTION STOCKISTS LOCAL SUPPLIERS AND GENERAL MERCHANT OF PHARMACEUTICAL PRODUCTS ALL SORTS SPECIALITIES PREPARATION AND CHEMICALS COSMETICS AND HEALTHCARE SKINCARE PRODUCTS DRUGS AND MEDICINES INCLUDING MEDICAL SURGICAL CLINICAL EQUIPMENT AND INSTRUMENT ETC, SUBJECT SUPPLIES PRODUCTS AND COVERED BY 2660 OUTLETS ALL OVER THE COUNTRY

 

 

Board of Directors      

 

SARA SEMRITC – PRESIDENT/CEO

CHEA NGU CHU 

C SOK CHAMANAN  

NGUON KOKOI SOK 

 

 

Bankers                

 

CAMBODIAN COMMERCIAL BANK LTD PHNOM PENH

CAMBODIAN PUBLIC BANK PHONM PENH

 

 

Payments              

 

BELIEVED TO BE PROMPT. NO PAYMENT TRACK HISTORY DISCLOSED

 

 

Financial Position        

 

VERY GOOD. LEARNT ADEQUATE RESOURCES AVAILABLE

 

 

Public              

 

NOTHING HEARD DETRIMENTAL OR UNCOVERED

 

 

Shareholders                

 

SARA SEMRITC 50 CHEA NGU CHU 20 C SOK CHAMANAN 20 NGUON KOKOI SOK 10%

 

 

Associates                

 

NONE

 

 

History           

 

REPUTED CO

 

 

Buying/Selling term     

 

PER 100% IRREVOCABLE AND CONFIRMED L/C AT SIGHT DRWAN BASIS

 

 

Credit Maximum [USD]         

 

100000 CAN BE GRANTED ON MUTUAL AGREED SECURED AND PROTECTED TERM


Agency                  

 

HOVID SDN BHD MALAYSIA, FLAMINGO PHARMA LTDINDIA BILLIM PHARMA AS TURKEY SHANDONG REYOUNG PHARMA CO CHINA

 

 

Trade Suppliers            

 

AS ABOVE     

 

 

Premises              

 

RENTED BASIS   

 

 

Employs                     

 

155 + 

 

 

Member                 

 

OF A LOCAL CHAMBER OF COMMERCE AND OTHER TRADE ASSOCIATIONS

 

 

Sources                

 

REPORT IS PRODUCED FROM COLLECTIVE RESULTS OF LOCAL AGENTS

 

 

Remarks

 

SUBJECT IS CONSIDERED TO BE GOOD FOR ANY NORMAL BUSINESS ENGAGEMENT

 

 

CAPITAL

AS AT 31 12 2007 IN KH RIEL/MILLION [UNAUDITED]

Cash in hand                                2180.00

Receivable                                    2335.00

Inventories                                    4895.00

TOTAL CURRENT ASSETS           9410.00

Investments                                  3750.00

Fixed Assets                                7500.00

TOTAL LONG-TERM ASSETS      11250.00 

TOTAL ASSETS                          20660.00 

Payable                                       2085.00

Current liabilities                           1865.00

TOTAL SHORT-TERM LIABILITIES   3950.00

Long-term liabilities                       2115.00

Deferred liabilities                          4555.00

TOTAL LONG-TERM LIABILITIES    6670.00

TOTAL LIABILITIES                      10620.00 

Paid up capital                              500.00

Reserve/surplus                            9540.00 

TOTAL LIABILITIES                      20660.00 

TURNOVER APPROX                  65000.00

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.94

UK Pound

1

Rs.82.84

Euro

1

Rs.65.95

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions