MIRA INFORM REPORT

 

 

 

Report Date :

20.09.2008

 

IDENTIFICATION DETAILS

 

Name :

ABHIDIMON BVBA

 

 

Registered Office :

Hoveniersstraat 30 2018   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

09.01.1997

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Import and Export of Polished Diamonds.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


 

name & address

 

Abhidimon BVBA

Hoveniersstraat 30

2018   ANTWERPEN

Tel.:+32 (0)3-2263989

Fax.:+32 (0)3-2265356

 

 

Legal status  

 

Private limited company

 

 

Founded

 

09/01/1997 as BVBA

 

 

Trade register   

 

52321166

 

 

Capital 

 

Nominal                               EUR                                    19.000,--

Issued and paid up               EUR                                    19.000,--

 

 

Management   

 

MEHTA Jayesh, Belgielaan 143, 2018 Antwerpen

MEHTA Atulkumar Rajnikant, Angelus Roncallilaan 40, 2610 Wilrijk

 

 

Activity

 

Import and export of polished diamonds.

                                          


 

Staff

 

1 employee.

 

 

Turnover   

 

Net turnover:

2007  Euro                           29.645.609

2006  Euro                           31.046.012

2005  Euro                           44.115.999

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Net result:

2007 Euro         63.876

2006 Euro         181.012

2005 Euro         82.003

 

The shareholders  equity was as of:

31/12/2007     Euro        5.817.511

31/12/2006     Euro        5.754.005

31/12/2005     Euro        417.998

 

The working capital was as of:

31/12/2007     Euro        5.707.061

31/12/2006     Euro        5.307.004

31/12/2005     Euro        (69.981)

 

Other bankers:

Artesia Bank

Antwerpse Diamantbank

Previous address:

Hoveniersstraat 2 2018 ANTWERPEN

Import : India

Export : India, Italy and the USA

Full address:

Hoveniersstraat 30 Bus 144 Office 634 2018 Antwerpen Belgium

 

 

Banks    

 

Under remarks

 

 

VAT-nr.  

 

BE459870763

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

The following financial data is retrieved from the corporate balance sheet of :

 

Abhidimon BVBA

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2006---               ------31-12-2007---

 

Intangible assets                                                 0                                    0

Tangible assets                                                447.002                           406.983

Financial assets                                                  0                                 200

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                            447.002                           407.183

 

Stock                                                                10.038.002                        7.289.105

Receivables                                                       13.860.000                      13.492.288

Shares                                                                0                                    0

Liquid assets                                                       2.229.009                        2.051.792

Miscellaneous current assets                               0                                 668

Total current assets                                           26.127.011                      22.833.853

 

Shareholders  equity                                            5.754.005                        5.817.511

Provisions                                                           0                                    0

Long-term liabilities                                              0                                    0

Current liabilities                                                20.820.007                      17.126.792

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                 296.733

Total liabilities                                                    26.574.012                      23.241.036


PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2006---               ------31-12-2007---

 

Turnover                                                            31.046.012                      29.645.609

Other income                                                      0                                    0

Total expenses                                                  24.793.022                      28.653.136

Operating profit                                                    6.252.990                    992.473

 

Balance financial P/L                                       -653.001                          -903.284

Net profit/loss 1]                                                  5.599.989                      89.189

 

Taxation                                                          264.007                            25.313

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                  5.335.982                      63.876

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                             0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 6.991                              0

Miscellaneous P/L                                               0                                    0

Net result                                                        181.012                            63.876

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

 

                                                                          2] = After tax                    

FINANCIAL RATIOS  

 

                                                                   -----2006-----                     -----2007-----

 

EQUITY         %

Equity gearing                                                 21,7                                   25

Equity/outside capital                                      27,6                                33,4

 

LIQUIDITY

Current ratio                                                     1,3                                  1,3

Acid test                                                          0,8                                  0,9

 

RATES OF RETURN %

Total assets                                                    21,1                                  0,4

Shareholders  equity                                        97,3                                  1,5

 

Pre tax margin  %                                              18                                  0,3

Turnover rate                                                 116,8                              127,6

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                   5.307.004                        5.707.061

Shareholders  equity + Equalization acc.               5.754.005                        5.817.511

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.32

UK Pound

1

Rs.83.57

Euro

1

Rs.65.90

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions