MIRA INFORM REPORT

                                                                   

 

 

Report Date :

25.09.2008

 

IDENTIFICATION DETAILS

 

Name :

ANG AUTO LIMITED

 

 

Registered Office :

1C/13, New Rohtak Road, Karol Bagh, New Delhi – 110005

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

24.07.1991

 

 

Com. Reg. No.:

55-45084

 

 

CIN No.:

[Company Identification No.]

L51909DL1991PLC045084

 

 

IEC No.:

0591041031

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA04382A

 

 

PAN No.:

[Permanent Account No.]

AAACA2969B

 

 

Legal Form :

Public Limited Liability Company. The company's shares are listed on Stock Exchange 

 

 

Line of Business :

Manufacturer and supplier of heavy vehicle spare parts like axles, trailer axles, suspensions, landing gears, brake assemblies, automatic slack adjuster, brake S-chamshafts, brake pins and rollers.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. General financial position is good. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

It can be regarded as a promising business partner in a medium to long-run.  

 

 

LOCATIONS

 

Registered Office :

1C/13, New Rohtak Road, Karol Bagh, New Delhi – 110005, India

E-Mail :

marketing@anggroup.biz

Website :

http://www.anggroup.biz

http://www.angauto.com

 

 

Corporate Office :

19, Udyog Vihar, Greater Noida, Noida – 201301, Uttar Pradesh, India

E-Mail :

ruma@anggroup.biz

psc@anggroup.biz

 

 

Secretarial Department :

90, Okhla Industrial Estate, Phase – III, New Delhi - 110020

Tel. No.:

91 - 11 - 41002339/40/41 / 120-2560462, 2560463, 2353054, 2353055

Mobile No.:

91-9899920222

Fax No.:

91-11- 41001946 / 2560462, 2560463

E-Mail :

marketing@anggroup.biz

Website :

www.angauto.com

Location :

Owned

 

 

Plant –I :

B-48, Phase-II, Noida, Uttar Pradesh, India

 

 

Plant-II :

19-A, Udyog Vihar, Greater Noida, District Gautam Budh Nagar 9 Uttar Pradesh, India

 

 

Plant-III :

Special Economic Zone, I - 11&12, SEZ, Noida, District Gautam Budh Nagar

 

 

Plant-IV :

Village Derowal, Near Tax Barrier, P.O. Manjholi, Tehsil- Nalagarh, District :  Solan (H.P.), India

 

 

Plant-V :

14/6, Mathura Road, Faridabad,(Haryana), India

 

 

Plant-VI :

150A, SEZ, Noida, Distt. Gautam Budh Nagar

 

 

Plant VI:

Utttaranchal

 

 

Branch :

·         19-A Udyog Vihar, Grater Noida- 111 111, Uttar Pradesh, India

 

·         I-11 And 12, SEZ, Noida – 111 111, Uttar Pradesh, India

 

·         Plot No. 150.150 A SEZ, Noida – 111 111, Uttar Pradesh, India

 

·         B – 48, Phase –II, Noida – 111 111, Uttar Pradesh, India

 

·         14/6, Mathura Road, Faridabad – 111 111, India

 

 

DIRECTORS

 

Name :

Mr. Premjit Singh

Designation :

Managing Director

Address :

3, Hemkunt Colony, New Delhi – 110 048, India

Date of Birth/Age :

24.10.1970

Qualification :

B. Tech

Experience :

15 years

 

 

Name :

Mr. Manoj Gupta

Designation :

Director

Address:

R C Gupta, I-139, Ashok Vihar, Delhi – 110 052, India

Date of Birth/Age :

31.01.1964

Qualification :

Chartered Accountants 

Experience :

14 years

 

 

Name :

Mr. O. P. Sharma

Designation :

Director

Address :

B – 48, Phase II, Noida – 111 111, Uttar Pradesh, India

Date of Birth/Age :

07.05.1948

Qualification :

Marine Engineer

Experience :

27 years

 

 

Name :

Mr. Sanjay Garg

Designation :

Director

Address :

Flat No. 1, D - 67, Patel Nagar, II Ghaziabad – 111 111, Uttar Pradesh, India 

Date of Birth/Age :

12.06.1970

Qualification :

Chartered Accountants 

Experience :

10 years

 

 

Name :

Mr. G. S. Jolly

Designation :

Director

Address :

3 B / 9, Sant Gadge Marg, Rajinder Nagar,  ND – 110 060, India

Date of Birth/Age :

13.10.1943

Qualification :

B. Com

Experience :

35 years

 


 

KEY EXECUTIVES

 

Name :

Mr. Rajiv Malik

Designation :

Company Secretary

 

 

Name :

Ms. Roma

Designation :

Business Head

Mobile No:

91-9243406665

 

 

Name :

Ms. Seema Mathur

Designation :

Secretarial Department

Mobile No:.

91-9899691023

E - Mail:

seema@anggroup.diz

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2007

 

Category of  Shareholder

No. of Shares

Percentage of Holding

 

 

 

Shareholding of Promoter and Promoter Group 2

 

 

Indian

 

 

Individuals/ Hindu Undivided Family

3444949

28.94

Bodies Corporate

2239978

18.82

Public shareholding

 

 

Institutions

 

 

Mutual  Funds/ UTI

561092

4.71

Financial Institutions / Banks

1000

0.01

Foreign Institutional Investors

2930447

24.62

Non-institutions

 

 

Bodies Corporate

783015

6.58

Individuals

 

 

Individuals -i. Individual shareholders holding nominal share capital up to Rs 0.100 Million

1251392

10.51

ii. Individual shareholders holding nominal   share capital in excess of Rs. 0.100 Million

456040

3.83

Any Other (specify)

143954

1.21

NRI’s

88833

0.75

OCB’s

1800

0.02

TOTAL

11902500

100

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and supplier of heavy vehicle spare parts like axles, trailer axles, suspensions, landing gears, brake assemblies, automatic slack adjuster, brake S-chamshafts, brake pins and rollers.

 

 

Products :

ITC Code

Product description

8708.00

Automotive Components

7204.00

Ferrous Waste & Scraps

732690150

Finished /Semi Finished Steels

 


 

PRODUCTION STATUS

 

Particulars

Installed Capacity

Actual Production

Spindles made of steel, Gears, Slack Adjusters, Drop Forged Stub Axle Forging (Machined) (Semi-Finished), Alloy Steel Forging (Machined) - Drop Forged, Stub Axle Forging (Machined), Differential Spider, Fully Dressed Dummy Trailer Axles, Automatic Slack Adjuster, suspensions, Clutch Collar, Differential Pins, Brake shoes, Brake spiders, S - cam Shaft

7462000

4810419

 

 

GENERAL INFORMATION

 

Bankers :

  • ICICI Bank
  • Bank of Baroda, Parliament Street, New Delhi, India
  • Development Credit Bank
  • YES Bank
  • State Bank of India

 

 

Facilities :

Secured Loan

Rs in Millions

31.03.2007

A) Development Credit Bank

 

Foreign Bill Discounting

48.002

Export Packing Credit/ PCFC

14.989

Cash Credit limit

3.242

B) Bank of Baroda-

 

Export Packing Credit/ PCFC

30.000

Term Loan I (Repayable within one year Rs 4.764 Millions)

9.469

Term Loan II (Repayable within one year Rs 2.496 Millions)

4.770

Bill Discounting Limit

90.793

Cash Credit limit

31.836

C) ICICI Bank

 

Foreign Bill Discounting

--

D) State Bank of India

 

Foreign Bill discounting

53.185

Export Packing Credit

30.068

Cash Credit Limit

86.660

G) YES Bank

 

Term Loan I (Repayable within one year Rs 11.333 Millions)

27.388

Term Loan II (Repayable within one year Rs 12.888 Millions)

46.000

Foreign Bill discounting

17.861

Cash Credit Limit

19.917

Export Packing Credit

8.626

E) Vehicle Loan

 

Bank of Punjab

3.307

HDFC Car Loan

0.037

ICICI BANK

6.610

Shehab Properties Limited

0.310

F) Amer Auto Corp (USA) Inc

 

Tooling Advance

8.573

Other Advance

0.000

H) Greater Noida Industrial Development Authority

1.815

 

Notes:

 

(1) Securities offered to Banks to secure Term Loamfa)

Bank of Baroda : - First charge on fixed assets'of the Company financed by the Bank

 

- First charge on the Company's land and building situated at B-48, Noida, Phase-ll, U.R

 

- Second charge on the land and building situated at 19-A Udyog Vihar, Greater Noida, U.R (First charge of which is with Greater Noida Industrial Development Authority for deferred installments on the land).

 

- Personal Guarantee of Promoters,

 

(b) Yes Bank Limited :

- First charge on fixed assets of the Company financed by the bank, including first charge on building of the Company situated at 150-A, SEZ, Noida, U.R

- Personal Guarantee of Promoters.

 

(2) Securities offered to Banks (viz. Bank of Baroda, State Bank of India, Development Credit Bank Limited and Yes Bank Limited) to secure working capital facilities under multiple banking arrangement, on pari-passu basis:-

 

(a) Hypothecation of inventories viz raw material, stock in process, finished goods, stores and spares etc. including the stock in transit, stocks lying with processors and in third party godown consisting of automotive parts, receivables and other current assets, both present and future, except vehicles exclusively hypothecated to banks.

 

(b) Second charge on gross block of the Company on pari-passu basis.

 

(c) Personal Guarantee of Promoters.

 

(3) GNIDA dues amount is for the deferred installments on the land at 19-A, Udyog Vihar, Greater Noida, U.R

 

(4) Amer Auto Corp (USA) Inc. (Tooling Advance) is secured by the stand-by letter of credit issued by Bank of Baroda.

 

(5) All Vehicle Loans are secured by Hypothecation of vehicles financed.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sandesh Jain and Company

Chartered Accountants

 

 

Associates/Subsidiaries :

  • ANG Automotive Industries (Private) Limited
  • ANG Forgings (Private) Limited
  • ANG Automotive Components (Private) Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

22000000

Equity Shares

Rs. 10/- each

Rs.220.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13290000

Equity Shares

Rs. 10/- each

Rs.132.900 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

132.900

117.606

114.094

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

768.125

556.408

263.187

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

901.025

674.014

377.281

LOAN FUNDS

 

 

 

1] Secured Loans

998.524

543.467

328.321

2] Unsecured Loans

491.978

2.717

1.681

TOTAL BORROWING

1490.502

546.184

330.002

DEFERRED TAX LIABILITIES

2.080

9.720

5.168

 

 

 

 

TOTAL

2393.607

1229.918

712.451

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

694.457

266.084

150.853

Capital work-in-progress

188.469

82.617

10.739

 

 
 

 

INVESTMENT

0.000

56.250

19.737

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

620.615

318.887

175.336

 

Sundry Debtors

443.001

386.165

287.254

 

Cash & Bank Balances

484.024

93.941

138.872

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

226.552

241.404

127.473

Total Current Assets

1774.192
1040.400

728.935

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Current Liabilities

257.738

176.703

209.902

 

Provisions

66.277

64.904

0.000

Total Current Liabilities

324.015
241.609

209.902

Net Current Assets

1450.177
798.791

519.033

 

 

 

 

MISCELLANEOUS EXPENSES

60.502

26.176

12.089

PROFIT & LOSS A/C

 

 

 

TOTAL

2393.607

1229.918

712.451

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover and Other Income

1456.620

1145.408

459.928

 

 

 

 

Profit/(Loss) Before Tax

185.539

258.912

119.067

Provision for Taxation

47.031

28.807

25.265

Profit/(Loss) After Tax

170.425

230.105

93.802

 

 

 

 

Expenditures :

 

 

 

               Cost of Goods

152.184

235.171

0.000

 

Material Consumed

0.000

597.741

276.473

 

Manufacturing Expenses

203.124

158.213

100.614

 

Selling and Distribution Expenses

0.000

47.767

31.346

 

Administrative Expenses

42.803

26.704

16.157

 

Financial Expenses

0.000

33.958

14.945

 

Depreciation

35.503

15.309

8.283

 

Miscellaneous Expenses Written off 

0.000

6.804

3.044

 

Interest

102.428

33.957

0.000

 

Other Expenditure

0.000

0.000

166.472

Total Expenditure

536.042

886.496

340.861

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2007

30.09.2007

31.12.2007

 Type

 1st Quarter

 2nd Quarter

 3rd Quarter

 Sales Turnover

 316.100

 288.100

 290.700

 Other Income

 0.000

 0.000

 0.000

 Total Income

 316.100

 288.100

 290.700

 Total Expenditure

 239.600

 223.900

 224.000

 Operating Profit

 76.500

 64.200

 66.700

 Interest

 15.500

 14.600

 16.100

 Gross Profit

 61.000

 49.600

 50.600

 Depreciation

 4.600

 5.200

 6.800

 Tax

 6.400

 3.300

 4.900

 Reported PAT

 50.000

 41.100

 38.900

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Debt-Equity Ratio

 

0.86

1.08

Long Term Debt-Equity Ratio

 

0.14

0.17

Current Ratio

 

1.45

1.34

TURNOVER RATIOS

 

 

 

Fixed Assets

 

4.75

3.94

Inventory

 

4.59

5.13

Debtors

 

3.37

2.81

Interest Cover Ratio

 

7.69

8.27

Operating Profit Margin(%)

 

27.58

25.33

Profit Before Interest And Tax Margin(%)

 

26.23

23.87

Cash Profit Margin(%)

 

21.63

17.97

Adjusted Net Profit Margin(%)

 

20.28

16.51

Return On Capital Employed(%)

 

32.04

29.49

Return On Net Worth(%)

 

45.14

44.81

 


 

LOCAL AGENCY FURTHER INFORMATION

 

TRUSTSEAL ACCEPTANCE CHART

 

Parameters

Detail

Existence Verification

 

Name

ANG AUTO LIMITED

Address

1C/13, New Rohtak Road, Karol Bagh, New Delhi – 110005, India

 

 

Statutory Approvals

 

Income Tax Registration

AAACA2969B

Import Export Code

0591041031

Name of Bank

Bank of Baroda, Parliament Street, New Delhi, India

Current account Number

104282

 

Operations during 2006-07: 

 
During the year, the Company's turnover increased from Rs.570 Millions to Rs.1145.400 Millions. 

 
In December 2006, commercial production has been started in the seventh plant of the Company situated at 19, Udyog Vihar, Greater Nodia, District: Gautam Budh Nagar, Uttar Pradesh. 

 
The subsidiary company of the Company i.e. ANG Auto Tech (P) has also commenced its commercial production in April 2007. 

 
Future operations: 

 
* The Company invested in the manufacturing of trailers at its new facility at Sitargunj which commenced operations on April 1, 2007. The Company possesses a fleet of 18 standard trailer varieties for multiple payloads and applications to capitalise on the growing demand of these vehicles. 

 
* The Company invested in manufacturing trailer axles at its new Greater Noida facility based on the new friction welding technology - a first time in India. In addition to being an important integration and a de-risking initiative for their trailer venture, this initiative will now help them establish a strong global foothold, which was hitherto not possible with the premium Fuwa axles. The unit commenced operation in December 2006. 

 
They successfully established two business verticals - auto components/assemblies and vehicles - which will complement and provide growth opportunities for each other. More importantly, they will provide an i adequate de-risking for the Company against trend reversals in any one j business segment.  

 
A combination of these will position the Company among the leading auto-component manufacturers in India and as the largest Indian trailer manufacturer. 

 
US patent: 

 

During the year, the Company has been granted a US patent for the Automatic Slack Adjuster, by the United State Patent & Trade Mark Office, based on the Company's application filed in 2004. The patent shall present the Company with a great access to various OEM customers in the US and the European markets. This grant of patent makes the Company one of the very few companies in the world with a patented Auto-Slack. The Automatic Slack Adjuster was developed and engineered by ANG's in-house technical team. 

 

Merger of ANG Auto Tech (P) Limited with ANG Auto Limited: 

 
During the year, the Board of Directors of ANG Auto Limited and ANG Auto Tech (P) Limited have approved the scheme of the merger of ANG Auto Tech (P) Limited (75% subsidiary of the Company) with ANG Auto Limited 

 
Accordingly, the petitions for the above merger have been filed before the high court of Delhi. As per the order of the Delhi High Court dated 23rd July 2007, meetings of shareholders, secured creditors and unsecured creditors of ANG Auto Limited was convened on 25th August 2007 to approve the scheme of the merger and the same was approved, subject to the final approval of the Delhi High Court. 

 

Incorporation of a wholly-owned subsidiary in Hong Kong: 

 
A company named ANG Auto (HK) Limited has been incorporated by ANG Auto Limited as a promoter in Hong Kong, as per the laws of that country vide certificate of incorporation j issued on 6th August 2007.  
  

Fixed Assets

 

AS PER WEBSITE

 

Profile

o        Specialised: Their competence lies in the forged, CNC-machined, assembly and heat treatment of automotive components for specialized applications.

o        Scale: They are one of the largest manufacturers in India of these components used in the manufacture of trailer axles, transmission and air-brake systems.

o        Competitive: More than 55 per cent of their revenue is derived from exports to quality conscious US and European markets in addition to Australia, Brazil and Mexico, among others.

o        Customers: Their brand-enhancing customers comprise Tier-I and Tier-II companies across the world like Arvin Meritor (USA), Alliance Corporation (USA), Zenus Starker – BMW (USA) and Bosch Rexroth (UK), among others.

o        Responsive: Their sampling and prototype development is one of the quickest, helping enhance customer competitiveness in the shortest time

o        Operational flexibility: Their manufacturing presence across five facilities covers nearly 250,000 sq. ft. across NOIDA and Faridabad,Sitarganj, Uttranchal (both adjacent to New Delhi, India’s capital).

o        Visible: Their shares are listed on the Mumbai

History

 

Growth of the ANG group over the last decade

o        ANG Exports (erstwhile flagship company) was engaged only in the manufacture of air-brake components.

o        Widened the product portfolio through privately held group companies (unlisted) like ANG Auto Private Limited and ANG Automotive Industries Private Limited

o        In 2005, the ANG management consolidated (pop-up link to the consolidation text) these group companies to create ANG Auto Limited.

o        This consolidation is expected to accelerate growth and enhance stakeholder confidence

o        The consolidated company expects to strengthen its position as the leading multi-product manufacturer-exporter of automobile components to developed country OEMs.

Milestones

Year

Event

1991

Established ANG Exports (P) Limited for manufacture and export of engineering goods to various customers of North America mainly catering to wholesaler distributors initially

1994

Converted ANG Exports (P) Limited to a Public Limited Company

 

Purchased its first facility at B-48 Noida Phase-II, Noida

1995

Commenced operations of its Noida facility

 

First Public Issue - The company raised its capital from the market in April 1995 by issuing 27.50 lakhs equity shares at par

1997

Selected as supplier to Rockwell Automotive, USA

1998

Commenced business relation with Dexter Axle, USA as supplier of stub axle

 

Set up a plant at Faridabad in the name of ANG Automotive Industries (P) Limited, to manufacture Differential Spiders

2000

Got Tier I status from Mack Trucks, USA

2004

Merger of ANG Auto with ANG Exports Limited in November

 

Selected for supply of Cylinder Blocks by M/S Hillfoot Steel, UK, for further supply to Rexroth Bosch

 

First domestic tie-up -- Established as a source to Ashok Leyland for Manual Slack Adjusters

2005

Alliance with Guandong Fuwa (China) for single piece dummy axles in June

 

Started commercial production at NSEZ (Noida Special Economic Zone) plant for manufacture of Automatic Slack Adjustors in September

 

In November, started commercial production at Nalagarh Plant at Himachal Pradesh, for manufacture of Single Piece Dummy Axle for trailers

 

Took over the manufacturing activity of ANG Automotive Industries w.e.f. December

2006

Technical Collaboration with Shanghai Fulangie Import & Export Company Limited Shanghai, China in March 2006

Alliance

THE MANUFACTURER OF TECHNOLOGICALLY SUPERIOR PRODUCTS REPRESENTS THEIR PRINCIPAL COMPETITIVE EDGE

 

Collaboration with FUWA, Chinese auto component giant

o        Collaboration forged with Fuwa Engineering Manufacturing Company Limited (China) for the production and assembly of single piece dummy axles.

o        Alliance will enable them to launch the fully-dressed single piece dummy axles for the first time in India under the ‘ANG-Fuwa’ brand.

o        Agreement enables them to market these axles to Pakistan, Sri Lanka, Nepal and Bangladesh

o        Proposing to offer complete suspension systems and other components like the fifth wheel, trailer jacks and king pins to their customers

o        Proposed facility at Bhiwadi (Rajasthan) dedicated to the production of suspension systems likely to go on stream by end-2006

o        Entered into an MOU with Fuwa to set up a joint venture company (ANG Fuwa Limited) in India for the manufacture of trailers, trailer axles and other components.

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.83

UK Pound

1

Rs.84.90

Euro

1

Rs.67.26

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions