MIRA INFORM REPORT

 

 

 

Report Date :

16.09.2008

 

IDENTIFICATION DETAILS

 

Name :

CAPITAL DIAMONDS BVBA

 

 

Registered Office :

Frankrijklei 94 2000   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

04.10.2005

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Processing of and Trade in Polished and Unpolished Diamonds, Precious Stones, Jewelry, Precious Metals and Related Articles.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


 

name & address

 

Capital Diamonds Bvba

Frankrijklei 94

2000   ANTWERPEN

Tel.:+32 (0)3-2323280

Fax.:+32 (0)3-2323285

 

 

Legal status  

 

Private limited company

 

 

Founded

 

04/10/2005 as BVBA

 

 

Trade register   

 

76856937

 

 

Capital 

 

Nominal                               EUR                                    18.600,--

Issued and paid up               EUR                                    18.600,--

 

 

Management   

 

Abdulla Dagher, Frankrijklei 94/12, 2000 Antwerpen.

 

 

Activity

 

Processing of and trade in polished and unpolished diamonds, precious stones, jewelry, precious metals and related articles.

                                          

 

Staff

 

1 employee.

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Net result:

 

2007 Euro         4.769

2006 Euro         2.518

 

The shareholders  equity was as of:

31/12/2007     Euro        25.886

31/12/2006     Euro        21.118

 

The working capital was as of:

31/12/2007     Euro        5.758

31/12/2006     Euro        7.064

 

Bankers :

Antwerpse Diamantbank

Website : www.capital-diamonds.com

Office address:

2 Hovenierstraat Suite516, B526, 2018 Antwerp

Daily management lies in the hands of Mohammed Dagher.

 

 

Banks    

 

Under remarks

 

 

VAT-nr.  

 

BE876856937

 

 

Mode of payment

 

No complaints have been registered

 

Credit demand

 

No objections against entering into a business relationship.

 

The following financial data is retrieved from the corporate balance sheet of :

 

Capital Diamonds Bvba

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2006---               ------31-12-2007---

 

Intangible assets                                                 0                                    0

Tangible assets                                                 26.060                            30.701

Financial assets                                               310                                 310

Miscellaneous fixed assets                                   0                                    0

Total fixed assets                                               26.370                            31.011

 

Stock                                                              149.351                           434.790

Receivables                                                     120.534                            86.525

Shares                                                                0                                    0

Liquid assets                                                     76.581                            11.793

Miscellaneous current assets                               3.120                              5.356

Total current assets                                          349.586                           538.464

 

Shareholders  equity                                          21.118                            25.886

Provisions                                                           0                                    0

Long-term liabilities                                            12.316                              8.429

Current liabilities                                              342.522                           532.706

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    2.454

Total liabilities                                                  375.956                           569.475


PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2006---               ------31-12-2007---

 

Turnover                                                              0                                    0

Other income                                                      0                                    0

Total expenses                                                    0                                    0

Operating profit                                                    4.170                            15.301

 

Balance financial P/L                                              -652                             -9.818

Net profit/loss 1]                                                  3.518                              5.483

 

Taxation                                                              1.000                           714

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                  2.518                              4.769

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                             0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                     

Net result                                                            2.518                              4.769

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    

 

FINANCIAL RATIOS  

                                                                   -----2006-----                     -----2007-----

 

EQUITY         %

Equity gearing                                                  5,6                                  4,5

Equity/outside capital                                           6                                  4,8

 

LIQUIDITY

Current ratio                                                        1                                    1

Acid test                                                          0,6                                  0,2

 

RATES OF RETURN %

Total assets                                                     0,9                                    1

Shareholders  equity                                        16,7                                21,2

 

Pre tax margin  %                                                0                                    0

Turnover rate                                                       0                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                   7.064                              5.758

Shareholders  equity + Equalization acc.             21.118                            25.886

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.63

UK Pound

1

Rs.83.76

Euro

1

Rs.66.49

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions