MIRA INFORM REPORT

 

 

 

Report Date :

25.09.2008

 

IDENTIFICATION DETAILS

 

Name :

THE JEWELLERY CHANNEL LIMITED            

 

 

Formerly Known as :

JEWELS DIRECT LIMITED

 

 

Registered Office :

63-71 High Street,  Hampton, Middlesex, TW12 1NH

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

15.12.2005       

 

 

Legal Form :

Private Limited With Share Capital

 

 

Line of Business :

Other Retail Specialised Store

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear


 

Name of the company

 

THE JEWELLERY CHANNEL LIMITED            

Number      05654854                                     

 

 

company summary

 

 Address                                                          63-71 HIGH STREET,
                                                                       HAMPTON,
                                                                       MIDDLESEX,
                                                                       TW12 1NH

Phone                                                             

Type                                                                Private limited with Share Capital                      

 Company Status                                              Active - Accounts Filed                                    

 Postcode                                                        TW12 1NH  

Incorporated Date                                              15/12/2005    

 

Active CCJ's                                                   1                                                                                      

Value of CCJ's [£]                                           £134                                                                                   

Number Of Writs                                             0                                                                                      

 

Current Directors                                            6                                                                                

Total Directorships                                          9                                                                                

 

 

Trading to Date                                                                                 31/03/07

Turnover                                                                                           £13,907,313

Shareholder Funds                                                                            £-2,237,181

Employees                                                                                       52

 

Trends                                                                      

Profitability                                                                Weak

Liquidity                                                                    Weak

Shareholders Funds                                                   -

 

 

company information

 

                                                                                     Registered Address    

                                                                                    Telephone Number                                                                    

                                                                                    TPS                                                                                         

                                                                                     Address

63-71 HIGH STREET
HAMPTON
MIDDLESEX
TW12 1NH

 


Trading Address

Telephone Number

TPS

Address

32 Queen Anne Street
W1G 8HD

                                                                                                                                                                                   

 

 

                                   Web Address                                               Incorporation Date                    15/12/2005

                                   Type of Accounts                                         Full Accounts                          Filing Date of Accounts 03/10/2007

                                   Company Type                                             Private Limited With Share Capital      Date of Latest Accounts                     31/03/2007

                                   Annual Return                                              15/12/2007                                      

 

 

 

            Previous Name(s)

                                        Changed:                               17/03/2006        Jewels Direct Limited

                                                                                               

 

 

            Industry:

                                                                                                                                                                       Jewellers. Commenced Trading On 15.12.2005.                                                                                                                  

                                                                                                                                                                                   

 

 

                                           SIC Code   Description

                                           5248          Other Retail Specialised Store

                                               

 

 

            Mortgage Charges

                                                                                         Outstanding                                                      2      Satisfied 0

                                                                                                                                                                       

 

 

            Shareholders

                                                                      Share Capital            25000                                     Currency        Gbp

                                                                                                                                                           

 

 

 

 Previous Names Details    

 

 

            Previous Name(s)

                                          Changed :                             17/03/2006      Jewels Direct Limited

 

 

 

Secondary Industry Code Details  

 

 

                                           SIC Code   Description

                                           5248          Other Retail Specialised Store

 

 

 

Mortgage Details

           

 

                                           Mortgage Type:    debenture

                                           Date Charge Created:                                                         13/06/2008     Date Charge Registered:                         21/06/2008

                                           Date Charge Satisfied:                                                                 Status: Outstanding

                                           Person(s) Entitled:            PUNJAB NATIONAL BANK (INTERNATIONAL) LIMITED

Amount Secured:               all monies due or to become due from the company to the chargee on any account    

whatsoever under the terms of the aforementioned instrument creating or evidencing the charge  

Details:                                fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant & machinery see image for full details

 

 

 

                                          

Mortgage Type:                   debenture

                                           Date Charge Created:                                                          20/04/2006     Date Charge Registered:                         22/04/2006

                                           Date Charge Satisfied:                                                                 Status: Outstanding

                                           Person(s) Entitled:            HSBC BANK PLC

                                           Amount Secured: all monies due or to become due from the company to the chargee on any account whatsoever.

                                           Details:     01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

 

 

Shareholders Details

 

 

 Name                                                              Shares

 

Genoa Jewellers Ltd                               25,000 Ordinary Gbp 1.00

 

 

Trading Address Details

 

 

Address            32 Queen Anne Street W1G 8HD

Telephone Number

TCPS

 


 

accounts

 

PROFIT & LOSS

 

 

Annual Accounts

12/05-03/07

 

Months

16

 

Currency

GBP

 

Consolidated A/cs

N

 

Turnover

13,907,313

 

Export

119,678

 

Cost of Sales

13,100,542

 

Gross Profit

806,771

 

Wages & Salaries

2,078,429

 

Directors Emoluments

149,107

 

Operating Profits

-2,290,330

 

Depreciation

97,638

 

Audit Fees

20,000

 

Interest Payments

-

 

Pre Tax Profit

-2,262,181

 

Taxation

-

 

Profit After Tax

-2,262,181

 

Dividends Payable

-

 

Retained Profits

-2,262,181

 

BALANCE SHEET

 

 

Annual Accounts

12/05-03/07

 

Tangible Assets

214,804

 

Intangible Assets

-

 

Total Fix Assets

214,804

 

Total Current Assets

4,821,985

 

Trade Debtors

195,979

 

Stock

3,764,922

 

Cash

596,375

 

Other Current Assets

264,709

 

Increase In Cash

596,375

 

Miscellaneous Current Assets

-

 

Total Assets

5,036,789

 

Total Current Liabilities

7,273,970

 

Trade Creditors

461,467

 

Bank Overdraft

202,866

 

Other Short Term Fin

5,802,838

 

Miscellaneous Current Liabilities

806,799

 

Other Long Term Fin

-

 

Total Long Term Liabilities

-

 

Bank Overdraft & LTL

202,866

 

Total Liabilities

7,273,970

 

Net Assets

-2,237,181

 

Working Capital

-2,451,985

 

CAPITALS & RESERVES

 

Annual Accounts

12/05-03/07

 

Paid up equity

25,000

 

P&L Account Reserve

-2,262,181

 

Sundry Reserves

-

 

Revaluation Reserve

-

 

Shareholder Funds

-2,237,181

 

Net Worth

-2,237,181

 

MISCELLANEOUS

 

Annual Accounts

12/05-03/07

 

Net Cashflow from Operations

-

 

Net Cashflow before Financing

-

 

Net Cashflow from Financing

-

 

Contingent Liability

NO

 

Capital Employed

-2,237,181

 

 

No of Employees

52

     

Auditors

SINCLAIRS

 

AuditQualification

No Adverse Comments

 

Bankers

 

 

BankBranchCode

 

 

RATIOS

 

 

Annual Accounts

12/05-03/07

 

Pre-tax profit margin %

-16.3 %

 

Current ratio

0.66

 

Sales/Net Working Capital

-5.67

 

Gearing %

-9.1 %

 

Equity in %

-44.4 %

 

Creditor Days

15.56

 

Debtor Days

6.61

 

Liquidity/Acid Test

0.15

 

Return On Capital Employed %

101.1 %

 

Return On Total Assets Employed %

-44.9 %

 

Current Debt Ratio %

-3.3 %

 

Total Debt Ratio %

-3.3 %

 

Stock Turnover Ratio %

27.1 %

 

Return on Net Assets Employed %

101.1 %

 

 Credit Limit Explanation                                                                                                                                 

 The Recommended Credit Limit is calculated using a formula that analyses information from a company's financial accounts and payment record.
The advised amount can be defined as the maximum amount that could be advanced in any one calendar month, assuming standard payment terms of 30 days beyond the month of invoice. Therefore the same maximum amount could be advanced in the next calendar month.                                                                                                                                          

 

   Date                                                                              Description

   15/10/2007                                                                    Caution - Credit at your discretion

   20/12/2005                                                                    Company's age is less than 18 months

   19/12/2005                                                                    Directors not appointed

 

 

group structure

 

                                                                                     Ultimate Parent Company          VIABHAV GEMS LTD

                                                                                     Companies in Group      3

 

 

                                                                                  Company Name              Registered Number     Latest Annual Accounts

                                                                                  VIABHAV GEMS LTD       INDIA   N/A

                                                                                   GENOA JEWELLERS LTD          VIRGIN ISL.       N/A

                                                                                  THE JEWELLERY CHANNEL LIMITED<<<            05654854 31/03/2007

 

 

 

Status History

 

 

Date                                         Description

No Status History

 

 

 

 

Event History

 

 

Date                      Description

18/01/2008             Annual Returns

14/01/2008             Change In Reg.office

14/01/2008             Change Of Company Postcode

15/10/2007             New Accounts Filed

12/10/2007             Saleem Hatteea Has Left The Board

08/10/2007             Julian Hatteea Has Resigned As Company Secretary

08/10/2007             Sunil Agrawal Has Left The Board

08/10/2007             Julian Hatteea Has Left The Board

08/10/2007             New Company Secretary (charles Newman) Appointed

08/10/2007             New Board Member (saleem Hatteea) Appointed

08/10/2007             New Board Member (sanjeen Agrawal) Appointed

17/05/2007             New Board Member (john Simpson) Appointed

13/03/2007             Ashwini Kumarsharma Has Left The Board

24/04/2006             New Board Member (sunil Agrawal) Appointed

21/03/2006             Change Of Name

 

 

 

directors

 

                                      Name                                   Saleem  Hatteea           

                                      Address                                Braywood           

                                                 1 Claremont Avenue

                                                 Camberley

                                                 Surrey

                                                 GU15 2DR

                                      Officers Title                        Mr                                 Date Of Birth      09/08/1947

                                      Honours                                                                    Present Appointments   1

                                      Appointment Date                10/10/2007                     Function            Director

                                                                                                                        

 

 

                                      Name                                   Sanjeen  Agrawal         

                                      Address                                25 Herons Place  

                                                 Isleworth

                                                 Hounslow

                                                 TW7 7BE

                                      Officers Title                        Mr                                 Date Of Birth      20/09/1965

                                      Honours                                                                    Present Appointments   2

                                      Appointment Date                30/07/2007                     Function            Director

                                                                                                                        

 

 

 

                                      Name                                   Suresh  Panjabi

                                      Address                                83 Riverview Avenue         

                                                 Cliffside Park

                                                 New Jersey Nj07010

                                                 Usa

                                      Officers Title                        Mr                                 Date Of Birth      14/03/1953

                                      Honours                                                                    Present Appointments   1

                                      Appointment Date                30/07/2007                     Function            Director

                                                                                                                        

 

 

                                      Name                                   Charles  Newman          

                                      Address                                Sweetbriar Cottage          

                                                 London Road

                                                 Windlesham

                                                 Surrey

                                                 GU20 6NA

                                      Officers Title                        Mr                                 Date Of Birth      21/11/1952

                                      Honours                                                                    Present Appointments   1

                                      Appointment Date                30/07/2007                     Function            Company Secretary

                                                                                                                        

 

 

                                      Name                                   Manoj  Shrimali

                                      Address                                163, Neminagar,  

                                                 Vaishali Nagar

                                                 Rajasthan 302021

                                                 India

                                      Officers Title                                                             Date Of Birth      09/09/1957

                                      Honours                                                                    Present Appointments   1

                                      Appointment Date                15/12/2005                     Function            Director

                                                                                                                        

 

 

                                     


Name                            John David Simpson           

                                      Address                                Heatherbanks      

                                                 George Eyston Drive

                                                 Winchester

                                                 Hampshire

                                                 SO22 4PE

                                      Officers Title                        Mr                                 Date Of Birth      16/02/1962

                                      Honours                                                                    Present Appointments   3

                                      Appointment Date                30/04/2007                     Function            Director

                                                                                                                        

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.25

UK Pound

1

Rs.85.92

Euro

1

Rs.68.11

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions