MIRA INFORM REPORT

 

 

 

Report Date :

19.09.2008

 

IDENTIFICATION DETAILS

 

Name :

SETCO CHEMICALS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Sr. No. 72, Plot No. 64 to 73, Dewan and Shah Industrial Estate, Naliv Pada, Vasai (East), Thane – 401 208, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

03.06.1985

 

 

Com. Reg. No.:

11-36470

 

 

CIN No.:

[Company Identification No.]

U26933MH1985PTC036470

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS28661D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of plants for Printing Inks, Resins, Paints and Adhesives

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Mr. Selvan of the company declined business and financial details.

 

Subject is a well established company having satisfactory track. Financial position is satisfactory. Trade relations are fair. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Selvan

Date :

18.09.2008

 

 

LOCATIONS

 

Registered Office/Factory :

Sr. No. 72, Plot No. 64 to 73, Dewan and Shah Industrial Estate, Naliv Pada, Vasai (East), Thane – 401 208, Maharashtra, India

Tel. No.:

91-250-3294750 / 51 / 3094750

Fax No.:

91-250-2480806

E-Mail :

setcochemicals@gmail.com

Website :

http://www.setcochemicals.net

 

 

DIRECTORS

 

Name :

Mr. Jayant Hariprasad Solanki

Designation :

Director

Address :

25A, Nalanda Building, 62, Peddar Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

28.04.1943

Date of Appointment :

01.04.1998

 

 

Name :

Mr. Yogesh Hariprasad Solanki

Designation :

Director

Address :

C/302, Ashish Building, Tirupati Apartments, Bhulabhai Desai Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

20.02.1949

Date of Appointment :

01.05.1998

 

 

Name :

Mrs. Sangeeta Jayant Solanki

Designation :

Director

Address :

25A, Nalanda Building, 62, Peddar Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

17.10.1945

Date of Appointment :

01.12.2000

 

 

Name :

Mrs. Rekha Yogesh Solanki

Designation :

Director

Address :

C/302, Ashish Building, Tirupati Apartments, Bhulabhai Desai Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

06.06.1952

Date of Appointment :

01.12.2000

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 29.09.2005)

Names of Shareholders

No. of Shares

Tapan Jayant Solanki Joint with Sangeeta Jayant Solanki

100

Tapan Jayant Solanki Joint with Vandana Tapan Solanki

16200

Jayant Hariprasad Solanki Joint with Sangeeta Jayant Solanki

16500

Sangeeta Jayant Solanki Joint with Tapan Jayant Solanki

100

Sangeeta Jayant Solanki Joint with Jayant Hariprasad Solanki

10680

Vandana Tapan Solanki Joint with Tapan Jayant Solanki

5670

Jayant Hariprasad Solanki HUF

750

Yogesh Hariprasad Solanki Joint with Rekha Yogesh Solanki

16500

Rekha Yogesh Solanki Joint with Yogesh Hariprasad Solanki

16000

Reshma Yogesh Solanki Joint with Rekha Yogesh Solanki

7600

Grishma Yogesh Solanki Joint with Yogesh Hariprasad Solanki

7900

Yogesh Hariprasad Solanki HUF

2000

 

 

Total

100000

 

Equity shares Breakup (percentage of total equity)

(As on 30.09.2007)

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of plants for Printing Inks, Resins, Paints and Adhesives.

 

 

Products :

·         Rotogravure and Flexographic Printing Inks    

·         Industrial and Decorative Paints      

·         Laminating Adhesives

·         Synthetic Resins

 

 

GENERAL INFORMATION

 

No. of Employees :

150

 

 

Bankers :

Bassien Catholic Co-Bank Operative Limited

Manickpur Branch, Vasai, Thane – 401 202, Maharashtra, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

·         B M Jhaveri and Company

Chartered Accountants

Address : 6/13, Tardeo Air Conditioned Market Building, Tardeo, Mumbai – 400 034, Maharashtra, India

 

·         M M Jhaveri and Company

Chartered Accountants

Address : a-5, Apsara Building, Road No. 5, Daulat Nagar, Borivali (East), Mumbai – 400 066, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

(As on 30.09.2007)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/- each

Rs.10.000 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

32.555

22.742

15.410

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

42.555

32.742

25.410

LOAN FUNDS

 

 

 

1] Secured Loans

27.508

19.189

29.952

2] Unsecured Loans

18.262

23.012

24.823

TOTAL BORROWING

45.770

42.201

54.775

DEFERRED TAX LIABILITIES

0.581

0.000

0.000

 

 

 

 

TOTAL

88.906

74.943

80.185

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

51.315

46.044

53.274

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

9.129

0.200

0.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

18.367

19.218

21.608

 

Sundry Debtors

47.975

43.117

52.211

 

Cash & Bank Balances

5.477

8.402

2.254

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

22.197

9.813

6.034

Total Current Assets

94.016

80.550

82.107

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

49.652

43.524

55.296

 

Provisions

15.902

8.327

0.000

Total Current Liabilities

65.554

51.851

55.296

Net Current Assets

28.462

28.699

26.811

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

88.906

74.943

80.185

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

231.635

195.493

Other Income

 

0.000

0.000

Total Income

 

231.635

195.493

 

 

 

 

Profit/(Loss) Before Tax

 

19.954

15.564

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

19.954

15.564

 

 

 

 

Export Turnover

 

17.503

13.275

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

2.203

1.888

 

Depreciation & Amortization

 

4.920

3.706

 

Other Expenditure

 

204.558

174.335

Total Expenditure

 

211.681

179.929

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

8.61

7.96

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.61

7.96

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.73

12.29

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.48

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.62

2.87

4.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.55

1.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note

 

The Registered office of the company has been shifted from Plot No. 24/I, Shangrilla Industrial Estate, Chinchpada, Vasai (East), District: Thane – 401 208, Maharashtra, India to the present address w.e.f. 15.01.2005.

 

HISTORY

Subject has come a long way since its modest beginning in 1994, having its registered office and manufacturing facilities located in Vasai, at Thane District - 60 Kms from Mumbai. It has two manufacturing plants for Printing Inks, Resins, Paints and Adhesives, located at Vasai and Vapi. Over the years the company has significantly changed its product mix from that of paint and printing inks to resins, coatings and speciality products. The credit of the company rapid progress is largely attributed to the most valued customers for patronizing the products and the unprecedented support given by all the employees of the company.

Initiatives in R and D has propelled the company as an innovator in modern resins and coatings technologies providing a significant leverage over its competitors. They provide the right solution for surface treatment problems, offering outstanding combinations of physical and chemical properties.

The prestigious client roster has an array of high profile companies. The product range under the brand name Rotodur, Acrothane and others are all well preferred in the Indian market.

To provide an array of products equating international quality, is the challenge that, a manufacturer faces while competing in the present market scenario. In the market of Printing Inks, Resins, Paints and Adhesives, Setco Chemicals has created a niche for itself by meeting this challenge successfully.

Although the products are used in myriad industries, they all carry one feature in common. Quality par global standards.

With so many achievements already in it's credit, Subject is committed to develop and serve the Surface Coating Industry better, as it has always done from the past decade.

The company boasts of well-equipped quality control and development laboratories. Sophisticated manufacturing and testing equipments employed by the company has enabled it to offer world class products for architectural as well as industrial use. The company also offers custom-made products to meet specific requirements of the customers.

At Subject, the business is tailoring our products to deliver high performance in adhesives and coatings.

Form No. 8

 

Name of the company

SETCO CHEMICALS (INDIA) PRIVATE LIMITED

Presented By

Bassein Catholic Co-Op Bank Limited, Manickpur Branch, Vasai

1) Date and description of instrument creating the change

Hypothecation of Tangible Movable Property dated 16.11.2003

2) Amount secured by the charge/amount owing on the securities of charge

Rs.2.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Stock of raw material semi finished and finished products, both present and future, lying at the premises machinery hereabove and /or at any other place / places.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of interest : 13.5% p.a.

5) Name and Address and description of the person entitled to the charge.

Bassien Catholic Co-Bank Opp. Limited

Manickpur Branch, Vasai, Thane – 401 202, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

 

Corporate identity number of the company

U26933MH1985PTC036470

Name of the company

SETCO CHEMICALS (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sr. No. 72, Plot No. 64 to 73, Dewan and Shah Industrial Estate, Naliv Pada, Vasai (East), Thane – 401 208, Maharashtra, India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Bassien Catholic Co-Bank Opp. Limited

Manickpur Branch, Vasai, Thane – 401 202, Maharashtra, India

Nature of instrument creating charge

Hypothecation of Machinery

Date of instrument Creating the charge

20.08.2008

Amount secured by the charge

Rs.4.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of interest

@ 11.5% p.a.

 

·         Terms of repayment

On demand repayable by way of installment 78 monthly / yearly installments from today.

 

·         Margin

25%

 

·         Extent and operation of the charge

The charge will operate to the extent of Rs.4.500 millions on the security offered by the Company.

Particulars of the property charged

The Borrowers Doth/Do Hypothecation hereby all machinery of the company such as 3000 LIT. S.S. Reactor, Ms Jacket for resin manufacturing double catridge mechanical seals complete set of ink manufacturing peripherals for the imported machinery 15 Ltrs. Chilled water unit vaccum pump with motor high vaccum pump.

 

Web Details

 

Projects

 

PAINTS

DESCRIPTION

 

 

 

 

Decosil

Interior & Exterior speciality paints based on selected acrylic polymers.

Technical Literature.

Neoprime

It is a two pack polyester polyurethane primer system, capable of providing highly durable coating systems for serve exposure conditions.

Technical Literature.

Neotex

This is used in protective and decorative applications of paints on wooden surface in Texturised and Smooth finishes for interior applications.

Technical Literature.

Polyurethane Coating System (Two Pack)

Two pack Polyurethane Clear & Pigmented Coating used in decorative application and top coat finish.

Technical Literature.

Woodlux Melamine Wood Finish

It is a two pack systems applied on wooden substrates to produce glossy, semi-glossy, matt finishes that enhance the life of wood to a great extent.

Technical Literature.

Wood Prime

It is a two component solvent based penetration primer developed for wood and wood substrates.

Technical Literature.

Polyurethane Coating System (Two Pack) - Weatherthane

Two component Polyurethane Clear & Pigmented Coating used in protective & decorative application and top coat finish.

Technical Literature.

Polyurethane Coating Systems (Two Pack) - Neolux

Two component Polyurethane Clear &

Technical Literature.

 

Pigmented Coating used in protective & decorative application.

 

Polyurethane Coating Systems (Two Pack) -Acrothane

Two component Polyurethane. Clear & Pigmented Coating used in protective & decorative application and top coat

Technical Literature.

 

finish.

 

Microseptic

A Anti-Bacterial Hygiene Coating. It provides a bacteria and fungus free, monolithic, jointless coating on interior walls and continues to provide bacteria and fungus free surface throughout its service life. It is practically odour-free and is water-based, non-toxic to human contact.

Technical Literature.

Thermshield

A Reflective Insulating Coatings. It is an innovative answer to keep interiors cool and comfortable as well as prolong the life of the substrate on which they are used. It uses an innovative technology of reflecting major portion of the Sun's heat and UV light allowing only a small portion to pass through the coating to the substrate.

Technical Literature.

Clear Sanding Sealer (One Pack and Two Pack)

It is used on wood and wood substrates to fill up minor pores & rectify minor unevenness of surface. One pack comes in paste form and Two pack comes in liquid form.

Technical Literature.

Polyurethane One Pack Clear and Pigmented System

It is a oil modified polyester polyurethane paints supplied in clear finish and pigmented system.

Technical Literature.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.71

UK Pound

1

Rs.85.12

Euro

1

Rs.66.98

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions