MIRA
INFORM REPORT
|
Report Date : |
26.09.2008 |
IDENTIFICATION
DETAILS
|
Name : |
CAPITAL FOODS LIMITED |
|
|
|
|
Registered Office : |
C-16, MIDC, Ambad, Nasik – 422010, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
13.02.1995 |
|
|
|
|
Com. Reg. No.: |
11-85541 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U15134MH1995PLC085541 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMC11707D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACC1901F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Food Products |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established and reputed company meeting its normal
commitments tiemousely. Trade relations are fair. Business is active. General
financial positions are satisfactory. The company can be considered good for normal business dealings. |
LOCATIONS
|
Registered Office/ Factory : |
C-16, MIDC, Ambad, Nasik – 422010, Maharashtra, India |
|
Tel. No.: |
91-95253-2835264 |
|
Fax No.: |
91-95253-2835270 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Villa Capital, Sadhana Compound, Oshiwara Bridge, S V Road, Jogeshwari
(West), Mumbai – 400102, Maharashtra, India |
|
Tel. No.: |
91-22-26766201/ 26359613/14/15 (30 Lines) |
|
Fax No.: |
91-22-26766201/ 66916577 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Ajay Vijay Gupta |
|
Designation : |
Chairman |
|
Address : |
605 Building No.7, 6th Floor, Mhada New Link Road, Andheri
West, Mumbai – 400053, Maharashtra, India |
|
Date of Birth/Age : |
03.07.1965 |
|
Date of Appointment : |
13.02.1995 |
|
Email.: |
|
|
|
|
|
Name : |
Mr. Shivkumar B. Bathija |
|
Designation : |
Director |
|
Address : |
3 Hardevi Society, Caves Road, Jogeshwari (East), Mumbai – 400060,
Maharashtra, India |
|
Date of Birth/Age : |
17.05.1945 |
|
Date of Appointment : |
24.01.1997 |
|
|
|
|
Name : |
Mr. C. A. Scaria |
|
Designation : |
Director |
|
Address : |
Flat No.13, Radha Building, Seema CHS Limited, Ghatla Road, Chembur,
Mumbai – 400071, Maharashtra, India |
|
Date of Birth/Age : |
24.01.1933 |
|
Date of Appointment : |
24.01.1997 |
|
|
|
|
Name : |
Mr. Omprakash Gajraj Varma |
|
Designation : |
Whole Time Director |
|
Address : |
58 Goa Atreet, 5/1 Goa Mansion, Fort, Mumbai – 400001, Maharashtra,
India |
|
Date of Birth/Age : |
30.12.1977 |
|
Date of Appointment : |
21.02.2006 |
|
Email.: |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 10.05.2005)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Ajay K. Gupta |
|
1067439 |
|
Parul B. Thakkar |
|
1 |
|
Jasprit Gupta |
|
1 |
|
G Perthsarathy |
|
1 |
|
Rakesh Patel |
|
43478 |
|
Vijay Gupta |
|
40000 |
|
Sagitta Investment Limited |
|
250000 |
|
Capital Foods Exports Private Limited |
|
6000000 |
|
|
|
|
|
Total |
|
7400920 |
(As on 31.03.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Foreign Holding (FIIs, FCs, FFIs, NRIs, OCBs, or Others) |
|
2.53 |
|
Bodies corporate |
|
97.46 |
|
Directors or relatives of director |
|
0.01 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Food Products |
GENERAL
INFORMATION
|
Bankers : |
Backbay Reclamation Branch, Raheja Chambers, Nariman Point, Mumbai- 400021,
Maharashtra, India |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
V R Momaya and Associates Chartered Accountant |
|
Address : |
Army and Navy Building, 3rd Floor, 148, M G Road, Mumbai – 400001,
Maharashtra, India |
|
|
|
|
Holding Company
: |
Capital Foods Exports Private Limited |
CAPITAL STRUCTURE
(As on 30.09.2007)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9900920 |
Equity Shares |
Rs.10/- each |
Rs.99.009
Millions |
|
|
|
|
|
(As on 31.03.2007)
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7400900 |
Equity Shares |
Rs.10/- each |
Rs.74.009
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
74.009 |
14.009 |
14.009 |
|
|
2] Share Application Money |
5.000 |
12.500 |
4.600 |
|
|
3] Reserves & Surplus |
19.296 |
13.823 |
5.230 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
98.305 |
40.332 |
23.839 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
24.648 |
14.790 |
14.983 |
|
|
2] Unsecured Loans |
0.000 |
10.242 |
0.000 |
|
|
TOTAL BORROWING |
24.648 |
25.032 |
14.983 |
|
|
DEFERRED TAX LIABILITIES |
2.213 |
2.591 |
0.506 |
|
|
|
|
|
|
|
|
TOTAL |
125.166 |
67.955 |
39.328 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
43.854 |
16.760 |
16.922 |
|
|
Capital work-in-progress |
15.086 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.077 |
32.638 |
0.045 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
24.405
|
9.650 |
9.102 |
|
|
Sundry Debtors |
38.406
|
18.013 |
14.787 |
|
|
Cash & Bank Balances |
1.790
|
1.405 |
1.190 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
50.831
|
25.113 |
15.016 |
|
Total
Current Assets |
115.432
|
54.181 |
40.095 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
44.441
|
32.404 |
17.286 |
|
|
Provisions |
5.130
|
3.220 |
0.560 |
|
Total
Current Liabilities |
49.571
|
35.624 |
17.846 |
|
|
Net Current Assets |
65.861
|
18.557 |
22.249 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.288 |
0.000 |
0.112 |
|
|
|
|
|
|
|
|
TOTAL |
125.166 |
67.955 |
39.328 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.75
|
1.50 |
1.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.33
|
1.52 |
2.25 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8:
|
Corporate
identity number of the company |
U15134MH1995PLC085541 |
|
Name of the
company |
CAPITAL FOODS LIMITED |
|
Address of the registered
office or of the principal place of
business in India of the company |
C-16, MIDC, Ambad, Nasik – 422010, Maharashtra, India |
|
This form is for |
Modification of charge |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Backbay Reclamation Branch, Raheja Chambers, Nariman Point, Mumbai-
400021, Maharashtra, India |
|
Nature of
instrument creating charge |
Memorandum of
Deposit for Creation of further charge |
|
Date of
instrument Creating the charge |
26.12.2007 |
|
Amount secured by
the charge |
Rs.270.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Extent and
operation of the charge: First Charge |
|
Particulars of
the property charged |
Land bearing Plot
No.16 admeasuring 2100 sq. meters, in additional Nasik Industrial Area, MIDC,
Village Ambad Taluka Sub District Nasik, Maharashtra, together with all buildings,
structures, erections and fixed plant and machinery thereon. |
|
Particulars of
the present modification |
Equitable
mortgage created on immovable properties of the company as described at
column 14 above to further secured the charge of Rs.270.000 Millions |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.7
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.46.25 |
|
UK Pound |
1 |
Rs.85.92 |
|
Euro |
1 |
Rs.68.11 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|