MIRA INFORM REPORT

 

 

 

Report Date :

18.09.2008

 

IDENTIFICATION DETAILS

 

Name :

RADIANT PLASTRUDERS (INIDA) PRIVATE LIMITED

 

 

Registered Office :

6, Juhu Sea View, Juhu Koliwada, Juhu Tara Road, Santacruz (west), Mumbai-400044, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

19.08.1994

 

 

Com. Reg. No.:

11-80499

 

 

CIN No.:

[Company Identification No.]

U25209MH1994PTC080499

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14644A

 

 

PAN No.:

[Permanent Account No.]

AAACR2137G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Plastic Bags and Polythene Bags, Linear Bags, Garbage Bags and Shopping Bags.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 95000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Management of the company reported non-cooperative during current investigation.

 

Hence, this report is based on indirect/ secondary sources of information.

 

Subject is a well established company having satisfactory track records. Trade relations are fair. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office/

Factory :

6, Juhu Sea View, Juhu Koliwada, Juhu Tara Road, Santacruz (west), Mumbai-400044, Maharashtra, India

Tel. No.:

91-22-26604645/ 26604685/ 26601448/ 26603214

Fax No.:

91-22-26606882

E-Mail :

vaidyajn@hotmail.com

radplast@vsnl.net

Area :

700 sq ft

Location :

Owned

 

 

DIRECTORS

 

Name :

Mr. A Parag Anandpara

Designation :

Director

Address :

A/4, Laxmi Narayan Apartment, 39, Tagore Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

09.02.1966

Date of Appointment :

06.09.1999

 

 

Name :

Mr. Sanjay Anandpara

Designation :

Director

Address :

7, Radharaman Kunj 172, Station Road, Santacruz (west), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

21.06.1973

Date of Appointment :

31.05.1997

 

 

Name :

Mr. Pankaj Anandpara

Designation :

Director

Address :

15/16, Saidarshan Apartment, S.V.Road, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

29.01.1959

Date of Appointment :

19.08.1994

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2005

 

Names of Shareholders

 

 

No. of Shares

Hasmukhrai Anandpara

 

2750

Pankaj Anandpara

 

2000

Parag Anandpara

 

1950

Parag Anandpara

 

3250

Kokila Anandpara

 

1500

Anantrai Anandpara

 

3000

Shailesh Anandpara

 

4050

Sanjay Anandpara

 

1250

Jiten Anandpara

 

1250

Radiant Organics Limited

 

23250

Total

 

44250

 

Equity Share Breakup (Percentage of Total Equity)

As on 29.09.2007

 

Category

 

 

Percentage

Bodies Corporate (not mentioned above)

 

52.00

Directors or relatives of directors

 

48.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Plastic Bags and Polythene Bags, Linear Bags, Garbage Bags and Shopping Bags.

 

 

Products :

  • Stiffness
  • Moisture and Air Resistance
  • Durable
  • Eye Catching designs
  • Tamper resistance
  • Functional and convenient to use
  • Excellent finish
  • Exuberant Gloss

 

 

Exports :

 

Countries :

  • Europe
  • United Kingdom
  • South Africa
  • United States

 

 

Terms :

 

Selling :

Credit 30 to 60 days

 

 

Purchasing :

Cash

 

 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Actual Production

T. Shirt bags, Garbage bags, HM bags, Plain and Printed

Meter

 

 

125 Mt. per month

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

About 36

 

 

Bankers :

Union Bank of India, Juhu Tara Branch

 

Auditors :

 

Name :

Mukesh M Lotia and Company

Chartered Accountant

Address :

23, Second Floor, 105, Bombay Samachar Marg, Fort, Mumbai-400023, Maharashtra, India

 

 

Holding Company :

Radiant Organics Private Limited

U74999MH1994PTC079151

Address: 6, Juhu Sea View, Juhu, Mumbai, Maharashtra, India.

Line of Business: Trading

 

 

Sister Concern :

Radiant Trading Corporation

Address: 6, Juhu Sea View, Juhu, Mumbai, Maharashtra, India.

Line of Business: Chemicals

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs. 100/- each

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

44250

Equity Shares

Rs. 100/- each

Rs. 4.425 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.425

4.425

4.425

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

16.961

14.619

11.815

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

21.386

19.044

16.240

LOAN FUNDS

 

 

 

1] Secured Loans

0.341

0.000

0.000

2] Unsecured Loans

8.465

3.741

0.000

TOTAL BORROWING

8.806

3.741

0.000

DEFERRED TAX LIABILITIES

0.522

0.099

0.032

 

 

 

 

TOTAL

30.714

22.884

16.272

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

21.471

10.456

6.724

Capital work-in-progress

0.844

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.019

4.426

1.765

 

Sundry Debtors

10.955

7.721

5.487

 

Cash & Bank Balances

0.919

1.733

1.568

 

Other Current Assets

0.066

0.000

0.000

 

Loans & Advances

4.886

3.499

2.472

Total Current Assets

20.845

17.379

11.292

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

10.484

4.951

0.927

 

Provisions

1.962

0.000

0.826

Total Current Liabilities

12.446

4.951

1.753

Net Current Assets

8.399

12.428

9.539

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.009

 

 

 

 

TOTAL

30.714

22.884

16.272

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

58.680

49.909

30.905

Other Income

0.289

0.000

0.000

Total Income

58.969

49.909

30.905

 

 

 

 

Profit/(Loss) Before Tax

3.788

3.818

2.778

Provision for Taxation

1.448

0.000

0.000

Profit/(Loss) After Tax

2.340

3.818

2.778

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

44.515

NA

NA

 

Administrative Expenses

8.023

NA

NA

 

Interest

0.703

0.216

0.057

 

Depreciation & Amortization

1.940

1.282

0.759

 

Other Expenditure

0.000

44.593

27.311

Total Expenditure

55.181

46.091

28.127

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

3.97

7.65

8.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.42

7.65

8.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.78

 13.72

15.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.20

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.99

0.46

0.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

3.51

6.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

TRUSTSEAL ACCEPTANCE CHART

 

 

Existence Verification

 

Name

RADIANT PLASTRUDERS INDIA PRIVATE LIMITED

Address

6, Juhu Sea View, Juhu Tara Road, Rotary Chowk, Santacruz, Mumbai-400049, Maharashtra, India

2nd address

175, Dabhel Industrial Co-Op. Estate Limited, Dabhel Daman

Phone/ Mobile Numbers

91-22-26604645/ 9358

Fax Numbers

91-22-26606882

Electricity Bill

HTC 332

 

 

Statutory Approvals

 

Legal Status of Firm

Private Limited Company

Income Tax Registration

AAACR2137G

Central Sales Tax Registration

DA/ CST/ 3737

State Sales Tax Registration

25000004242

Service Tax Registration

AAACR2137G ST 001

VAT/ TIN Registration

25000004242

Excise Registration

AAACR2137G XM 001

Import Export Code

0399013890

Name of Bank

Union Bank of India

Current Account Number

369101010028091

Account Since

1997

 

 

Credibility Factors

 

IndiaMART Client Since

2002

Years of Establishment

1994

 

 

Trade Affiliations

 

SSI Registration

YES

Chambers of Commerce Membership

All India Plastics Manufacturing Association

 

 

AS PER WEBSITE:

 

Profile:

 

Subject’s experience dates back to the mid 60's, when the Anandpara family started packaging material, subsequently diversified in to the core area of supplying the raw materials for textile industries. Before 30 years, the growth in chemical industries was envisaged and the division to market the inorganic chemicals was started. Experienced for more than 20 years , Radiant Plastruders is one of the major players in the domain of plastics . Their plastics bags and polythene bags are very popular products due to their consistent stress on workmanship, after sales service and reliability.

 

 

 

 

Industries/Sectors They Serve

 

They serve a large number of companies with their durable products, which are efficient in its functioning and cater the various applications of the industries. Further, the industries they serve are:

 

 

Quality Assurance

 

The most difficult aspect of doing business is building trust among customers. Therefore, they undergo a contnous process of achieving and maintaining highest standard of quality, keeping in mind the mind the needs, and having confidence.


Quality is paid prime importance at their organization and they follow strict quality control measures to ensure that their products conform to international quality standard and meet the functional requirements of their clients. Their strategic quality policy enables them to maintain the quality of their products throughout the manufacturing process. These raw material used by them which includes plastic material undergo rigorous inspection to ascertain that it is of finest quality. The raw material is procured with certification and they record the entire quality control procedure to keep a track on the inspection procedures and ensure that the products match the customer’s specifications. This is very important as it affects the overall quality of their finished products. Various quality inspections are performed on the raw material and products at different stages. Some of the parameters checked by them are:

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.34

UK Pound

1

Rs.82.96

Euro

1

Rs.65.82   

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions