MIRA INFORM REPORT

 

 

 

Report Date :

17.09.2008

 

IDENTIFICATION DETAILS

 

Name :

NIPPON SHOKKEN CO LTD

 

 

Registered Office :

1-3 Tomitashinko Imabari City Ehime-Pref 799-1582

 

 

Country :

Japan

 

 

Financials (as on) :

30.09.2007

 

 

Date of Incorporation :

February 1973

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer of Seasoning, Sauces

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

YEN 2,237.0 Million

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

name & address

 

NIPPON SHOKKEN CO LTD

REGD NAME:    Nippon Shokken KK

MAIN OFFICE:  1-3 Tomitashinko Imabari City Ehime-Pref 799-1582 JAPAN

                        Tel: 0898-24-1881    

 

URL:                 http://www.nihonshokken.co.jp

E-Mail address: info@nihonshokken.co.jp

 

 

ACTIVITIES

 

Mfg of seasoning, sauces

 

 

BRANCHES   

 

Tokyo, Osaka (--main branches), other from Hokkaido to Okinawa (Tot 141 domestic)

 

 

OVERSEAS   

 

Hong Kong, Düsseldorf, London, New York, Taipei, Takao, Dalian, Shanghai, Suzhou, Bangkok, Los Angeles, Taipei, Kaohsiung (Tot13 overseas);

(Overseas subsidiaries): Los Angeles, New York, Suzhou, Taipei, Kaohsiung

 

 

FACTORY

 

Ehime (4), Chiba (1)

 

 

OFFICER(S)

 

KAZUHIKO OHSAWA, PRES                

Tetsuya Ohsawa, v pres

Yasuo Ochi, s/mgn dir                           

Tomoo Asai, mgn dir

Kazufumi Kataoka, mgn dir                    

Hisayoshi Hiasa, mgn dir

 

Yen Amount:     In million Yen, unless otherwise stated

 


 

SUMMARY

 

FINANCES        GOOD                          A/SALES          Yen 63,679 M

PAYMENTS      REGULAR                     CAPITAL           Yen 588 M

TREND             STEADY                       WORTH            Yen 33,525 M

STARTED         1973                             EMPLOYES      2,950

 

 

COMMENT    

 

MFR SPECIALIZING IN SEASONINGS & SAUCES. 

FINANCIAL SITUATION CONSIDERED GOOD TO EXCELLENT AND

RESPONSIBLE FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 2,237.0 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established originally in 1971 by 6 local entrepreneurs (including 4 engineers & 2 women sales staff) for mfg Japanese food seasonings & sauces, on own account, and was incorporated in 1973.  Gradually, expanded mfg items to cover a variety of Japanese         seasonings & sauces.  In May 1984, started overseas trading division; in Mar 1985 first imports started; in Jul 1985 first exports launched.  Operates 13 overseas branches & subsidiaries.  Overseas boom in Japanese foods spurred the sales volume.  Tops in sales of sauces domestically.  Domestic clients include chain stores, department stores, food makers, restaurants, schools, butchers, other.

           

 

FINANCIAL INFORMATION

 

The sales volume for Sept/2007 fiscal term amounted to Yen 63,679 million, a 3% up from Yen 61,607 million in the previous term.  Exports rose thanks to boom in Japanese foods in USA, Europe and Asia.  The recurring profit was posted at Yen 3,145 million and the net profit at Yen 1,811 million, respectively, compared with Yen 5,708 million recurring profit and Yen 2,942 million net profit, respectively, a year ago.  Rising costs of materials and fuel oils deteriorated the profits.

 

For the current term ending Sept 2008 the recurring profit is projected at Yen 3,200 million and the net profit at Yen 1,900 million, respectively, on a 3% rise in turnover, to Yen 65,500 million.  Business is seen steadily rising, aided by continuing boom in Japanese foods overseas.

           

The financial situation is considered GOOD to EXCELLENT and responsible for ORDINARY business engagements.             Max credit limit is estimated at Yen 2,237.0 million, on 30 days            normal terms.

 

 

REGISTRATION

 

Date Registered:             Feb 1973

Legal Status:                Limited Company (Kabushiki Kaisha)

Authorized:                   2 million shares

Issued:                          588,000 shares

Sum:                             Yen 588 million

           

 

Major shareholders (%)

 

KO Jimusho (Administration Div)*(35), Nippon Shokken Real Estate*(14), Kazuhiko Ohsawa (5)

* Group firms

           

No. of shareholders: 444

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures food seasonings, sauces, dressings: Eel sauce, teriyaki (barbe-cued meat) marinade sauce, black pepper sauce, yakiniku (grilled beef) sauce, chili sauce, sweet & sour sauce, shrimp-tempura (fresh & frozen), breaded shrimp (fresh & frozen), frozen vegetable croquette, frozen danshaku potato croquette, spice mix, dried sweet salad, Japanese dressing, tempura butter, other (--100%).

 

Products are both imported and exported.           

 

 

Clients

 

Super market chains, restaurants, department stores, food makers, schools

(catering services), fast food restaurants, butchers, other

No. of accounts: 2,000

Domestic areas of activities: Nationwide

 

 

Suppliers

 

[Mfrs, wholesalers] KO Sangyo, KO Up (--subsidiaries), Sojitz Food Corp,

Kaneka Sun Spice, other.

 

Payment record: Regular

 


 

Location

 

Business area in Imabari City, Ehime-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Iyo Bank (Hiyoshi)

Mizuho Bank (Imabari)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

30/09/2008

30/09/2007

30/09/2006

30/09/2005

Annual Sales

 

65,500

63,679

61,607

58,530

Recur. Profit

 

3,200

3,145

5,708

5,637

Net Profit

 

1,900

1,811

2,942

3,069

Total Assets

 

 

43,682

46,048

40,122

Current Assets

 

 

18,115

20,102

 

Current Liabs

 

 

10,157

14,026

 

Net Worth

 

 

33,525

32,021

29,252

Capital, Paid-Up

 

 

588

588

588

Div.P.Share(¥)

 

 

300.00

500.00

300.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

2.86

3.36

5.26

2.51

       Current Ratio

 

..

178.35

143.32

..

       N.Worth Ratio

..

76.75

69.54

72.91

       R.Profit/Sales

 

4.89

4.94

9.27

9.63

       N.Profit/Sales

2.90

2.84

4.78

5.24

      Return On Equity

..

5.40

9.19

10.49

 

Notes: Forecast (or estimated) figures for the 30/09/2008 fiscal term.

           

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.71

UK Pound

1

Rs.83.57

Euro

1

Rs.65.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions