MIRA INFORM REPORT

 

 

 

Report Date :

24.09.2008

 

IDENTIFICATION DETAILS

 

Name :

SUNRISE INDUSTRIES (INDIA) LIMITED

 

 

Formerly Known As :

SUNRISE POLYMERS AND INDUSTRIES (INDIA) LIMITED

 

 

Registered Office :

Block No. 30, Village - Garadhia, Jarod-Samlaya Road, Baroda - 391 520, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

01.06.1992

 

 

Com. Reg. No.:

04-17745

 

 

CIN No.:

[Company Identification No.]

U17119GJ1992PLC017745

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01283C

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturer, Exporter and Importer of Process Equipments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Input for this report was parted by Mr. Siju, Accountant of the company.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shiju

Designation :

Executive Finance

Date :

23.09.2008

 

 

LOCATIONS

 

Registered Office /

Factory  :

Block No. 30, Village - Garadhia, Jarod-Samlaya Road, Tal. - Savli, Baroda - 391 520, Gujarat, India

Tel. No.:

91 – 2667 - 251342, 251276, 251350, 251626 - 28

Fax No.:

91 – 2667 - 251360

E-Mail :

info@sunrisepolymers.com

marketing@sunrisepolymers.com

accounts@sunrisepolymers.com

sunrise@sunrisepolymers.com

Website :

http://www.sunrisepolymers.com

Area :

50000 sq.fts.

Location :

Owned

 

 

Corporate Office :

860/3, G.I.D.C. Estate, Post Box No. 843, Makarpura Road, Baroda - 390 010,
Gujarat, India

Tel. No.:

91 – 265 -  2644958, 2645421, 2640829, 2658025-6

Fax No.:

91 – 265 – 2638742, 2645412

Area :

10000 sq.fts.

Location :

Owned

 

 

DIRECTORS

 

Name :

Mr. Joy Kutty

Designation :

Managing Director

Address :

A / 7, Nandanvan Society, Sussen Tarsali Road, Baroda – 390010, Gujarat, India

joy@sunrisepolymers.com

Date of Birth/Age :

04.01.1961

Date of Appointment :

01.04.1996

Other Directorship :

Sunrise Industrial Equipments Private Limited

U29199GJ1990PTC013627

 

Sunrise Industrial Chemicals Limited

U24231GJ1994PLC023330

 

 

Name :

Mr. Molly Kutty

Designation :

Director

Address :

A / 7, Nandanvan Society, Sussen Tarsali Road, Baroda – 390010, Gujarat, India

Date of Birth/Age :

10.05.1967

Date of Appointment :

01.04.1996

Other Directorship :

Sunrise Industrial Equipments Private Limited

U29199GJ1990PTC013627

 

Sunrise Industrial Chemicals Limited

U24231GJ1994PLC023330

 

 

Name :

Mr. Thomas Kunju Kutty

Designation :

Additional Director

Address :

25 R K Puram Society, Tarsali, Baroda – 390 009, Gujarat, India

Date of Birth/Age :

12.05.1971

Date of Appointment :

01.04.1998

 

 

Name :

Mr. Malay Kumar Girija Prasanna Banerjee

Designation :

Director

Address :

Woodland Society, 105 Woodland Harmony, Gananjay Society, Gandhi Bhavan Road, Kothrud, Pune – 411 038, Maharashtra, India

Date of Birth/Age :

30.10.1952

Date of Appointment :

30.09.2006

 

 

Name :

Mr. Balasubramanian Muthiah

Designation :

Director

Address :

D-11-6, Second Link Road, Indian Institute of Technology, Chennai – 600 036, Tamil Nadu, India

Date of Birth/Age :

06.08.1963

Date of Appointment :

30.09.2006

 

 

Name :

Mr. Sujit Kumar Roy

Designation :

Director

Address :

B-13, Queens Park, 71/1 Juhu Road, Santacruz (West), Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

10.05.1941

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

No. of Shares

Joy Kutty

939100

Thomas Kutty

401600

Rosani Joseph

101000

Joseph

306000

Babu Kutty

130500

Raju Kutty

337000

Candy Thomas

66000

Joseph N A

17000

Alexandar Kutty

110000

Candy Thomas

75000

Alexandar Candy

45000

Sunrise Industrial Chemicals Limited

10421000

Kunju Kutty

15000

 

Equity shares Breakup (percentage of total equity)

(As on 30.09.2007)       

Category

Percentage

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution (s), Non-resident indian(s) or Overseas corporate bodies or Others

53.43

Directors or relatives of directors

46.57

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Process Equipments.

 

 

Products :

FRF Equipments

 

·                     Storage Tanks

·                     Vessels Reactors

·                     Pipes and Fittings

·                     Scrubber/Absorber

·                     Chimney/Stack

·                     Launders/Trays/Channels

·                     Godets

·                     FRP Cover for Wind Mill Energy

·                     FRP Blowers/Fans

·                     FRP Sand Filter Nozzle Plates

·                     FRP Separators

 

 

Brand Names :

“SUNOPLAST”

 

 

Exports :

 

Countries :

·         USA

·         European Countries

·         Indonesia

·         UAE

·         Thailand

·         Bangladesh

·         Middle East

·         African Countries

 

 

Imports :

 

Products :

·         Resins

·         Mat

·         CPVC

·         PVDS

·         PP and FRP Chemicals

Countries :

·         Germany

·         Europe

·         USA

·         Japan

·         Spain

·         China

 

 

Terms :

 

Selling :

L/C and Credit (30 days)

 

 

Purchasing :

L/C and Credit (30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Dow Chemical Pacific Limited, Singapore

·         Crest Composites and Plast Private Limited, India

·         George Fishing Piping Systems Limited, India

·         Kromatic and Instruments Private Limited, India

·         Amal Electrical

·         Aarvi Marketing Private Limited

·         C.N. Gandevia Clearing and Forwarding Agents

·         Crest Composites and Forwarding Agents

·         Network Polymers Private Limited

·         Suntech Mehta and Company

·         SVN Metal Corporation

·         M.M. Construction Private Limited

·         Shree Harikrushna Transport 

 

 

Customers :

·         End Users

·         OEM’s

·         All Plastic and Fiberglass, Inc. USA

·         Andritz Ag (Ruthner Surface Technologies), Austria

·         Century Textiles Company Limited, Thailand

·         Mitsubishi Heavy Industries Limited, Japan

·         Pt. Indah Kiat Pulp and Paper Tbk, Indonesia

·         Pt. Indo-Bharat Rayon, Indonesia

·         Pt. Lontar Papyrus Pulp and Paper Industry, Indonesia

·         Pt. South Pacific Viscose, Indonesia

·         Sterling Pulp and Chemicals Limited, Canada

·         Thai Organic Chemicals Company Limited, Thailand

·         Thai Rayon Public Company Limited, Thailand

·         Transworld Oil Resources, Abu Dhabi

·        Hamon Thermal Europe S.A., Belgium

 

 

No. of Employees :

350

 

 

Bankers :

Canara Bank

Alkapuri Branch, R C Dutt Road, Baroda – 390 005, Gujarat, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

·         Sachin Mehta and Company

Chartered Accountants

Happy Home Apartments, No. 2, Behind Bina Clinic, Sampatrao Colony, R. C. Dutt Road, Baroda-390007, Gujarat, India

Tel No : 91-265-2461497

 

·         K.C. Mehta and Company

Chartered Accountants

 

·         Parikh Mehta and Associates

Chartered Accountants

Happy Home Apartments, No. 2, Behind Bina Clinic, Sampatrao Colony, Vadodara - 390007, Gujarat, India

 

 

Holding Company :

Sunrise Industrial Chemicals Limited

Address :  GIDC, Makarpura, Baroda, Gujarat, India

CIN No.: U24231GJ1994PLC023330

 

 

Associates/Subsidiaries :

·         Gujarat Industrial Equipments Private Limited

Address : GIDC, Makarpura, Baroda, Gujarat, India

 

·         Sunrise Industrial Equipments Private Limited

CIN No.: U29199GJ1990PTC013627

 

 

CAPITAL STRUCTURE

 

(As on 30.09.2007)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6669355

Equity Shares

Rs.10/- each

Rs.66.693 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

66.693

18.491

18.491

2] Share Application Money

0.000

48.203

0.000

3] Reserves & Surplus

4.274

2.854

10.913

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

70.967

69.548

29.404

LOAN FUNDS

 

 

 

1] Secured Loans

80.789

66.024

44.609

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

80.789

66.024

44.609

DEFERRED TAX LIABILITIES

4.406

4.134

0.000

Capital Subsidy

3.020

3.020

 

 

 

 

 

TOTAL

159.182

142.726

74.013

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.741

39.993

39.208

Capital work-in-progress

0.000

10.298

0.000

 

 

 

 

INVESTMENT

0.007

0.007

0.008

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

39.522
19.533

21.460

 

Sundry Debtors

15.498
29.910

33.558

 

Cash & Bank Balances

48.098
46.259

29.662

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

15.070
15.182

10.444

Total Current Assets

118.188
110.884

95.124

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

15.487
17.968

60.288

 

Provisions

0.418
0.488

0.234

Total Current Liabilities

15.905
18.456

60.522

Net Current Assets

102.283
92.428

34.602

 

 

 

 

MISCELLANEOUS EXPENSES

1.151

0.000

0.195

 

 

 

 

TOTAL

159.182

142.726

74.013

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

90.723

100.152

153.005

Other Income

5.022

4.334

3.771

Total Income

95.745

104.486

156.776

 

 

 

 

Profit/(Loss) Before Tax

2.604

1.959

6.408

Provision for Taxation

0.827

(0.602)

1.250

Profit/(Loss) After Tax

1.777

2.561

5.158

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Sale of goods manufactured

64.023

55.172

14.710

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

70.961

70.846

134.213

 

Consumption of stores and spares parts

0.000

0.000

1.772

 

Increase/(Decrease) in Finished Goods

(11.725)

3.970

(14.679)

 

Salaries, Wages, Bonus, etc.

7.815

7.145

6.124

 

Managerial Remuneration

1.815

1.200

0.780

 

Payment to Auditors

0.060

0.067

0.049

 

Interest

7.734

4.061

2.277

 

Insurance Expenses

0.906

0.786

0.192

 

Power & Fuel

0.000

0.000

0.670

 

Depreciation & Amortization

3.154

2.771

2.314

 

Other Expenditure

12.421

11.681

16.656

Total Expenditure

93.141

102.527

150.368

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

1.86

2.45

3.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.87

1.96

4.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.50

1.30

4.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.36

1.21

3.58

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.43

6.01

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

 

Trade References

 

·         Asland India Private Limited – Mumbai

·         OSV Reinforcement Manufacturing Limited -

 

 

Bankers Charges Report as per Registry

 

 

This form is for

Modification of charge

Charge identification number of the charge to be modified

90095210

Corporate identity number of the company

U17119GJ1992PLC017745

Name of the company

SUNRISE INDUSTRIES (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

Block No. 30, Village - Garadhia, Jarod-Samlaya Road, Tal. - Savli, Baroda - 391 520, Gujarat, India

Type of charge

·         Book debts

·         Movable Property

Particular of charge holder

Canara Bank

Alkapuri Branch, R. C. Dutt Road, Baroda – 390 005, Gujarat, India

managermnorth0160@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental common hypothecation agreement dated 31.05.2007

Date of instrument Creating the charge

31.05.2007

Amount secured by the charge

Rs.72.300 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

·         Rate of Interest

C.C. @ 15 % p.a.

P.C. @ 9.25 % p.a.

L.C. not applicable

Guarantee – not applicable

Medium Term Loan @ 13.25%

 

·         Terms of repayment

C C and P.C. - Repayable on demand

Term Loan : The loan shall be repaid in 47 monthly instalments of Rs.0.080 million each and a last instalment of Rs.0.040 million

 

·         Margin

25 % on R.M. / Semi finished goods / finished goods

40 % on Book debts

50% on Term Loan

 

·         Extent operation of the charge

First charge by way of hypothecation on the Stocks and Book Debts of the company situated at Block No. 30, village Gardhia, Jarod – Samlaya Road, Taluka Savli, and on filament winding machine with accessories.

 

Short particulars of the property charged

·         Hypothecation of stock of Raw Materials / semi finished goods, finished goods located at Block No. 30, village Gardhia, Jarod – Samlaya Road, Taluka Savli, Vadodara – 391520

·         Hypothecation of entire book debts of the company 

·         Hypothecation of filament winding machine with accessories

Date of latest modification prior to the present modification

27.03.2007

Particulars of the present modification 

The bank has revised the existing facilities by granting a medium term loan of Rs.3.800 millions and by withdrawing BULC (ST) of Rs.30.000 millions agreegating presently to Rs.72.300 millions. The breakup of revised facilities is as follows: CC : 20.000 millions, P C – 18.500 millions, LC : 20.000 millions, Guarantee – 10.000 millions and ML – 3.800 millions

 

Accordingly the original charge crated on 26.02.2001 for Rs. 20 Millions and which was modified from time to time lastly on 27.03.2007 for Rs.98.500 millions is further revised and reduced to Rs.72.300 millions.

 

Corporate identity number of the company

U17119GJ1992PLC017745

Name of the company

SUNRISE INDUSTRIES (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

Block No. 30, Village - Garadhia, Jarod-Samlaya Road, Tal. - Savli, Baroda - 391 520, Gujarat, India

This form is for

Modification of charge

Type of charge

Equitable mortgage or mortgage of property by depositing the title deeds

Particular of charge holder

Canara Bank

Alkapuri Branch, R. C. Dutt Road, Baroda – 390 005, Gujarat, India

Nature of instrument creating charge

Deposit of title deeds

Date of instrument Creating the charge

27.07.1995

Amount secured by the charge

Rs.8.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

The equitable mortgage was executed to extend the cover various credit facilities.

Description of the property charged indicating whether it is a charged on

Immovable properties

Particulars of the property charged

Block No. 30, Village – Faradhiya, Tal – Savli, Dist. Baroda

Charge identification number of the charge to be modified

 

Brief description of the instrument modifying the charge under section 135

Letter dated 09.03.2006 extending mortgage

Date of instrument modifying the charge

 

Particulars of the present modification

Credit facility enhanced to CC Rs.20.000 millions, L.C Rs.20.000 millions, BG Rs.10.000 millions and PC Rs.31.500 millions, Total 81.500 millions

AS PER WEBSITE

 

FRP Dreams

Chemical engineers like them often dream of plastics. That’s because most of them are dealing with some form or other of engineering plastics in their everyday lives. One night, one of us, Joy Kunjukutty, dreamt a little big on FRP Dream that actually came true of SUNRISE.


Today, under the dynamic leadership of Mr. Joy Kunjukutty, Sunrise Polymers and Industries (India) Limited, has grown into one of the few top organizations in South Asia that is involved in the design, manufacture and supply of Anti – Corrosive Equipment, Pipes and Fittings made with Composite Technology from Engineering Plastics.

 

His clear and focused vision for the company backed by a dedicated and efficient team of technical and marketing professionals, also ensured that SUNRISE was the first company in India and the only one in Asia to bag the ISO 9001 – 2000 (certification by TUV No. 0410020011126-E3) for the complete range of thermoplastic lined and thermoset process equipment, pipes and fittings and pollution control equipment. These are also manufactured to the relevant BS, ASTM, ASME, RTP, IS, DIN, AS and JIS standards accepted internationally.

Established in 1983 as Sunrise Industrial Equipments Private  Limited, the organization had humble beginning – a small shed, some basic equipment, one order in hand for which they offered a never-done-before 5 years’ guarantee, and a lot of confidence in their ability to deliver what they promise and a determination to succeed.


Their state-of-the-art manufacturing facilities are now spread over 8000 sq. meters of shop floor and administrative offices, with a staff of 250 technical and management personnel, on the outskirts of Vadodara, Gujarat, India.

 

They have a technology transfer and buyback arrangement with All Plastics & Fiberglass Inc., USA, world leaders in FRP equipment, pipes and fittings.

Infrastructure

The Shop Floor area of 8000 sq. meters combined with an open area almost 80,000 sq. meters accommodates a range of the latest equipment, machinery, tools and control systems, as well as all handling systems for any type of single equipment of up to 15 meters. It is completely geared to handle any kind of turnkey job.


The Design Workshop creates the design, detail engineering of process equipment, pollution control systems, pipes, fittings and so on.

 

The – in – house R and D Unit is manned by highly qualified personnel who experiment with resins for high – temperature, high – corrosion and abrasion – resistant applications.


It is backed up by the fully equipped Testing Unit which test raw materials as well as final products. The Pipes and Fitting are tested for high pressure applications upto 105 kg/cm2.

 

List of machinery

Manufacturing standard

They manufacture equipments, pipes and fittings as per the latest standards: BS/ASTM/DIN/AS/JIS etc.

Manufacturing process

They follow the manufacturing process as per international technology to achieve maximum strength and the best quality.

With more than 20 years' of experience in this field, they are one of the top players in the field of Composite Technology were their products are guaranteed to outperform and their last similar products made from conventional metal materials. This has been achieved primarily because they look upon their selves as a total solutions providers in this field, not just a fabricator of FRP products.

Their range of products broadly includes Chemicals Process Equipment, Reaction Vessels, Mixing Vessels, Storage Tanks, Pollution Control Equipment ( scrubbers, absorbers, towers, separators, blowers or fans, ducting, stacks, etc.), Exhaust Systems, Pipes & Fittings, Floor Gratings, Cable Trays, Industrial Sewers, Degassing Units and so on.

These are suitable for highly corrosive applications upto 350° C service temperature. They undertake design as per customer specifications, detail engineering, testing, manufacturing, supply, and finally, erection and commissioning.

Their products are designed, keeping in mind, the most severe combination of conditions, which may include apart from internal or external pressure and temperature, wind load, bending moments due to loads, loads due to heating and cooling of thermal gradients, loads applied by the personal during installation and operation as well as fatigue. They follow manufacturing process guidelines as per global technology procedures and standards to achieve maximum strength and the best quality. These include Filament Winding, Contact Moulding and Pultrusion.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.72

UK Pound

1

Rs.84.81

Euro

1

Rs.67.60

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions